Professional Documents
Culture Documents
• Sales Forecast
Goals
Strategy
Research and
development Marketing Production Personnel Financial
policy policy policy policy policy
FINANCIAL PLAN
Profit and loss account
Balance sheet
Cash flow statement
Centre for Financial Management , Bangalore
STRATEGIC PLAN
Corporate Purpose
Corporate Scope
Corporate Objectives
Corporate Strategies
Economic Assumptions
Sales Forecast
Proforma Statements
Asset Requirements
Financing Plan
Cash Budget
Qualitative techniques
Causal models
Equity
Equity share capital (Par Value 10) 300 300 No change 300
Other equity 250 286 Pro forma statement of 346
P&L
Non- current Liabilities
Borrowings 500 505 40.56 568
Provisions 55 50 4.24 59
Deferred tax liabilities (net) 45 50 3.83 54
Current Liabilities
Borrowings 200 200 16.15 226
Trade payables 100 112 8.54 120
Other current liabilities 20 30 2.01 28
Short- term provisions 30 17 1.91 27
External funds requirement 13
1740
proportion of sales
Illustration
A/S = 0.90, △S = Rs. 6 million, L/S = 0.40,
M = 0.05, S1 = Rs. 46 million, and d = 0.6
EFR = (0.90) (6) – (0.4) (6) – (0.05) (46) (0.4)
= Rs. 2.08 million
EFR 0.05 (1 + g) (1 – 0.60)
= 0.50 –
△S g
0.20 (1 + g)
= 0.50 –
g
g (%) 5 10 15 20 25
EFR/△S 0.08 0.28 0.35 0.38 0.42
Centre for Financial Management , Bangalore
FORECASTING WHEN THE BALANCE
SHEET RATIOS CHANGE