Professional Documents
Culture Documents
2
The Basics of Cost-Volume-Profit (CVP)
Analysis
WIND BICYCLE CO.
Contribution Profit Statement
For the Month of June
Total Per Unit
Sales (500 bikes) R 250 000 R 500
Less: variable expenses 150 000 300
Contribution margin 100 000 R 200
Less: fixed expenses 80 000
Net income R 20 000
4
The Basics of Cost-Volume-Profit (CVP) Analysis
WIND BICYCLE CO.
Contribution Profit Statement
For the Month of June
Total Per Unit
Sales (500 bikes) R 250 000 R 500
Less: variable expenses 150 000 300
Contribution margin 100 000 R 200
Less: fixed expenses 80 000
Net profit R 20 000
6
The Contribution Approach
Total Per Unit Percent
Sales (500 bikes) R 250 000 R 500 100%
Less: variable expenses 150 000 300 60%
Contribution margin R 100 000 R 200 40%
Less: fixed expenses 80 000
Net profit R 20 000
8
The Contribution Approach
WIND BICYCLE CO.
Contribution Profit Statement
For the Month of June
Total Per Unit
Sales (400 bikes) R 200 000 R 500
Less: variable expenses 120 000 300
Contribution margin R 80 000 R 200
Less: fixed expenses 80 000
Net profit R 0
9
The Contribution Approach
WIND BICYCLE CO.
Contribution Profit Statement
For the Month of June
Total Per Unit
Sales (400 bikes) R 200 000 R 500
Less: variable expenses 120 000 300
Contribution margin R 80 000 R 200
Less: fixed expenses 80 000
Net profit R 0
10
The Contribution Approach
WIND BICYCLE CO.
Contribution Profit Statement
For the Month of June
Total Per Unit
Sales (401 bikes) R 200 500 R 500
Less: variable expenses 120 300 300
Contribution margin 80 200 R 200
Less: fixed expenses 80 000
Net profit R 200
If Wind sells one additional unit (401 bikes), net profit will
increase by R200.
11
The Contribution Approach
The break-even point can be defined either as:
The point where total sales revenue equals total
expenses (variable and fixed).
The point where total contribution margin equals total
fixed expenses.
12
Contribution Margin Ratio
R200
= 0 ,4 or 40%
R500
13
Contribution Margin Ratio
14
Contribution Margin Ratio
400
400 Bikes
Bikes 500
500 Bikes
Bikes
Sales
Sales RR 200
200 000
000 RR 250
250 000
000
Less:
Less: variable
variable expenses
expenses 120
120 000
000 150
150 000
000
Contribution
Contribution margin
margin 80
80 000
000 100
100 000
000
Less:
Less: fixed
fixed expenses
expenses 80
80 000
000 80
80 000
000
Net
Net Profit
Profit RR -- RR 20
20 000
000
15
Changes in Fixed Costs and Sales Volume
16
Changes in Fixed Costs and Sales Volume
40 additional
units
Current
Current Sales
Sales Projected
Projected Sales
Sales
(500
(500 bikes)
bikes) (540
(540 bikes)
bikes)
Sales
Sales RR 250
250 000
000 RR 270
270 000
000
Less:
Less: variable
variable expenses
expenses 150
150 000
000 162
162 000
000
Contribution
Contribution margin
margin 100
100 000
000 108
108 000
000
Less:
Less: fixed
fixed expenses
expenses 80
80 000
000 90
90 000
000
Net
Net profit
profit RR 20
20 000
000 RR 18
18 000
000
18
Changes in Variable Costs and Sales Volume
19
Changes in Variable Costs and Sales Volume
20
Break-Even Analysis
Break-even analysis can be
approached in two ways:
Equation method.
Contribution margin
method.
21
Equation Method
Profits = Sales – (Variable expenses + Fixed expenses)
OR
23
Equation Method
We calculate the break-even point as follows:
Sales = Variable expenses + Fixed expenses + Profits
Where:
Q = Number of bikes sold
R500 = Unit sales price
R300 = Unit variable expenses
R80 000 = Total fixed expenses
24
Equation Method
We can also use the following equation to compute the break-even point in
sales.
Sales = Variable expenses + Fixed expenses + Profits
25
Equation Method
We can also use the following equation to compute the break-even
point in sales.
X = R200 000
26
Contribution Margin Method
The contribution margin method is a
variation of the equation method.
Break-even point Fixed expenses
in units sold = Unit contribution margin
Break-even point in
Fixed expenses
total sales = CM ratio
27
CVP Relationships in Graphic Form
Viewing CVP relationships in a graph gives managers a perspective that
can be obtained in no other way. Consider the following information for
Wind Co.:
Profit
Profit Profit
Profit Profit
Profit
300
300 units
units 400
400 units
units 500
500 units
units
Sales
Sales RR 150
150 000
000 R
R 200
200 000
000 R
R 250
250 000
000
Less:
Less: variable
variable expenses
expenses 90
90 000
000 120
120 000
000 150
150 000
000
Contribution
Contribution margin
margin RR 60 60 000
000 R
R 8080 000
000 R
R 100
100 000
000
Less:
Less: fixed
fixed expenses
expenses 80
80 000
000 80
80 000
000 80
80 000
000
Net
Net profit
profit (loss)
(loss) -R
-R 20 20 000
000 R
R -- R
R 2020 000
000
28
450,000
Total sales
400,000
350,000
r ea
it A Total Cost
o f
Pr
300,000
250,000
200,000
150,000
Break even
point
100,000 r ea
A
50,000 o ss
L
- Fixed cost
- 100 200 300 400 500 600 700 800
29
Target Profit Analysis
30
The CVP Equation
Sales = Variable expenses + Fixed expenses + Profits
Q = 900 bikes
31
The Contribution Margin Approach
32
The Margin of Safety
Excess of budgeted (or actual) sales over the break-even volume of
sales. The amount by which sales can drop before losses begin to
be incurred.
33
The Margin of Safety
Wind has a break-even point of R200 000. If actual sales are
R250 000, the margin of safety is R50 000 or 100 bikes.
Break-even
Break-even
sales
sales Actual
Actual sales
sales
400
400 units
units 500 units
500 units
Sales
Sales R
R 200
200 000
000 RR 250
250 000
000
Less:
Less: variable
variable expenses
expenses 120
120 000
000 150
150 000
000
Contribution
Contribution margin
margin 80
80 000
000 100
100 000
000
Less:
Less: fixed
fixed expenses
expenses 80
80 000
000 80
80 000
000
Net
Net profit
profit R
R -- RR 2020 000
000
35
Operating Leverage
Actual
Actual sales
sales
500
500 Bikes
Bikes
Sales
Sales RR 250
250 000
000
Less:
Less: variable
variable expenses
expenses 150
150 000
000
Contribution
Contribution margin
margin 100
100 000
000
Less:
Less: fixed
fixed expenses
expenses 80
80 000
000
Net
Net profit
profit RR 20
20 000
000
R100 000 = 5
R20 000
36
Operating Leverage
With a measure of operating leverage of 5, if Wind increases its
sales by 10%, net profit would increase by 50%.
10%
10% increase
increase in
in sales
sales from
from .. .. .. results
results in
in aa 50%
50% increase
increase in
in
R250
R250 000
000 to
to R275
R275 000
000 .. .. .. profit
profit fromfrom R20
R20 000
000 to
to R30
R30 000.
000.
38
Automation from a CVP perspective
39
Automation from a CVP perspective
40
The Concept of Sales Mix
• Sales mix is the relative proportions in which a
company’s products are sold.
• Different products have different selling prices,
cost structures, and contribution margins.
• Changes in the sales mix can cause interesting
(and sometimes confusing) variations in a
company’s profits.
Let’s assume Wind sells bikes and carts and see
how we deal with break-even analysis.
41
The Concept of Sales Mix
Wind Bicycle Co. provides us with the following information:
R265 000
Overall Contribution Margin Ratio = 48% (rounded)
R550 000
R170 000
0,48 = R354 167 (rounded)
42
The Concept of Sales Mix
Bikes Carts Total
Sales R 250 000 100% R 300 000 100% R 550 000 100%
Var. exp. 150 000 60% 135 000 45% 285 000 52%
Contrib. margin R 100 000 40% R 165 000 55% 265 000 48%
Fixed exp. 170 000
Net profit R 95 000
43
Assumptions of CVP Analysis
Selling price is constant throughout
the entire relevant range.
Costs are linear throughout the entire
relevant range.
In multi-product companies, the sales
mix is constant.
In manufacturing companies, stocks do
not change (units produced = units
sold).
44