You are on page 1of 6

Tekle Tatarishvili Akaki Kiparoidze Tekle Kekenadze

• Who is VISA?

• VISA Brands: Visa; Visa Electron; Interlink; VPAY

• Founded in 1958, San Francisco, California

• Current and Pending Investors: Bank of Hawaii Corporation; Berkshire Hathaway Inc. ; Turki

Almadhi Ventures Inc. ; U.S. Bancorp.

• Litigation; Antitrust Law

Free University of Tbilisi 2






50
70
90
110
130
150
170
190
210
230
250
Dec-24-...
Jan-10-...
Jan-28-...
Feb-13-...
Mar-01-...

Free University of Tbilisi


Mar-19-...
Apr-04-...
Apr-22-... 0.79% CAGR.
May-08-...
May-24-...
Jun-11-...
Jun-27-...
Stock Prices of Visa and Mastercard
Jul-15-...
Jul-31-...
Aug-16-...
Sep-03-...
Sep-19-...
Oct-07-...
Oct-23-...
Nov-08-...
Nov-26-...
Dec-12-...
breaking 14.4% of total US retail in 2020.
industry digitization by two to three years.

Dec-30-...
Lawsuit Against VISA and MASTERCARD

Jan-16-...
Feb-04-...
Feb-21-...
Payments made via credit card grew from $1.75
trillion in 2019 to $1.82 trillion in 2021, marking a
The coronavirus pandemic accelerated payments

Mar-10-...
Mar-26-...
Apr-14-...
Online retail sales surged to $794.50 billion, a record-

Apr-30-...
May-18-...
Jun-04-...
Jun-22-...
Jul-09-...
Jul-27-...

Aug-12-...
Aug-28-...
Sep-16-...
0.1
0.3
0.3
0.5

2011

Oct-02-...
Oct-20-...
Nov-05-...
Nov-23-...
Dec-10-...
0.1
0.3
0.4
0.7

2015

Dec-29-...
Jan-15-...
Feb-03-...
Feb-22-...
Latam

Mar-10-...
1

0.2
0.3
0.5

2019

Mar-26-...
Apr-14-...
Payments Market by Years, $ trillions

Apr-30-...
EMEA

May-18-...
Jun-04-...
NA

0.2
0.3
0.5
0.9

2020

Jun-22-...
Jul-09-...
Jul-27-...
APAC

Aug-12-...
Aug-30-...
1

0.2
0.4
0.5

Sep-16-...
2021*

Oct-04-...
Oct-20-...
Nov-05-...
Nov-23-...
0.2
0.4
0.6
1.2

Dec-10-...
2025*

3
DCF
WACC 6.33% BETA 0.70

Company EV/EBITDA P/E Ratio


Average 27.15 29.92 Visa 
Mastercard 34.20 43.77
Stocks Outstanding 1 946
Capital One 20.58 5.36
PayPal  39.40 46.07 Stock Price 189.44
American EPS 5.05
Express 18.61 16.90
Visa 27.13 37.51

Free University of Tbilisi 4


MULTIPLES
VISA
shares
Outstanding 1 946
share price 216.62 Actual share price as of sep.30 -> 222

Share Price Using Stock Price using EV/EBITDA


P/E Ratio EBITDA 16 867
NI 12 311 Net Debt 4 490
Market Cap 368 665 EV 472 006
Share Price 189.45 Market Capitalization 476 496
P/E ratio 29.9 Share price 244.86
EV/EBITDA 27.98

Free University of Tbilisi 5


Thank You For Your Attention!

Free University of Tbilisi 6

You might also like