Professional Documents
Culture Documents
Cost Accounting
2
»Inventory Costing«
Chapter 2 - continue
3
Absorption Costing Income Statement .2
Revenues ( sales units x price per unit) .1 xxx
4
Variable costing Income Statement -3
1. Revenues (sales units x price per unit) xxx
Beginning Inventory xxx
+ variable manufacturing cost xxx
(-) Ending Inventory (variable only) (Xxx) )-(
= Variable cost of goods sold xxxx
6
:Working paper
Items Absorption Variable
Revenues= Sales units x 14,400,000$ 14,400,000$
Selling price per unit
240,000x60=
144,000,000
Manufacturing cost: Variable + fixed Variable only
- Variable 600,000 + 12,000,000 12,000,000 $
manufacturing cost 12,600,000$
(30x 400,000)
=12,000,000 $
- Fixed Manufacturing
Cost ( 1.5 x 400,
000)= 600,000$
- Ending Inventory Variable + fixed variable only
400,000- 240,000 = (30+1.5)x 160,000= 30x160,000=4,800,000
160,000 units 5,040,00 $
7
Absorption Costing Income Statement .1
Revenues 14,400,000 .1
Beginning Inventory 0
+ Manufacturing cost:
Variable manuf. Cost 12,000, 000
Fixed manuf. Cost 600,000 (-)
(-) Ending Inventory (5,040,000)
2. Cost of goods sold (7,560,000 )
8
Variable costing Income Statement -2
1. Revenues 14, 400,000
Beginning Inventory 0
+ variable manufacturing cost 12,000,000
(-) Ending Inventory (variable only) (4,800,000)
= Variable cost of goods sold (-)
+ variable operating cost 0
2.Total variable cost (7,200,000)
3. Contribution Margin 7,200,000
9
10