Professional Documents
Culture Documents
1
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
SUMMARY
Research on Enterprise Value and Equity Value multiples
Highlights
HIGHLIGHTS
(Damodaran, 2018) ran a set of regressions across traded companies in
the United States using as inputs:
g = The analyst estimate of earnings growth rate for the next 5 years (if not
available, used gEPS);
Payout ratio= Dividends/Earnings;
ROE =The return on equity;
ROIC = Return on capital = EBIT (1- tax rate)/ Invested Capital
Operating Margin = Pre-tax Operating Income/ Sales
Invested Capital = Book value of equity + Book value of debt – Cash;
ROE = Net Income/ Book value of Equity;
Tax Rate = Effective tax rate = Taxes paid/ Taxable Income
DFR = Total Debt/(Total Debt + Market value of equity)(
RIR = Reinvestment Rate = (Cap Ex – Depreciation + Chg in WC)/ EBIT (1-t)
3
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
Regression R2
37.2%
PE = 5.91+ 113.72 gEPS + 17.43 Payout + 1.64 Beta
(1.57) (21.36) (21.11) (1.06)
PEG = 2.20 + 0.57 Payout – 0.47 ln(gEPS) -0.76 Beta 13.0%
(9.10) (6.24) (5.78) (5.54)
PBV= 2.52 + 4.77 gEPS - 0.81 Beta + 8.71 ROE 35.8%
(17.44) (10.62) (6.07) (29.08)
PS= 1.52 - 0.06 Beta +5.77 (gEPS) + 10.78 Net Margin 32.6%
(11.13) (0.43) (13.67) (28.66)
EV/Invested Capital= 3.45 + 0.63 g + 8.58 ROIC –4.40 DFR 58.9%
(43.41) (4.22) (37.43) (24.11)
EV/Sales = 2.77 + 8.60 g +10.12Operating Margin + 7.00 DFR- 3.80 Tax 39.3%
rate
MARKET-WIDE (19.19) (20.81) (29.80) (2.73) (11.67)
REGRESSIONS OF EV/EBITDA= 24.45 + 15.51 g - 18.20 DFR - 19.20 Tax Rate 7.5%
MULTIPLES (24.42) (5.57) (8.60) (6.82)
4
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
VALUATION DATA
OVER TIME
5
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
Company’s market capitalization and share price - proxy for the enterprise value
of the world’s leading steel producer.
The quote history for the period 2007-2018
6
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
7
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
8
The 12th International Conference on Applied Statistics The Bucharest University of
Economic Studies, 8th June, 2018
SUMMARY STATISTICS
Histograms for the Close Price and Volume