You are on page 1of 2

INCOME STATMENT

Concept
Sales revenue $1,000,000.00
(-) Sales Cost 500,000.00
(=) Gross profit = $500,000.00
(-) Operating costs
Administration expenses $100,000.00
Selling expenses 100,000.00
(=) Utility operation =$300,000.00
BALANCE SHEET
ASSETS   PASSIVE  

Short term asset   Passive in a short time  

Cash ando equivalent 250,000.00 Providers 2,600,000.00

Banks 1,850,000.00 Accounts payable 300,000.00

Customers 900,000.00 Taxes to pay 200,000.00

Inventory 2,000,000.00 Short term passive sum 3,100,000.00

Advance payments 50,000.00    

Sum of Short-term assets 5,050,00.00    


Long term assets   Stockholder’s equity  

Land 3,000,000.00 Social Capital 4,400,000.00

Forniture ando equipment 3,150,000.00 Legal reserve 800,000.00

Sum of long-term assets 6,150,000.00 Urility of the exercise 2,900,000.00

    Sum of book capital 8,100,000.00

TOTAL ACTIVO 11,200,000.00 Sum passive+C sum 11,200,000.00

You might also like