Professional Documents
Culture Documents
1
Financial Statements
London International
Introduction to the Course
• Passing criteria
• Exam structure
• Income Statement
• Balance Sheet
• Cash Flows
Beginning Inventory
+Purchases
+Cost of Freight In
+Direct Manufacturing Costs
Cost of Goods Available for Sale (COGAS)
-Ending Inventory
Cost of Goods Sold (COGS)
• During the year, 700 pens for $2 each were sold. Rent for warehouse
=$200 Beginning Inventory = 0
+Purchases =1000
+Cost of Freight In = 0
+Direct Manufacturing Costs = 0
Cost of Goods Available for Sale (COGAS) = 1000
-Ending Inventory = -300
Cost of Goods Sold (COGS) = 700
Product Costs vs Period Costs
Net Sales (Revenue) = 1400
-Cost of Goods Sold (COGS) = 700
• Now we have computed
Gross Profit/Margin/Income = 700
COGS. Warehouse rent of -Selling, General and Administrative Expenses (SG&A) = 200
$200 should that be Operating Income (EBIT) = 500
allocated for 1000 pens or +/-Non-Operating Income/Expense
as is for 700? Income from Continuing Operations Before Tax
-Tax
Income from Continuing Operations After Tax
• Since it is not a product +Discontinued Operations
cost, it is accounted as is, as +/- Extraordinary gains and losses
$200 and not as Net Income
+Other Comprehensive Income (OCI)
200*(700/1000).
Comprehensive Income
Product Costs vs Period Costs
• Therefore we find that COGS is matched to Product
• P – Pension adjustment
• A – Available for sale securities, unrealized gains
• C – Currency translation
• E – Effective portion of cash flow hedges
• #2Component criteria
• For the year 2011, discontinued operations would include actual gains/losses (those realized).
That is, termination of employee contracts, and other expenses such as leases for example.
• Expected gains or losses, are reported next year. That which is not liquidated yet. Unless, we
think that the machinery for dusters are impaired. That is carrying value (CV) > net realizable
value (NRV), i.e. Fair value – Cost to Sell. This we recognize immediately.
• 2012 would have actual gains and losses for 2012 income statement. In case there is
impairment, that is CV > NRV and we fail to sell it in 2012. There maybe a reversal of NRV in
2013. We can reverse impairment loss to the extent that it was present in 2012.
Rule to Remember
• Reversal of Impairment Losses
For the purpose of comparative financial statement reporting we bring down X from non-operating income to
that of discontinued operations for 2010. This happens only for presentation/comparison purposes.
Diagramatic Representation
• OCI – flows into accumulated OCI (AOCI) in the equity section (B/S).
The Balance Sheet
Basics of the Balance Sheet
Total Assets Liabilities
• Balance Sheet is a Current Assets Current Liabilities
representation of a Cash Accounts Payable
company’s assets. Accounts Receivable Short-Term Debt
Inventory
• It can be broadly
Prepaids Non Current Liabilities
categorized as current
Marketable Securities (Investments) Long-Term Debt (e.g. Bond)
and noncurrent
assets. Non Current Assets Equity
• Or as equity and Property Plant and Equipment (PPE) Commonshareholds
liabilities Intangibles Amount Paid in Capital
Retained Earnings
AOCI
Components of Balance Sheet
• Current Assets:
• Cash
• Accounts Receivable
• Inventory
• Prepaids
• Marketable Securities
• Noncurrent Assets:
• Property, Plant and Equipment
• Other Intangibles
Components of Balance Sheet
• Current Liabilities:
• Accounts Payable
• Short-term debt
• Equity:
• Commonshare holders
• Amount Paid in Capital
• Retained Earnings
• AOCI
Statement of Cash Flows
Statement of Cash Flows
• It represents how cash has changed from beginning of the year to end
of the year (inflows and outflows of cash in an entity or company).
• 1. Operating Activities
• 2. Investing Activities
• 3. Financing Activities
Categorization (Thumb Rule, not Watertight)
• Most items in the income statement, current assets and current
liabilities fall under operating activities. Note most not all.
• Debit all expenses and losses and credit all incomes and gains.
Journal Entry Example
Debit Credit Buying and selling of Property, Plant and Equipment
with gain from selling
• PPE 100
• Cash 100
• Cash 40
• AD 70
• PPE 100
• Gain 10
Journal Entry Example
Debit Credit Buying and selling of Property, Plant and Equipment
with loss from selling
• PPE 100
• Cash 100
• Cash 25
• AD 70
• Loss 5
• PPE 100
Journal Entry Example
Debit Credit Investment gains
• Investment 100
• Cash 100
• Cash 125
• Investment 100
• Gain 25
Journal Entry Example
Debit Credit Investment losses
• Investment 100
• Cash 100
• Cash 80
• Loss 20
• Investment 100
Financing Activities
• Loans taken or loans borrowed
• Bonds (Issuing), Bonds payable
• Equity (Owners injecting Capital)
• Dividends Paid Out
Net Cash Increase or Decrease
• Operating Activities = 470
• Investing Activities = (750)
• Financing Activities = 390
This number represents the cash and cash equivalents on balance sheet.
Statement of Cash Flows
Balance Sheet
Assets Liabilities
• What this tells us, is that despite a sales increase of $1500, cash may
have increased by only $1300 since there is a $200 increase in
accounts receivable.
1) Cash Plug (Sales)
Debit Credit
• Cash 1300
• Sales 1500
• The 1300 is what we were looking for (cash plug). It will flow into
the cash account.
Income Statement
1 Sales 1500
2 COGS (500)
3 Selling Expense (250)
4 General and Administrative Expense (100)
5 Depreciation Expense (125)
6 Interest Expense (75)
7 Equity in Earnings of Investee 25
8 Income Tax Expense (150)
9 Gain on sale of Available for sale Security 25
Net Income 350
Balance Sheet – Income Statement Item
Relation
• Accounts receivable increased by $200 1
• COGS - $500.
• Inventory increased by $75
• Accounts payable increased by $50
• What this tells us, is that despite a COGS of $500 and inventory increase of
$75, cash outflow is only $525 since there is $50 increase in accounts
payable (credit).
2) Cash Plug (COGS)
Debit Credit
• COGS 500
• Inventory 75
• Accounts Payable 50
• Cash 525
• The 525 is what we were looking for (cash plug). It will flow out
of the cash account.
Income Statement
1 Sales 1500
2 COGS (500)
3 Selling Expense (250)
4 General and Administrative Expense (100)
5 Depreciation Expense (125)
6 Interest Expense (75)
7 Equity in Earnings of Investee 25
8 Income Tax Expense (150)
9 Gain on sale of Available for sale Security 25
Net Income 350
Balance Sheet – Income Statement Item
Relation
• Accounts receivable increased by $200 1
• What this tells us, is that despite a Selling expense of $250, cash outflow
is only $200 since there is $50 increase in allowance for uncollectibles.
3) Cash Plug (Selling Expense)
Debit Credit
• Selling Expense 250
• The 200 is what we were looking for (cash plug). It will flow out
of the cash account.
Income Statement
1 Sales 1500
2 COGS (500)
3 Selling Expense (250)
4 General and Administrative Expense (100)
5 Depreciation Expense (125)
6 Interest Expense (75)
7 Equity in Earnings of Investee 25
8 Income Tax Expense (150)
9 Gain on sale of Available for sale Security 25
Net Income 350
Balance Sheet – Income Statement Item
Relation
• Accounts receivable increased by $200 1
• G & A- $100.
• Cash 100
• The 100 is what we were looking for (cash plug). It will flow out
of the cash account.
Income Statement
1 Sales 1500
2 COGS (500)
3 Selling Expense (250)
4 General and Administrative Expense (100)
5 Depreciation Expense (125)
6 Interest Expense (75)
7 Equity in Earnings of Investee 25
8 Income Tax Expense (150)
9 Gain on sale of Available for sale Security 25
Net Income 350
Balance Sheet – Income Statement Item
Relation
• Accounts receivable increased by $200 1
• Depreciation - $125.
• Accumulated depreciation increased by $125
• What this tells us, is that despite a Interest expense of $75, cash
outflow is $60 since there is $15 decrease in Bond discount
6) Cash Plug (Interest Expense)
Debit Credit
• Interest Expense 75
• The 60 is what we were looking for (cash plug). It will flow out
of the cash account.
Income Statement
1 Sales 1500
2 COGS (500)
3 Selling Expense (250)
4 General and Administrative Expense (100)
5 Depreciation Expense (125)
6 Interest Expense (75)
7 Equity in Earnings of Investee 25
8 Income Tax Expense (150)
9 Gain on sale of Available for sale Security 25
Net Income 350
Balance Sheet – Income Statement Item
Relation
• Accounts receivable increased by $200 1
• What this tells us, is that despite a Income tax expense of $150, cash
outflow is only $75 since there is $25 decrease in deferred tax liability and
$100 increase in taxes payable.
8) Cash Plug (Income Tax Expense)
Debit Credit
• Income Tax Expense 150
• Deferred Tax Liability 25
• Taxes Payabled Liability 100
• Cash 75
• The 75 is what we were looking for (cash plug). It will flow out
of the cash account.
Income Statement
1 Sales 1500
2 COGS (500)
3 Selling Expense (250)
4 General and Administrative Expense (100)
5 Depreciation Expense (125)
6 Interest Expense (75)
7 Equity in Earnings of Investee 25
8 Income Tax Expense (150)
9 Gain on sale of Available for sale Security 25
Net Income 350
Balance Sheet – Income Statement Item
Relation
• Accounts receivable increased by $200 1
200 75 50 50 125
15 25 25 100
First Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
Non-cash • Depreciation Expense 125
items
• Equity in Earnings of Investee 25
Non
Operating • Gain on sale of Available for sale Security 25
Activies
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
First Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
Non-cash • Depreciation Expense 125
items
• Equity in Earnings of Investee 25
Non
Operating • Gain on sale of Available for sale Security 25
Activies
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Second Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
Non-cash • Depreciation Expense 125
items
• Equity in Earnings of Investee 25
Non
Operating • Gain on sale of Available for sale Security 25
Activies
Nothing needs to be done with gain on sale of available for sale security
because it is not a non-operating activity.
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
Non-cash
• Depreciation Expense 125
items • Equity in Earnings of Investee 25
Non
Operating • Gain on sale of Available for sale Security 25
Activies •
Increase in Accounts Receivable 200
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
• Depreciation Expense 125
Non-cash •
Equity in Earnings of Investee 25
items
Non • Gain on sale of Available for sale Security 25
Operating • Increase in Accounts Receivable 200
Activies
• Increase in Inventory 75
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
• Depreciation Expense 125
• Equity in Earnings of Investee 25
Non-cash • Gain on sale of Available for sale Security 25
items • Increase in Accounts Receivable 200
Non • Increase in Inventory 75
Operating • Increase in Accounts Payable 50
Activies • Increase in Allowance for Uncollectibles 50
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
• Depreciation Expense 125
• Equity in Earnings of Investee 25
• Gain on sale of Available for sale Security 25
Non-cash • Increase in Accounts Receivable 200
items • Increase in Inventory 75
Non • Increase in Accounts Payable 50
Operating • Increase in Allowance for Uncollectibles 50
Activies • Decrease in Bond Discount 15
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
• Depreciation Expense 125
• Equity in Earnings of Investee 25
• Gain on sale of Available for sale Security 25
Non-cash • Increase in Accounts Receivable 200
• Increase in Inventory 75
items
• Increase in Accounts Payable 50
Non • Increase in Allowance for Uncollectibles 50
Operating • Decrease in Bond Discount 15
Activies • Decrease in Deferred Tax Liability 25
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit
• Net Income 350
• Depreciation Expense 125
• Equity in Earnings of Investee 25
• Gain on sale of Available for sale Security 25
• Increase in Accounts Receivable 200
Non-cash • Increase in Inventory 75
items • Increase in Accounts Payable 50
• Increase in Allowance for Uncollectibles 50
Non • Decrease in Bond Discount 15
Operating • Decrease in Deferred Tax Liability 25
Activies • Increase in Tax Payables 100
Preparing T Accounts
Accounts Inventory Accounts Allowance for Accumulated
Receivable Payable Uncollectibles Depreciation
200 75 50 50 125
15 25 25 100
Third Adjustment Preparing T Accounts
Operating Activities
Debit Credit Change in O.A.
• Net Income 350
• Depreciation Expense 125
• Equity in Earnings of Investee 25
• Gain on sale of Available for sale Security 25
• Increase in Accounts Receivable 200
Non-cash • Increase in Inventory 75
items • Increase in Accounts Payable 50
• Increase in Allowance for Uncollectibles 50
Non • Decrease in Bond Discount 15
Operating • Decrease in Deferred Tax Liability 25
Activies • Increase in Tax Payables 100
• However, investment and financing activities are always portrayed using the
direct method.
• Net increase or decrease in cash + beginning cash balance = Net cash balance
• If indirect method is used, $ amount for interest and tax payments must be
disclosed.
Schedule for Non-Cash Investing and
Financing Activities
• Assume you have taken a loan and use that to purchase PP&E
Debit Credit
• Cash X Financing
Activity
• Loan Payable X
• PP&E X Investing
• Cash X Activity
Schedule for Non-Cash Investing and
Financing Activities
• Assume you have taken a loan and use that to purchase PP&E
Debit Credit
• Cash X Financing
Activity
• Loan Payable X
• PP&E X Investing
• Cash X Activity
However, assume now that the loan payable was made directly to the manufacturer of PP&E, there is no cash
involved. This would not appear on statement of cash flows. Such activities are required to be disclosed
separately. (Other e.g. include convertible bonds, capital leases, etc.)
Notes to F/S
Notes to F/S
• Statement of Stockholder’s Equity is an extension of equity section of the balance
sheet
• C) Related party transactions (parties related to the entity, affiliates, principle/owners, CFO, etc.)
• On the contrary, ordinary course of business includes salaries and bonuses paid out to
management.
• Nature of Operations must be disclosed as it indirectly alerts financial statement users the risks and uncertainties
in specified industries and markets.
• Estimates in preparation of financials must be explicitly disclosed. (Since actual results may differ from estimates).
• When they are significant estimates (materially impacting), e.g. $5 million dollars contingent, potential impact of
estimates to liabilities, assets, etc. must be disclosed.
• Current vulnerabilities due to concentration. (Has the company put all their eggs in one basket? – volume of
business company transacts with a customer, manufacturer, supplier, from a product, etc.)
Integrated Reporting
Integrated Reporting
• Comprehensive reporting that is concerned with value creation.
• Concise to the point, but much wider in scope than financial reporting.
Performance Outlook
Self Study (Look up Ford’s Integrated
Report)
• Movement towards integrated reporting.
Benefits and Challenges of Integrated
Reporting
• Aims to improve quality of information available for the providers of
financial capital.