History of Benz

THE HEADQUARTERS IS IN STUTTGART, BADEN-

WÜRTTEMBERG. THE NAME FIRST APPEARED IN 1926
UNDER DAIMLER-BENZ. ... MERCEDES-BENZ TRACES
ITS ORIGINS TO IN 1901 MERCEDES AND KARL BENZ'S
1886 BENZ PATENT-MOTORWAGEN, WHICH IS WIDELY
REGARDED AS THE FIRST GASOLINE-POWERED
AUTOMOBILE.
History of Ferrari

History of Ferrari. Ferrari is an Italian company which has

produced sports cars since 1947, but traces its roots back to
1929 when Enzo Ferrari formed the Scuderia Ferrari racing
team. ... In January 2016, Ferrari officially split off from its
former parent company Fiat Chrysler Automobiles.
Tools of analysis

 Dollar and Percentage changes

 Trend percentages
 Component percentage
 Ratios
Dollar and Percentage Changes

Dollar and percentage changes of Benz

years 2017 2016 2015

 

net income 48,351 45,687 53394

 

Dollar changes 2,664 -7,707 0

 

percentage changes 5.83098 -14.4342 0

 

Dollar and percentage changes of Ferrari

company
net income 46600 38792 38,800
 

Dollar changes 7808 -8 0

 

percentage changes 20.12786 -0.02062 0

 
Trend Percentages
 
Trend percentage BEnZ company
Years 2017 2016 2015
net sale 365,479 311,445 230,312
trend percentage 158.6886 135.2274 100
net income 46,600 38,792 38,800
trend percentage 120.1031 99.97938 100
Gross profit 238,142 210,129 164,697
trend percentage 144.594 127.5852 100

Trend percentage Ferrari company

net sale 229,234 215,639 233,715
trend percentage 98.08271 92.26579 100
net income 48,351 45687 53394
trend percentage 90.55512 85.56579 100
Gross profit 88,186 84,263 93,626
trend percentage 94.18965 89.99957 100
Component Percentage
component percentage of apple company
years 2016 2015 2014

Revenue: 229,234 215,639 233,715

component percentage 100 100 100

expenses 26,842 24,239 22,396

component percentage 11.70943 11.24055 9.582611

net income 48,351 45,687 53,394

component percentage 21.09242 21.1868 22.84577

Component Percentage
component percentage of Benz
company
years 2017 2016 2015

Revenue: 229,234 215,639 233,715

component percentage 100 100 100

expenses 26,842 24,239 22,396

component percentage 11.70943 11.24055 9.582611

net income 48,351 45,687 53,394

component percentage 21.09242 21.1868 22.84577

component percentage of Ferrari company

years 2017 2016 2015

Revenue: 603,621 521,574 395,009

component percentage 100 100 100

expenses 140,285 121,872 100,834

component percentage 23.24058 23.3662 25.52701

net income 46,600 38,792 38,800

 EXCEL SHEET

measure of short term liquidity

Benz Ferrari
formula company
2017 2016 2015 2017 2016 2015
current ratio Current assets/cureent liabilites 1.276063 1.352669 1.352669 1.513947 1.485771 1.418663
Quick ratio Current assets-inventries/cureent liabilites 1.227905 1.325811 1 1.617098 1.176599 1.087054
cash ratio cash+ bank balance +marketabale securties/current liablities 3 3.007177 2.551371 0.514258 0.519732 0.519976
reciveable turnover rate net sale/average account recieable 13 15 233,715 9.336096 8.284758
days to collect average accounts recviable 365 days/reciveable turnover rate 28.07692 24.33333 39.31766 44.0568
inventory turnout rate CGS/average inventory 47.21607 101 99 16.80132 17.86755
days to sell average inventory 365/inventory turnover rate 7.765957 3.613861 3.686869 21.72619 20.27778
operating cycle days to sale -days to collect reciveable
free cash flow net cash from operating activites-cash used for investing activites and dividend 17152 19847 24990 71,679 20,694
measure of long term credit risk
debit ratio total liblities/total assets 0.642845 0.601322 0.58892
turn in net cash provided by operating activites
intrest coverage ratio operating income/annual intrest expence 26.40293 41.22527 97.17599
measureof profitability
gross profit ratio dollar gross profit/net sales
operating expence ratio operating expence /net sales 0.117094 0.112405 0.095826
operating income gross profit -operating expences 61344 60024 71230
net income as a percentage of net sales net income/net sales 0.210924 0.211868 0.228458
earning per share net income-prefered devidend/average no of common share outstanding
return on acid operating income/average total assets 1.797895 0.186592 1.961725
return on common stokeholder equity net income -prefered dividend/average of common stockholder equity
measure for evaluasting the current market price of common stock
market value of financial instrument quoted in financial press or disclosed in financial statement
price -earning ratios current stock price /earning per share
dividend yeild annual divedend/current stock price
book value per share common stokeholder equity / shares of common stock outstanding
measure of short term
liquidity
Ferrari
formula Benz
201 201 201 201 201 2014
6 5 4 6 5
1.27 1.35 1.35 1.51 1.48
606 266 266 394 577 1.41
current ratio Current assets/cureent liabilites 3 9 9 7 1 8663
1.22 1.61 1.17
Current assets-inventries/cureent 790 1.32 709 659 1.08
Quick ratio liabilites 5 5811 1 8 9 7054
3.00 2.55 0.51 0.51
cash+ bank balance +marketabale 717 137 425 973 0.51
cash ratio securties/current liablities 3 7 1 8 2 9976
9.33
233, 609 8.28
reciveable turnover rate net sale/average account recieable 13 15 715 6 4758
28.0 24.3 39.3
days to collect average 769 333 176 44.0
accounts recviable 365 days/reciveable turnover rate 2 3 6 568
47.2 16.8
160 013 17.8
inventory turnout rate CGS/average inventory 7 101 99 2 6755
7.76 3.61 3.68 21.7
days to sell average 595 386 686 261 20.2
inventory 365/inventory turnover rate 7 1 9 9 7778
operating cycle days to sale -days to collect reciveable
net cash from operating activites-cash 171 198 249 71,6 20,6
free cash flow used for investing activites and dividend 52 47 90 79 94