Professional Documents
Culture Documents
Chapter 12
12-1
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
Chapter 12
Overview
Net Present Value (NPV)
Internal Rate of Return (IRR)
Modified Internal Rate of Return (MIRR)
Payback Methods: Regular vs. Discounted
Multiple IRRs
12-2
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-3
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-4
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-5
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-6
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK: REG&DISC MULTI IRRs
12-7
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
Example
12-9
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-10
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-11
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-12
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-13
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-14
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-15
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
NPV Profiles
12-16
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
Independent Projects
NPV and IRR always lead to the same accept/reject
decision for any given independent project.
NPV ($)
IRR > r r > IRR
and NPV > 0 and NPV < 0.
Accept. Reject.
r = 18.1%
%
r 8.7 r
IRRL IRRs
12-18
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-19
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-20
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-21
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-22
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
Calculating MIRR
0 1 2 3
10%
-100.0 10.0 60.0 80.0
10%
10% 66.0
12.1
MIRR = 16.5%
-100.0 158.1
PV outflows TV inflows
$158.1
$100 =
(1 + MIRRL)3
MIRRL = 16.5%
Excel: MIRR(CF0:CFn,Finance_rate,Reinvest_rate)
We assume that both rates = WACC.
12-23
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-24
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-25
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
Calculating Payback
Project L’s Payback Calculation
0 1 2 3
CFt -100 10 60 80
Cumulative -100 -90 -30 50
PaybackL = 2 + 30 / 80
= 2.375 years
PaybackS = 1.600 years
12-26
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
CFt -100 10 60 80
PV of CFt -100 9.09 49.59 60.11
Cumulative -100 -90.91 -41.32 18.79
12-27
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
• Strengths
• Provides an indication of a project’s risk and liquidity.
• Easy to calculate and understand.
• Weaknesses
• Ignores the time value of money (TVM).
• Ignores CFs occurring after the payback period.
• No relationship between a given payback and investor
wealth maximization.
Discounted payback considers TVM, but other 2 flaws
remain.
12-28
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-29
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
Multiple IRRs
NPV
IRR2 = 400%
450
0 WACC
100 400
IRR1 = 25%
-800
12-30
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-31
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
OVERVIEW NPV IRR MIRR PAYBACK:REG&DISC MULTI IRRs
12-32
© 2023 MBA UGM. Group 9. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.