Professional Documents
Culture Documents
This material is prepared as the reference material for your investment decisions.
NICE Holdings shall not offer any assurance and assume any responsibilities
whatsoever with regard to the contents in this material.
NICE Holdings expects that all investment decisions should be made by independent
and unprejudiced rationale of each wise investor.
I. Overview
Since 1986, NICE Group has maintained the solid business performance
as Market Leader in Financial Infra Service Industry.
Overview
Overview of
of NICE
NICE Group
Group
▶Fact Sheet of NICE Holdings ▶Revenue and Operating Profit(FY’10 ~ FY‘ 19)
CEO • Mr. Hyun-Seok Lee (Unit: Billion KRW)
2,000 160
Listed Date • February 4, 2004 (KOSPI Listed)
80
40
400
• VAN Biz: M/S 31% (0.7 Mil. Membership Merchants)
Core Business • Consumer CB: M/S 70% DB for 45 Mil. Population)
(#1 M/S, • Corporate CB: M/S 52% (DB for 2.3 Mil. Biz Entities)
respectively) • Credit Rating: M/S 33% (The only local CRA) 0 0
•
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
ATM Mgmt.: M/S 55% (Bank ATM Mgmt at 6,000 sites)
Revenue OP
2020 NICE Holdings Investors Relations Book 4 Copyright ⓒ. By NICE Holdings. All rights reserved
I-2. Business Structure
2020 NICE Holdings Investors Relations Book 5 Copyright ⓒ. By NICE Holdings. All rights reserved
I-3. Biz Performance Overview
1,878 180 %
1,950 14.0 154
.5 % R= 128
= 14 ar CAG
GR 160
5-Ye
1,750
Yea r CA 1,612 456.5 24.6
5- 123
140 127
1,550 1,450 4 61
1,346
427.3 120
1,350 91 47.5
401.7 51.2 57.7
1,091 384 100
1,150
36.6
995.4 80
950 375.3
72.5
60
750 950.1
729.7 829.1 83.9
40 83.2 79.5
550 64.9
618.8
350 20
31.8
496.2
150 0 3.1 4.3
270.6 237.5 252.7 -6.7 -5.5 -3.3
127.5 -12.6
-27.6
(50) -20
FY15 FY16 FY17 FY18 FY19 FY15 FY16 FY17 FY18 FY19
2020 NICE Holdings Investors Relations Book 6 Copyright ⓒ. By NICE Holdings. All rights reserved
I-4. Governance Structure
NICE Holdings
2020 NICE Holdings Investors Relations Book 7 Copyright ⓒ. By NICE Holdings. All rights reserved
I. Overview
PBR as of 16th November 2020 is 2.33, but adjusted PBR is 0.51 in which acquisition cost
is replaced with either stock price or net asset value.
Mkt.
Mkt. Cap
Cap of
of NICE
NICE Holdings
Holdings &
&
PBR
PBR adjusted
adjusted with
with Stock
Stock Valuation
Valuation Gain
Gain Stake Value of Listed Subsidiaries
Stake Value of Listed Subsidiaries
(Unit: 100 Million KRW)
End of End of End of 16th Nov 16,000
(Unit: 100 Million KRW) Since ITM Semiconductor’s listing in Nov 2019 ,
FY17 FY18 Fy19 ’20
the stake value of Listed Subsidiaries has
A. Market Cap 14,000 exceeded Mkt. cap of NICE Holdings
5,266 6,800 6,932 7,344
(Treasury Stock excluded) (169% on 16th Nov).
12,000
B. Net Asset (Separate F/S) 3,256 3,363 3,564 3,154
5,090
10,000
C. Adjustment
4,000
D. Adjusted Net Asset (=B+C) 8,244 8,668 11,795 14,280
2,000
E. PBR(=A/B) 1.62x 2.02x 1.95x 2.33x
0
F Adjusted PBR(=A/D) 0.64x 0.78x 0.59x 0.51x 16/01/0817/02/1718/03/3018/10/2919/01/2219/04/18 19/7/12 19/10/8 20/01/0220/03/26 20/6/22 20/9/11
2020 NICE Holdings Investors Relations Book 9 Copyright ⓒ. By NICE Holdings. All rights reserved
II-2. Characteristics of Defensive Stocks
Stock of NICE Holdings have characteristics of Growth Stock and Defensives Stocks,
so investors can expect solid investment result either during recession or economic boom.
Strong
Strong PP
Increased Price
▶Characteristics of Defensive Stocks of NICE Holdings
Volatility
30,000 3 3,000
Financial Crisis Post- Financial
25,000 in 2008 Crisis of 2008 2,500
1 2
20,000 2,000
15,000 1,500
10,000 1,000
5,000 500
0 0
04/02/1305/03/1106/04/0707/05/0408/05/3009/06/2610/07/2311/08/1912/09/1413/10/1114/11/0715/12/0416/12/2918/02/0219/02/2820/03/20
NHC KOSPI
Periodic Classification KOSPI NHC β • Solid Stock Price Protection when market uncertainty increased (β <1)
08/04~09/06 Financial Crisis in 2008 -23.9% -10.7% 0.45 • Growth Engine (Core Business) accelerated stock performance during
11/05~-13/07 Post- Crisis in 2008 -10.7% +95.4% -8.92
up-phase periods.
• Less Stock Plasticity based on Solid Business Performance
17/08~18/12 Increased Market Uncertainty -13.6% +6.8% -0.50
Better Stock Performance (especially during recession)
2020 NICE Holdings Investors Relations Book 10 Copyright ⓒ. By NICE Holdings. All rights reserved
II-3. Gradual Increase of Propensity to Dividend
EPS 1,388 1,604 771 Propensity 1.6% 1.8% 1.6% Propensity 1.5% 2.1% 1.6%
Dividend Paid 4,610 6,819 8,713 DNB FY17 FY18 FY19 TCM FY17 FY18 FY18
Dividend 1,478 2,310 2,695 Dividend 2,862 3,366 3,366
Net Income 49,225 60,139 29,208
Div. Rate 23.0% 24.8% 23.9% Div. Rate 17.4% 27.2% 117.8%
Payout Ratio 9.4% 11.3% 29.8% Propensity 1.2% 2.1% 2.1% Propensity 0.9% 1.2% 1.4%
2020 NICE Holdings Investors Relations Book 11 Copyright ⓒ. By NICE Holdings. All rights reserved
I. Overview
300 12.00%
250 10.00%
263.9
200 248.3 8.00%
230.5
221.6
224.5
150 6.00%
2020 NICE Holdings Investors Relations Book 13 Copyright ⓒ. By NICE Holdings. All rights reserved
III-1. Data Business (continued)
▶Market Share
SCI 5.9% Stable but Dominant Revenue Growth
(Unit: Billion KRW) → Dominant Market
300 263.9
248.3 Position
224.5 221.6 230.5
KCB 250
→ 5-Year CAGR: 4.1%
24.2% 200
150 → Gap with competitors
93.2
69.6 78.1 will be widened through
NICE 100
53.4 60.7 52.6
35.9 33.9 39.9 46.5 developing new biz
69.9% NICE 50
73.7% opportunities such as
0
FY15 FY16 FY17 FY18 FY19 big data analysis.
2020 NICE Holdings Investors Relations Book 14 Copyright ⓒ. By NICE Holdings. All rights reserved
III-1. Data Business (continued)
2020 NICE Holdings Investors Relations Book 15 Copyright ⓒ. By NICE Holdings. All rights reserved
III-1. Data Business (continued)
• Clarification of legal basis for analysis and use • Vitalization of Credit Info Industry • Upgrade of Consent for Information Offering
of Big Data - Introduction of non-financial CB - Simplification of consent procedure
• Introduction of ‘My Data’ Industry - Phase-In Introduction of Opt-Out
• Strengthened Market Leadership of CB
- Promotion of Collective Asset Mgmt.
(Credit Bureau) SVC provider • Self-Determination Right of Personal Info
- Guarantee of interpellation and right of objection
• Advanced Personal Credit Evaluation based
- Right to Data Portability of Personal Credit Info
on Big Data analysis
Introduction of
Promotion of 2 Market Expansion
Self Credit
Specific CB
Mgmt. (Ex: MINT)
2020 NICE Holdings Investors Relations Book 16 Copyright ⓒ. By NICE Holdings. All rights reserved
III-1. Data Business (continued)
▶Forecasted Mkt Size of Big Data Biz in Korea ▶NICE Offering on Big Data
As of 3Q 2020
(Unit: Billion KRW)
Data Stdzn. Data Convergence Digital Mkt. Support
= 10.9%
C A GR
5-Year
Current Convergence
Status Mkt. Analysis Mkt. Solution
(i.g. Finance & Dist’y)
(Market FCST Model
Maturity) Marketing Insight Campaign Platform
Machine Learning
Fin. Instrument
Customer Analysis Demand FCST
Matching Service
• Digital Transformation*
Business
Strategy • #1 Consulting Agent for Convergence Big Data Business
• Service segment will lead the growth with 16.6% per annum.
• Strong demands AI, personalized marketing and related services Convergence Big Data #1 Player
Note: Digital Transformation is the novel use of digital technology to solve traditional problems enabling
• More biz opportunities are expected with the gov’t deregulation inherently new types of innovation and creativity, rather than simply enhance and support traditional methods.
2020 NICE Holdings Investors Relations Book 17 Copyright ⓒ. By NICE Holdings. All rights reserved
III-2. Payment Business
With the Complete Service Offering including Off-line, On-line and Mobile Payment,
NICE maintains the market leading position with the solid performance.
Introduction
Introduction of
of NICE
NICE Payment
Payment Business
Business (NICE
(NICE I&T)
I&T)
2020 NICE Holdings Investors Relations Book 18 Copyright ⓒ. By NICE Holdings. All rights reserved
III-2. Payment Business (continued)
Payment Environments in Korea including extensive use of credit cards and rapid growth
in e-Commerce business favors NICE Payment Business.
Favorable
Favorable Market
Market Condition
Condition for
for NICE
NICE Payment
Payment Business
Business
2020 NICE Holdings Investors Relations Book 19 Copyright ⓒ. By NICE Holdings. All rights reserved
III-2. Payment Business (continued)
NICE Payment Entities (NICE I&T, KIS I&C) occupies the Competitive and Distinguished
Market Positioning accelerating further growth in the future.
Competitive
Competitive Market
Market Positioning
Positioning of
of NICE
NICE Payment
Payment Business
Business
NICE I&T
• Definition: Degree of securing most optimized payment business
offering (whether an entity is able to provide various kinds of payment
The only entity
Payment Infra Extensibility
S Co. Low: single service line is provided and/or service quality is not reliable
KS Co.
L Payment
Co. KI PaymentInfra
InfraExtensibility
Extensibility
Co. • Definition: Degree of securing related business functions to maximize
S Co.
KM Co. efficiency of operation of payment business (whether an entity
Low
D Co.
establishes SCM such as manufacturing devices, providing POS solutions,
constructing nation-wide sales organizations, etc.)
• Classification:
Low Med High
High: fully extensible incl. H/W (POS), S/W (Solution) and sales network
Payment Offering Extensibility
Medium: some of functions are not internalized or outsourced
Note1: Sizes of bubbles are proportional to entities’ revenues but some are adjusted for visual representation.
Note2: This assessment was conducted based on interviews of SMEs (Subject Matter Experts). Low: most functions need to be outsourced (high dependency on partners)
Note 3: Revenue of LG UPLUS is for the whole operation including payment business and others.
2020 NICE Holdings Investors Relations Book 20 Copyright ⓒ. By NICE Holdings. All rights reserved
III-2. Payment Business (continued)
▶Development of # of Credit Card Approval ▶Market Share based on Increased Customer Base
(Unit:# of Transaction)
7,000
4 .8 %
6,000
R1
CAG
5,000
6.431
4,000 3,550
3,118
2,456
3,000
1,956
2,000
• Maintains the leading market share
Others NICE in regulated and highly-segmented
1,000 26.3% (I&T & I&C) business
30.8%
• Expanded business association with
-
FY15 FY16 FY17 FY18 FY19
credit card , ICT, distribution,
KICC manufacturing, etc. (better MOT)
KDKL 6.7% 13.6%
NICE A Com B Com C Com D Com KSNET • Extended contact points with agents
Note 1: # of NICE Transaction is combined numbers for NICE I&T and KIS I&C. 10.4% based on diversified service & service
Note 2: Gap in # transaction is difference between NICE transactions and average SMARTRO 12.2% improvement
transactions of competitors.
2020 NICE Holdings Investors Relations Book 21 Copyright ⓒ. By NICE Holdings. All rights reserved
III-2. Payment Business (continued)
Due to dependency of NICE Payment Infra, number of Online & Mobile Transaction
has dramatically increased as more competitors have entered into the market.
NICE
NICE Business
Business Structure:
Structure: Payment
Payment Business
Business Division
Division
▶NICE Payment Infra for all Payment Services ▶Rapid Growth of Online/Mobile Biz
250
200 9.0%
GR7
a r CA
5-ye
150
100
50
0
FY13 FY14 FY15 FY16 FY17 FY18
2020 NICE Holdings Investors Relations Book 22 Copyright ⓒ. By NICE Holdings. All rights reserved
III-3. Manufacturing Business
Beauty/Health/
Eco-Friendly
Beauty Solution #1 Cosmetics Biodegradation
(Beauty Device) Information Mobile Eco-Friendly Coating Paper
Platform
• Sustainability for differentiated technologies, market dominance and long-term growth
- ITM Semiconductor (Global M/S #1 in Battery Protection IC),
NICE LMS (Light Non-ferrous Metal [Patented Al & Mg] Manufacturer specialized for EV, Birdview (#1 Cosmetic Information Mobile
platform, ‘HwaHae’), rePAPER(Eco-friendly paper coating material)
• Driving Themes: Electrification, Eco-friendly, Weight-lighting, Well-being
- (Growth) Driving Future-oriented & Trend-oriented business portfolio instead of conventional horizontal/vertical biz integrations
- (Sustainability) Composition of business tolerant to market changes and easy to horizontal expansion
2020 NICE Holdings Investors Relations Book 23 Copyright ⓒ. By NICE Holdings. All rights reserved
III-3. Manufacturing Business (continued)
Core competence including small size, low cost and high reliability,
makes ITM Semiconductor #1 Suppliers in the global BMU component market.
Introduction
Introduction of
of ITM
ITM Semiconductor
Semiconductor
▶Key Products (Global #1 Manufacturer for the component) ▶Dominant M/S in BMU(Battery Mgmt Unit) of Mobile Handset
• M/S in Domestic Handset Makers (Market Dominance)
POC
POC(Protection
(ProtectionOne
OneChip)
Chip) FY20(F)
FY19(F)
FY19(F)
PMP
PMP(Protection
(ProtectionModule
ModulePackage)
Package)
FY18
2020 NICE Holdings Investors Relations Book 24 Copyright ⓒ. By NICE Holdings. All rights reserved
III-3. Manufacturing Business (continued)
With the accumulated expertise in automotive aluminum parts, NICE LMS will expand into
automotive parts and battery case for EV with targeted revenue above 200 Billion KRW in 2023
Introduction
Introduction of
of NICE
NICE LMS
LMS (Light
(Light Metal
Metal Solution)
Solution)
▶Key Products (Automotive parts and Battery case for EV ) ▶Strategy of Business Expansion to EV Battery Parts
4 • Investment of 55 Billion KRW to expand large-scale
Automotive
AutomotiveParts
Parts production capacity by FY ‘20(43.6 Billion KRW
Action Plans completed during FY ‘18~ ‘19)
• Success in mass-producing high-power • Following the battery module product, Promotion of
aluminum bumpers, for the first time in orders for battery pack structure
Korea
Know-how for production of 3 • Forward demand market expected to grow at an
aluminum extrusion parts needed to annual average rate of 20~30%
make cars lighter Business • Three major customers leading the global battery
• Ability to develop eco-friendly Al & Mg Forecast market(SDI, LG Chem, SK Innovation)
Materials • Expected project order balance exceeding 460 Billion
KRW(as of Mar. FY ‘20)
Battery
BatteryCase
Casefor
forEV
EV 2 • Accumulated Knowhow in Process Optimization
• Cost Competitiveness (Integrated Production Line in
Differentiated
• Integrated Production Line (Casting Vietnam)
Points
CNC/Press Surface Treatment) Cost • High-end facilities overwhelming competitors
competitive advantage • Excellent Quality Management
• Manufacturing Expertise through market
preoccupation In an ongoing effort 1 • Supplier Registration completed (SDI, LG Chem,
to improve yields, deepening the Current SK Innovation in process)
competitive gap with latecomers Preparation • Preject order balance in progress of mass production
exceeding 250 Billion KRW(as of end of FY ‘19)
2020 NICE Holdings Investors Relations Book 25 Copyright ⓒ. By NICE Holdings. All rights reserved
I. Overview
1) Credit Card VAN NICE I&T, KIS I&C, NICE Payments, JTNet 594.2 (553.9) 40.3 535.8 (497.1) 38.7
2) Corporation/Individual CB NICE Info Service 293.6 (246.3) 47.3 265.4 (224.9) 40.5
3) CD/ATM NICE TCM, NICE CMS 196.2 (182.5) 13.7 200.3 (183.5) 16.8
4) Credit Rating NICE Investors’ Service 34.2 (22.5) 11.7 30.4 (21.7) 8.7
5) Collecting Service NICE Credit Service 48.3 (46.5) 1.8 50.3 (48.6) 1.7
6) Manufacturing NICE LMS, ITM Semiconductor , etc. 356.1 (349.9) 6.2 413.2 (399.4) 13.8
8) Others
52.5 (53.5) (1.0) 43.7 (47.3) (3.6)
10) Removal of inter-subsidiary
income (71.8) 73.1 1.3 (78.4) 77.7 (0.7)
Income from Continuing Operations before Taxes 1,508.3 (1,380.5) 93.0 1,372.1 (1,243.0) 141.8
2020 NICE Holdings Investors Relations Book 27 Copyright ⓒ. By NICE Holdings. All rights reserved
IV-1. Performance (Classified by BU_FY ‘19 & ‘18)
FY ‘19 FY ‘18
(Unit: Billion KRW) Name of Subsidiary Operating Operating Operating Operating
Revenue Revenue
Expenses Profit Expenses Profit
1) Credit Card VAN NICE I&T, KIS I&C, NICE Payments 723.5 (673.7) 49.8 697.5 (642.9) 54.6
2) Corporation/Individual CB NICE Info Service 350.7 (301.4) 49.3 327.8 (281.2) 46.6
3) CD/ATM NICE TCM, NICE CMS 271.9 (249.2) 22.7 252.7 (227.7) 25.0
4) Credit Rating NICE Investors’ Service 38.9 (28.9) 10.0 37.2 (28.1) 9.1
5) Collecting Service NICE Credit Service 67.0 (65.3) 1.7 62.3 (60.3) 2.0
6) Manufacturing NICE LMS, BBS, etc. 605.0 (593.4) 11.6 252.7 (280.4) (27.7)
8) Others
60.2 (67.9) (7.7) 57.9 (56.0) 1.9
10) Removal of inter-subsidiary
income (127.4) 127.2 (0.2) (120.4) 113.9 (6.5)
Income from Continuing Operations before Taxes 1,877.8 (1,723.6) 170.6 1,470.3 (1,315.7) 163.2
2020 NICE Holdings Investors Relations Book 28 Copyright ⓒ. By NICE Holdings. All rights reserved
IV-2 Comprehensive Income Statement (FY’20.3Q & ’19.3Q)
Consolidated
(Unit: Billion KRW)
FY ’20.3Q FY ’19.3Q Changes
Ⅰ. Gross Profit Revenue 1,508.3 1,372.0 136.3
2020 NICE Holdings Investors Relations Book 29 Copyright ⓒ. By NICE Holdings. All rights reserved
IV-2 Comprehensive Income Statement (FY‘19 & ‘18)
Consolidated
(Unit: Billion KRW)
FY ‘19 FY ‘18 Changes
Ⅰ. Gross Profit Revenue 1,877.7 1,470.2 407.5
2020 NICE Holdings Investors Relations Book 30 Copyright ⓒ. By NICE Holdings. All rights reserved