Professional Documents
Culture Documents
MANAGEMENT
MODEL-MODEL MANAJEMEN
MODAL KERJA
Working Capital Management
Policy A
Policy B
Policy C
Current Assets
Output (unit)
High Low
Dollar Amount
Temporary
current assets
Permanent
current assets
Time
Financing Current Assets: Short-term
and Long-term Mix
Dollar Amount
Short-term
financing
Fixed Assets
Time
Financing Current Assets: Short versus
Long-term Mix
Dollar Amount
Short-term
financing
Fixed Assets
Time
Financing Current Assets: Short versus
Long-term Mix
Dollar Amount
Short-term
financing
Fixed Assets
Time
Matrix: Short versus Long-term
Financing
OC = AAI + ACP
CCC = OC – APP
CCC = AAI + ACP - APP
Notes:
APP or average payment period is the
time it takes to pay the accounts
payable.
Time Line for Cash Conversion
Cycle
Time = 0 Operating Cycle (OC)
Pay Accounts
Payable Cash
Inflow
APP CCC
Cash Outflow
Example 1
In 2007, International Business Machines
Corp. (IBM) had annual revenues of
$98,786 million, cost of revenue of $57,057
million, and accounts payable of $8,054
million. IBM had an average age of
inventory (AAI) of 17.5 days, an average
collection period (ACP) of 44.8 days, and an
average payment period (APP) of 51.2
days(IBM’s purchases were $57,416
million).
Inventory = $57,057 million x (17.5 ÷
365)
= $2,735,609,589
+ Acc. Receivable= $98,786 million x
(44.8 ÷ 365)
= $12,124,966,575
- Acc. Payable = 57,416 million
x 51.2 ÷ 365)
$ 8,053,970,411
Total = $6,806,605,753
Model 2. Metode Keterikatan Dana
Formulasi:
Setelah mempertimbangkan
persediaan, maka ditetapkan
rencana pembelian pakan ternak
Tahun 2018 sebanyak 450 ton per
kwartal. Kebutuhan modal kerja
meliputi:
Example 2 (3)
1. Barang Dagangan
Perusahaan ini menjual pakan ternak
dengan harga jual Rp 2.500,00 per
kg. Pakan ternak tersebut disuplai
dari 3 (tiga) sumber yang berbeda
sebagai berikut:
Example 2 (4)
Kebutuhan
Harga Standar & Syarat
Nama Suplier Proporsi Waktu
(Rp/kg) Pembelian
Pengadaan
Perusahaan P 40% 4 hari 1.500 Kredit, dengan
syarat n/10
Perusahaan Q 30% 6 hari 1.200 Tunai, potongan
2%
Perusahaan S 30% 2 hari 1.000 Tunai 40%,
Kredit 60%
dengan syarat
n/25
Example 2 (5)
2. Tenaga Kerja
Proses penjualan pakan ternak oleh
perusahaan ini membutuhkan biaya tenaga
kerja sebesar Rp 4.800.000,00 per bulan.
3. Biaya-biaya lain
Biaya-biaya lain yang terkait dengan
kegiatan operasional diperkirakan sebesar
Rp 1.800.000,00 per minggu.
Example 2 (6)
Informasi tambahan:
Pakan ternak sebelum dijual terlebih
dahulu disimpan rata-rata selama 2
hari.
Standar penjualan pakan ternak oleh
perusahaan ini seluruhnya dijual
secara tunai.
Proses penjualan membutuhkan waktu
DIMINTA:
Hitunglah kebutuhan modal kerja
Perusahaan XYZ untuk tahun 2018
dengan menggunakan metode
keterikatan dana. Kemudian jelaskan
bagaimana mekanisme pengendalian
Modal Kerja berdasarkan hasil
perhitungan tersebut.
Model 3.
Cash Flow or Cash Budget Model
Exercise
Hurkin Manufacturing Company pays accounts
payable on the tenth day after purchase. The
average collection period is 30 days, and the
average age of inventory is 40 days. The firm
currently has annual sales of about $18 million
and purchases of $14 million. The firm is
considering a plan that would stretch its
accounts payable by 20 days. If the firm pays
12% per year for its resource investment,
what annual savings can it realize by this
plan? Assume a 360 day year