Professional Documents
Culture Documents
Exercise 1 (Variable and Absorption Costing Unit Product Costs and Income Statements)
Requirement 1
Requirement 2
Requirement 1
Requirement 2
Exercise 3: (Variable Costing Unit Product Cost and Income Statement: Break Even)
Requirement 1
Under variable costing, only the variable manufacturing costs are included in product costs.
Direct materials P 600
Direct labor 300
Variable manufacturing overhead 100
Unit product cost P1,000
Requirement 2
The variable costing income statement appears below:
Requirement 3
Selling price per unit P2,000
Variable cost per unit 1,200
Contribution margin per unit P 800
Problem 1
Requirement 1: Variable Costing Method
Romero Parts, Inc.
Income Statement – Manufacturing
For the Year Ended December 31, 20X3
Sales P20,700,000
Less: Variable Cost of Sales
Inventory, Jan.1 P1,155,000
Current Production 7,700,000
Total Available for Sale P8,855,000
Inventory, Dec.31 805,000 8,050,000
Contribution Margin P12,650,000
Less: Fixed Costs and Expenses 6,000,000
Net Income P 6,650,000
Reconciliation
Net Income, absorption costing P10,267,500
Add: Fixed Factory Overhead Inventory,1/1 575,000
Total P10,842,500
Les: Fixed Factory Overhead Inventory. 12/31 292,500
Net Income, direct costing P10,550,000
Problem 2
Requirement 1
Honey Company
Income Statement – Direct Costing
For the Year Ended December 31, 20X3
Sales P280,000
Less: Variable Cost of Sales
Finished Goods Inventory, Jan.1 P 4,000
Current Production 120,000
Total Available for Sale P124,000
Finished Goods Inventory, Dec.31 12,000
Variable Cost of Sale – Standard P112,000
Unfavorable Variance 5,000 117,000
Contribution Margin Manufacturing P163,000
Less: Variable Marketing Expenses 28,000
Contribution Margin - Final P 135,000
Less: Fixed Costs and Expenses:
Fixed Factory Overhead P54,000
Fixed Marketing and Administrative Expenses 20,000 74,000
Net Income P 61,000
Requirement 2
Honey Company
Income Statement-Absorption Costing
For the Year Ended December 31, 20X3
Sales
P280,000
Less: Cost of Sales
Finished goods inventory, Jan 1 (1,000 x P5.50) P 5,500
Current production costs:
Variable (30,000 x 4.00) P120,000
Fixed (30,000 x 1.50) 45,000 165, 000
P170,500
Less: Finished goods inventory, Dec. 31 (3,000 x 5.50) 16,500
Cost of sales-Standard P154,000
Add (Deduct) Variance
Unfavorable variable manufacturing cost variances 5,000
Under applied fixed factory overhead (6,000x1.50) 9,000
Cost of Sales P168,000
Gross Profit `
P112,000
Less: Selling and administrative expenses
Variable 28,000
Fixed 20,000 48,000
Net Income P64,000
Problem 3
Requirement 1
Direct Materials P8
Direct Labor 10
Variable manufacturing overhead 2
Unit product cost P20
` Year 1 Year 2
Sales P1,000,000 P1,500,000
Less: Variable expenses
Variable Cost of Goods Sold @20 per unit 400,000 600,000
Variable Selling and Administrative @3 per unit 60,000
90,000
Multiple Choice
1. D
2. B
3. B
4. B
5. B
6. C
7. A
8. B
9. A
10. A
11. B
12. A
13. C
14. D
15. B
16. A
17. C
18. C
19. B
20. C