You are on page 1of 1

ESTIMATED BUDGET

FIXED COST VARIABLE COST LICENSING

RENT - 54,000 FRUIT - 63,00,000 FSSAI - 10,000


WATER - 13,500 PAPER STRAW - 1,50,000 BUSINESS LINCENSE - 5,000
ELECTRICITY - 39,100 ROCK SUGAR - 3,48,000 GST REGISTRATION - FREE OF COST
WAGES - 1,30,800 PACKAGING - 6,50,000 MSME REGISTRATION - FREE OF COST
SALARIES - 3,37,600 TRADEMARK REGISTRATION – 4,500
MACHINERY - 7,85,000
MEASURING
EQUIPMENT - 3,50,000
ALUMINIUM
UTNESILS - 70,000
TRANSPORTATION - 1,27,000

RS 19,07,000 RS 74,48,000 RS 19,500

You might also like