Professional Documents
Culture Documents
Statement
of Cash Flows
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #2
Statement Use
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #3
Statement Structure
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #4
Operating Activities
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #6
Financing Activities
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #7
Cash Flows From Operations
• Alternative presentations:
• Direct method
– Converts the income statement from accrual basis to a cash basis
– Encouraged by FASB 95
– Supplemental information required: reconciliation of net income to
cash provided by operations
• Indirect method
– Adjusts net income for items that affected net income but did not
affect cash
– Supplemental information required: cash paid for income taxes and
for interest
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #8
Cash Flows From Operations:
Direct Method
Cash flows from operations:
Cash received from customers $ 370,000
Cash paid to suppliers and employees (310,000)
Interest received 10,000
Interest paid (net of amount capitalized) (4,000)
Income taxes paid (15,000)
Net cash provided by operations 51,000
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #9
Cash Flows From Operations:
Indirect Method
Cash flows from operations:
Net earnings $ 40,000
Provision for depreciation 6,000
Provision for allowance for doubtful accounts 1,000
Deferred income taxes 1,000
Loss on property, plant, and equipment disposals 2,000
Changes in operating assets and liabilities:
Receivables increase (2,000)
Inventories increase (4,000)
Accounts payable increase 5,000
Accrued income taxes increase 2,000
Net cash provided by operations $51,000
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #10
Cash Flows From Operations
Cash flows from operations:
Cash received from customers $ 370,000
Cash paid to suppliers and employees (310,000)
Interest received 10,000
Interest paid (net of amount capitalized) (4,000) Direct
Income taxes paid (15,000)
Net cash provided by operations 51,000
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #11
Cash Flows From Investing Activities
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #12
Cash Flows From Financing Activities
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #13
Statement of Cash Flows – Direct Method
(supplemental disclosures not illustrated)
O P E R A TIN G A C TIV ITIE S
C as h rec eived from c us tom ers $ 370,000
C as h paid to s uppliers and em ploy ees (310,000)
Interes t rec eived 10,000
Interes t paid (4,000)
Inc om e tax es paid (15,000)
N et c as h provided (us ed) by operating ac tivities 51,000
IN V E S TIN G A C TIV ITIE S
C apita l ex penditures (30,000)
P roc eeds from property , plant, and equipm ent dis pos als 6,000
N et c as h provided (us ed) by operating ac tivities (24,000)
F IN A N C IN G A C TIV ITIE S
N et proc eeds from repay m ent of c om m erc ial paper (4,000)
P roc eeds from is s uanc e of long-term debt 6,000
D ividends paid (5,000)
N et c as h provided (us ed) by financ ing ac tivities (3,000)
Inc reas e in C as h 24,000
B e ginning c as h balanc e 8,000
E nding c as h balanc e $ 32,000
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #14
Statement of Cash Flows – Indirect Method
(supplemental disclosures not illustrated)
O P E R A T IN G A C T IV IT IE S
N e t e a r n in g s $ 4 0 ,0 0 0
P r o v is io n fo r d e p r e c ia tio n 6 ,0 0 0
P r o v is io n fo r a llo w a n c e fo r d o u b tfu l a c c o u n ts 1 ,0 0 0
D e fe r r e d in c o m e ta x e s 1 ,0 0 0
L o s s o n p r o p e r ty , p la n t, a n d e q u ip m e n t d is p o s a ls 2 ,0 0 0
C h a n g e s in o p e r a tin g a s s e ts a n d lia b ilitie s :
R e c e iv a b le s in c r e a s e (2 ,0 0 0 )
In v e n to r ie s in c r e a s e (4 ,0 0 0 )
A c c o u n ts p a y a b le in c r e a s e 5 ,0 0 0
A c c r u e d in c o m e ta x e s in c r e a s e 2 ,0 0 0
N e t c a s h p r o v id e d (u s e d ) b y o p e r a tin g a c tiv itie s 5 1 ,0 0 0
IN V E S T IN G A C T IV IT IE S
C a p ita l e x p e n d itu r e s (3 0 ,0 0 0 )
P r o c e e d s fr o m p r o p e r ty , p la n t, a n d e q u ip m e n t d is p o s a ls 6 ,0 0 0
N e t c a s h p r o v id e d (u s e d ) b y o p e r a tin g a c tiv itie s (2 4 ,0 0 0 )
F IN A N C IN G A C T IV IT IE S
N e t p r o c e e d s fr o m r e p a y m e n t o f c o m m e r c ia l p a p e r (4 ,0 0 0 )
P r o c e e d s fr o m is s u a n c e o f lo n g -te r m d e b t 6 ,0 0 0
D iv id e n d s p a id (5 ,0 0 0 )
N e t c a s h p r o v id e d (u s e d ) b y fin a n c in g a c tiv itie s (3 ,0 0 0 )
In c r e a s e in C a s h 2 4 ,0 0 0
B e g in n in g c a s h b a la n c e 8 ,0 0 0
E n d in g c a s h b a la n c e $ 3 2 ,0 0 0
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #15
Alternative Cash Flow Analysis
P e rc ent
Inflow s O utflow s Inflow s O utflow s
O P E R A TIN G A C TIV ITIE S
C as h rec eived from c us tom ers $ 370,000 94%
C as h paid to s uppliers and em ploy ees $ (310,000) 84%
Interes t rec eived 10,0 00 3%
Interes t paid (4,0 00) 1%
Inc om e tax es paid (15,000) 4%
N et c as h provided (us ed) by o perating ac tivities 380,000 (329,000) 97% 89%
IN V E S TIN G A C TIV ITIE S
C apital ex penditures (30,000) 8%
P roc eeds from property , plant, and equipm ent
dis pos als 6,000 2%
N et c as h provided (us ed) by o perating ac tivities 6,000 (30,000) 2% 8%
F IN A N C IN G A C TIV ITIE S
N et pro c eeds from repay m ent of c om m erc ial paper (4,0 00) 1%
P roc eeds from is s u anc e of long-term debt 6,000 2%
D ividends paid (5,0 00) 1%
N et c as h provided (us ed) by financ ing ac tivities 6,000 (9,0 00) 2% 2%
C hanges in c as h:
Total c as h inflo w s (ou tflo w s ) 392,000 (368,000) 100% 100%
Total c as h outflow (368 ,000)
Inc reas e in C as h $ 24,0 00
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #16
Financial Ratios and the
Statement of Cash Flows
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #17
Operating Cash Flow/Current Maturities of
Long-Term Debt and Current Notes Payable
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #18
Operating Cash Flow to Total Debt
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #19
Operating Cash Flow per Share
Operating Cash Flow - Preferred Dividends
Diluted Weighted Average
Common Shares Outstanding
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #20
Operating Cash Flow to Cash Dividends
Operating Cash Flow
Cash Dividends
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #21
Alternative Cash Flow
• Alternative definition
– Net income plus depreciation expense
– Less useful than the net cash flow from operating
activities
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #22
Procedures to Develop
the Statement of Cash Flows
Increase Decrease
Current assets Operating outflow Operating inflow
Noncurrent assets Investing outflow Investing inflow
Current liabilities Operating inflow Operating outflow
Long-term liabilities Financing inflow Financing outflow
Stockholders’
Financing inflow Financing outflow
equity
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #23
Procedures to Develop the
Statement of Cash Flows (cont’d)
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #24
Procedures to Develop
Direct Operating Cash Flows
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #25
Procedures to Develop
Indirect Operating Cash Flows
Copyright 2011 by South-Western, a part of Cengage Learning. All rights reserved. Chapter 10, Slide #26