Professional Documents
Culture Documents
3. Focus and time dimension of the information Primary focus is on past like all the transactions of the
last year are taken into consideration
Dr. Anam 3
Paytm debacle
Dr. Anam 5
RIL (Balance sheet 2019-20)
Dr. Anam 6
RIL (Balance sheet 2020-21)
Dr. Anam 7
EPS
P/E 30.28
Beta 1.04
Dr. Anam 8
Dr. Anam 9
Financial Statement Analysis
Vertical Analysis
( Eg; Common
Size Statement,
Comparative
Statements)
Horizontal
RATIO
Analysis (Eg;
ANALYSIS
Trend Analysis)
Financial
Statement
Analysis
Dr. Anam 10
Horizontal Analysis
• When we compare the financial figures of a company over a period of time it
is called horizontal analysis. In such analysis the financial statement data of
historical time frame is used for the purpose of analysis. The change in data
in the financial statement can be measured either in absolute terms (for eg,
AED wise change in sales figure over a period of past 5 years) or in terms of
percentage (for e.g., percentage wise change in the sales value over a period
of last 5 years).
• One of the commonly used technique for horizontal analysis is Trend
Analysis.
Dr Anam 11
Trend Analysis
• In financial analysis the direction of change over a period of years is of crucial
importance. Trend Analysis indicates just the same that is the direction of
change. Thus, helping the management of the company to decide whether the
company is moving towards the desired goal or not.
• This kind of analysis is particularly more applicable in case of analysis of profit
and loss account or income statement.
• The company can use trend analysis to analysis its trend of sales or net income
thereby facilitating the organization to evaluate its competitive position.
• In trend analysis one year is taken as base year and all the values of different
years are compared with base year.
Dr Anam 12
RAK Cement Company
Trend Analysis
Dr Anam 13
Vertical Analysis
Dr Anam 14
RAK Cement Company
Common size income statement
Particulars 2015 2016 2017
Net Sales 100.00 100.00 100.00
Less: Cost of goods 82.5 82.2 82.1
sold
Gross Profit 17.5 17.8 17.9
Less: Selling & 10.2 9.3 9.6
administrative
expenses
Operating Income 7.3 8.5 8.3
Add: other income 0.7 0.9 1.0
EBIT 8.0 9.4 9.3
Less: Interest 2.6 4.4 3.9
PBT 5.4 5.0 5.4
Less: Taxes 1.8 1.1 1.7
PAT 3.6 3.9 3.7
Dr Anam 15
Ratio Analysis
Dr. Anam 16
How to use Ratios
• We can compare the performance of the same firm over
several years.
Dr. Anam 17
Types of Ratios
Liquidity Ratios
Activity Ratios
Profitability Ratios
Dr. Anam 18
Financial Statements
Profit & Loss A/c
For the year ending 31st December
2011 2012 2013
Ne t Sa l e s (A) 2338.9 2825.69 3717.23
Cos t of good s s ol d (B) 1929.04 2322.8 3053.66
Gros s Profi t (C=A-B) 409.86 502.89 663.57
Le s s Se l l i n g & a d m e xp (D) 239.72 262.1 357.87
Ope ra ti ng I ncome (E=C-D) 170.14 240.79 305.7
Add Oth e r I ncome (F) 15.24 25.38 36.91
EBI T ( G=E+F) 185.28 266.17 342.61
Le s s I n te re s t (H) 59.84 124.98 143.46
PBT (I =G-H) 125.54 141.19 199.15
Prov for Ta x (J) 41.79 30 64.29
PAT (K= I -J) 83.75 111.19 134.86
Eff e cti ve ta x ra te (L)** 33% 21% 32%
Di vi d e nd d i s tri b ute d (M) 33.75 39.38 45
Re ta i n e d e a rn i ngs (N) 50 71.81 89.86
Dr. Anam 19
Financial Statements
Statement of Cost of goods sold
For the year ending 31st March
2011 2012 2013
Raw Materials (A) 1587.34 2019.54 2751.52
Direct Labor (B) 138.13 170.86 228.94
Depreciation (C ) 23.07 38.64 41.59
Other mfg expenses (D) 205.34 255.72 329.44
Total (E=A+B+C+D) 1953.88 2484.76 3351.49
Add Opening stock in process (F) 57.09 85.74 150.55
Total (G= E+F) 2010.97 2570.5 3502.04
Less Closing stock in process (H) 85.74 150.55 230.83
Cost of Prodn (I = G-H) 1925.23 2419.95 3271.21
Add Opening stock of finished goods (J) 150.93 147.12 244.26
Total (K = I + J) 2076.16 2567.07 3515.47
Less Closing stock of fi nished goods (L) 147.12 244.26 461.81
Cost of goods sold (M = K -L) 1929.04 2322.81 3053.66
All figures in AED
Dr. Anam 20
S h a re C a p it a l (B ) 225 225 225
R e s e rv e (C ) 2 8 6 .13 3 5 7 .9 5 4 4 7 .8 1
Ne t Wo rt h (B + C) 5 11. 13 5 8 2 .9 5 6 7 2 .8 1
Lo n g t e rm d e b e n t u re s (E ) N IL 7 5 .7 5 7 6 .4 6
O t h e rs ( F ) 19 9 .8 7 2 8 5 .9 3 12 .7 3
Lo n g t e rm d e b t (G ) 19 9 .8 7 3 6 1.6 5 3 8 9 .19
S h o rt t e rm B a n k Lo a n (H ) 4 4 2 .9 2 6 4 1.3 9 8 3 9 .8 7
B o rro win g s (D = E + F + G + H ) 6 4 2 .7 9 10 0 3 . 0 4 12 2 9 . 0 6
C a p it a l E m p l o ye d (I =A +D ) 115 3 . 9 2 15 8 5 . 9 9 19 0 1. 8 7
T ra d e C re d it o rs (1) 3 5 .9 9 2 11.2 1 3 3 9 .3 5
P ro v s io n & o t h e rs (2 ) 2 2 2 .8 7 2 7 0 .9 7 3 7 6 .5 3
C u rre n t Li a b i l i t i e s ( O) 2 5 8 .8 6 4 8 2 . 18 7 15 . 8 8
N e t C u rre n t A s s e t s ( P =C A - C L) 6 0 7 .2 2 9 2 2 .3 7 115 5 .0 4
Dr. Anam 21
Ne t A s s e ts ( J + P ) 115 3 . 9 2 15 8 5 . 9 9 19 0 1. 8 7
Liquidity Ratio
1. Current Ratio
Dr. Anam 22
Current Ratio
• Current Ratio is calculated in order to find the ability of a firm to dispose it’s short-term
liabilities out of short-term assets. A higher ratio would mean that a firm is very efficient to
pay it short-term liabilities but it may also indicate excess liquidity which can lead to loss of
profitability. Generally, in accounting terms a ratio of 2:1 is the ideal one.
• It is calculated by the following formula;
Current Ratio= Current Assets ÷ Current Liabilities
• In order to illustrate;
Liabilities Amount (2018) Amount (2017) Assets Amount (2018) Amount (2017)
Dr. Anam 24
Acid Test Ratio or Quick Ratio
Dr. Anam 25
Acid Test Ratio or Quick Ratio
• Illustratation:
Cash 1000
Debtors 2000
Inventory 12000
Bills Payable 8000
Prepaid Expenses 1000
Dr. Anam 26
Calculation of Acid Test ratio
• Acid Test ratio = Quick Assets/Current Liabilites
Since Quick Assets = CA – (Stock+ Prepaid Exp)
= 16000 – (12000+1000)
= 16000- 13000
= 3000
Therefore ,
Quick ratio = 3000/8000
= 0.375 : 1
Dr. Anam 27
Solution based on financial statements
• Acid Test or Quick ratio (2013)
• Since Acid Test ratio = Quick Assets/ Current Liabilities
Quick Assets (2013) = CA – (Stock+ Prepaid Exp)
= 1870.92 – (1150.39)
= 720.53
Current Liability = current liability + short term bank loan
= 715.88 + 839.87
= 1555.75
Therefore Quick ratio = 720.53/1555.75
= 0.46:1
Dr. Anam 28
Capital Structure Ratios
• While the liquidity ratios are calculated for those who are
interested in knowing the short-term financial position of the
firm like the creditors and lender for short-term time duration.
• But every firm has certain long-term obligations also like
shares & bonds, such parties are not so much interested in
short-term position of the organization but they are more
interested in long-term financial capabilities of the firm.
• In order to provide information to long-term lenders the
capital structure ratios are used.
• The long-term creditors are more interested in the proportion
of debt and equity used in the capital structure.
• Some of the important capital structure ratios are:-
Dr. Anam 29
Debt to Capital Employed Ratio
• This ratio is calculated in order to calculate the proportion of debt in the total
capital used.
• It is used for analyzing the risk component of the organization as debt is
considered more risky than equity (shares).
• This ratio is calculated by dividing the value of total debt (TD) by Capital
Employed or Net Assets.
• Total debt will include short and long term loans from financial institutions,
bonds, debentures etc.
• Capital employed includes both debt & equity (shares).
• Therefore, Debt ratio = Total Debt(TD)/Capital Employed .
• Capital Employed = Net Assets.
Dr. Anam 30
Solution based on financial statements
Dr. Anam 31
Debt-Equity Ratio
• While debt to capital employed ratio establishes a relationship between total debt and
the overall capital employed by the organization the debt-equity ratio is calculated in
order to find the amount contributed by borrowers (lenders) per rupee contributed by
the owners (share holders)
• Debt-Equity ratio is calculated by using the following formula;
• Debt-Equity Ratio= Total Debt (TD)/ Net Worth
Dr. Anam 32
Solution based on financial statements
• For the year 2013;
• Total Debt = 1229.06
• Net Worth = 672.81
Therefore,
• Debt-Equity Ratio= 1229.06÷ 672.81
= 1.83:1
• It also gives a similar result that the proportion of debt is high.
Dr. Anam 33
Activity Ratios
• Activity ratios are calculated in order to measure the efficiency with which firm uses or
manages it’s resources or assets.
• They are also called turnover ratios because they indicate the speed with which the
assets are being converted or turned into sales.
Dr. Anam 34
Inventory Turnover Ratio
• This ratio talks about the efficiency of the firm in producing and selling it’s products. It is
calculated by dividing the cost of goods sold by average inventory.
• Inventory Turnover = Cost of goods sold ÷ Average Inventory
Dr. Anam 35
Solution based on financial statements
• For year 2013;
• Cost of goods sold= 3053.66
• Average Inventory = 244.26 + 461.81
2
= 353.03
Therefore, Inventory Turnover Ratio= 3053.66/353.03
= 8.6 times
Dr. Anam 36
Dr. Anam 37
Debtors Turnover Ratio
• In every organization apart from cash sales credit sales also exists. This credit
sales leads to the creation of debtors. These debtors are expected to be converted
into cash within a year.
• Therefore, in other to calculate how effectively the debtors are being managed
we use ;
• Debtors Turnover Ratio= Credit sales / Average Debtors.
• If the information about credit sales & debtors balances is not given then total
sales and year end balance of debtors are used.
• Then the ratio can be written as;
• Debtors Turnover Ratio = Sales/Debtors
• This ratio is used to calculate Average Collection Period then;
• Average Collection Period (ACP) = 360/Debtors Turnover Ratio
Dr. Anam 38
Solution based on financial statements
• For 2013;
• The value of Sales= 3717.23
• Debtors = 483.18
• Therefore, the DTR= 3717.23 ÷ 483.18
= 7.7 times
Dr. Anam 39
Assets Turnover Ratio
Dr. Anam 40
Solution based on financial statements
• 2013;
• Sales = 3717.23
• Net Assets = 1901.87
• This ratio indicates that for every 1 AED invested in Asset they are generating an
income of AED 1.95, thus the higher the ratio the better it is.
Dr. Anam 41
Profitability Ratios
Dr. Anam 42
Gross Profit Margin
• On of the most initial step towards analyzing the performance of a firm in terms
of profitability is calculation of gross profit margin. It is calculated by establishing
a relationship between gross profit and sales.
Dr. Anam 43
Solution based on financial statements
• 2013;
• Gross Profit= 663.57
• Sales = 3717.23
• It shows the efficiency with which the business manufactures product in order to
achieve a higher profitability.
• Thus, higher the ratio the better it is.
Dr. Anam 44
Net Profit Margin
• It is calculated when we adjust the operating expenses, interest and taxes in the
value of gross profit.
• It is calculated by using the following formula;
• It is calculated in order to find whether the firm is having strict control over it’s
operating expenses or not.
• It shows the efficiency of the management to convert each rupee of sale in net
profit.
• Thus, once again the higher the ratio the better it is.
Dr. Anam 45
Solution based on financial statements
• 2013;
• PAT= 134.86
• Sales = 3717.23
Dr. Anam 46
Return on Investment (ROI)
• The higher the ratio the better it is for the business because it will
mean that the assets are generating that much amount of profit.
Dr. Anam 47
Solution based on financial statements
• 2013;
• EBIT = 342.61
• Net Assets = 1901.87
= 0.1801 or 18 %
Dr. Anam 48
Return on Equity (ROE)
• The equity shareholders are also called as the residual owners of the
organization because they are paid at last after paying all the other
obligations like interest, dividend to preference shareholders etc. The
rate of dividend that is paid to the equity shareholders is also not fixed;
they may be paid by the company or their dividend may be retained.
Nevertheless, the Profit After Tax (PAT) represents their return. The ROE
is calculated in order to find the profitability of the investment made by
the shareholders. It is calculated by the following formula;
• Where Net Worth includes paid-up share capital, share premium and
reserves and surplus less accumulated losses.
• Net Worth can also be calculated by subtracting the amount of Total
Liabilities from Total Assets.
Dr. Anam 49
Solution based on financial statements
• 2013;
• PAT= 134.86
• Net Worth = 672.81
Dr. Anam 50
ROI
• Alternatively, the ROI can be calculated using the following formula;
• Operating Income / Average operating Assets = ROI
Dr. Anam 52
Try it yourself
Q1. You are given the following information with respect to DVD & e-learning divisions of Smart Touch
online solution Limited:
Dr. Anam 53
One More
Swift company has three divisions & expects each division to earn a 16 % target rate of return. The
company has the following results last year:
Division Profit margin ratio Asset turnover ratio ROI
1 7.2% 2.737 19.7%
2 11.7% 1.584 18.5%
Division 3 reported the following data;
Operating Income $ 1,450,000
Average total assets 16,100,000
Net sales 26,500,000