RETAIL OUTLET PACKAGE

Investment: ₱55,200.00
Inclusions:
60+12 CMD65ml with 24,000PV
Retailers Income
60 x ₱270.00 = 16,200.00
12 x ₱1,190.00 = + 14,280.00
Total ROI ₱30,480.00
GO RUBY
2,000 PPV
Personal Point Value
50,000 PV
Total Point Value
125CMD65ml

60 60
+12 +12
Or Total of Or Total of
24,000 PV 24,000 PV
GO DIAMOND
2,000 PPV
Personal Point Value
102,000 PV
Total Point Value
255CMD65ml

2,000 PPV 2,000 PPV

Maintenance Maintenance

DV10

60 60 60 60
+12 +12 +12 +12

Or Total of Or Total of Or Total of Or Total of

24,000 PV 24,000 PV 24,000 PV 24,000 PV
GO CROWN DIAMOND
2,000 PPV
Personal Point Value 800 PPV
207,600 PV Maintenance
2,000 PPV 2,000 PPV
Total Point Value Maintenance Maintenance 800 PPV
519CMD65ml Maintenance

2.000 PPV 2,000 PPV 2,000 PPV 2,000 PPV

Maintenance Maintenance Maintenance Maintenance

DV10
120+24 120+24 120+24 120+24
Or Total of Or Total of Or Total of Or Total of
48,000 PV 48,000 PV 48,000 PV 48,000 PV
GO IMPERIAL DIAMOND
2,000 PPV
Personal Point Value 800 PPV
308,800 PV Maintenance

Total Point Value

772CMD65ml
2,000 PPV 2,000 PPV 2,000 PPV
Maintenance Maintenance Maintenance

2,000 PPV 2,000 PPV 2,000 PPV 2,000 PPV 2,000 PPV 2,000 PPV
Maintenance Maintenance Maintenance Maintenance Maintenance Maintenance

DV10

120+24 120+24 120+24 120+24 120+24 120+24

Or Total of Or Total of Or Total of Or Total of Or Total of Or Total of

48,000 PV 48,000 PV 48,000 PV 48,000 PV 48,000 PV 48,000 PV
GO EXECUTIVE IMPERIAL
2,000 PPV 800 PPV
Maintenance
Personal Point Value
418,800 PV or 1,047CMD65ml 800 PPV
Total Point Value Maintenance

DV10
GO EMPIRE DIAMOND
2,000 PPV 800 PPV
Maintenance
Personal Point Value
625,600 PV or 1,564CMD65ml
Total Point Value

DV10
GO EXECUTIVE EMPIRE
2,000 PPV 800 PPV
Maintenance
Personal Point Value
1,879,600 PV or 4,699CMD65ml
Total Point Value

DV10
GO DIRECTOR EMPIRE
2,000 PPV
Personal Point Value
2,504,400 PV
or 6,261CMD65ml
Total Point Value

DV10
SEPTEMBER 2022 OCTOBER 2022
 MINIMUM BONUS (Unilevel+Leadership) BASED
ON CURRENT PRO-RATA SHARING

%
s4

s4

-5
8%

s4
nu

nu
%
s8

nu
-2

Bo

Bo
en %

d
s4

us u

Bo
un

nd
m 0

nd
on n
tF
l 7 nu

D i e lo p s 1

t B Bo

d
o

on
s m
ve o

ev nu

Em onus am
en d
Le B

nu ia
em n

am
o
to el

i
ev o

Bo D

tB D
B

hi m
l1 v

Di
lty n
in y

e n al
sD
ve le

Ac a

ya w
b

e m ri
Le ni

es

re
Ru

Ro ro

tir e
U

pi
Re p
s

C
Bu

Im
Ruby 1,920+2,700 = ₱ 4,620
Diamond 4,000+2,700+8,400 = ₱15,100
Crown Diamond 7,000+2,700+8,400+8,400 = ₱26,500
Imperial Diamond 9,400+2,700+8,400+8,400+15,000 = ₱43,900
Executive Imperial 14,000+2,700+8,400+8,400+15,000 = ₱48,500
Empire Diamond 21,000+2,700+8,400+8,400+15,000+35,000
= ₱90,500
Executive Empire 63,000+2,700+8,400+8,400+15,000+35,000
= ₱132,500
Director Empire 84,000+2,700+8,400+8,400+15,000+35,000
= ₱153,500
 GO DIRECTOR EMPIRE
2,000 PPV
Personal Point Value
TOTAL ₱1,417,660
2,504,400 PV ₱153,500
or 6,261CMD65ml
Total Point Value

₱90,500x4=362,000

₱26,500x12=318,000
₱15,100x24=362,400
₱4,620x48=221,760
 MONTHLY EXPENSES
• Office Rent = 10,000
• Electric Bill = 3,000
• Communication (Tel., CP, Internet) = 5,000
• Employees (10,000x2) = 20,000
• Food Allowance (100x4x25) = 10,000
• Office Supplies and Materials = 2,000
• Radio and Media = 10,000
TOTAL = ₱60,000