Professional Documents
Culture Documents
MANAGEMENT
Let’s look at two companies
Company A Company B
Inventories 3,263.70 8,886.01
Payables 1,202.60 7,199.26
Cash 23.50 4,654.03
Total CA 4,489.80 48,886.32
Receivables 13,914.70 15,544.60
Total CL 13,914.70 39,883.11
Sales 76,140.80 46,427.13
COGS 42,629.60 20,913.11
Which firm has a better working capital? Which firm do you think could be in
trouble? Which firm should have better return?
And returns are…
Company A Company B
Return on Capital 19.43 13.23
Return on Assets 14.38 10.05
Return on Equity 20.28 15.40
Average inventory
period 27.94421 155.089
Average receivables
period
10.29681 125.6499
Average payables
period 66.7036 122.2083
Cash Conversion Cycle
-28 158
Cash Conversion Cycle,
Selected Companies
Time & Money Concepts in
Working Capital Cycle