Professional Documents
Culture Documents
BANGKA BELITUNG
TAHUN ANGGARAN 2008
( Harga Tidak Termasuk PPN)
No.
SATUAN
TYPE/MERK/SPESIFIKASI
1 Mandor
oh
Rp80,000.00
2 Mekanik
oh
Rp50,000.00
3 Mekanik pembantu
oh
Rp35,000.00
4 Kepala tukang
oh
Rp75,000.00
5 Tukang batu
oh
Rp50,000.00
6 Tukang kayu
oh
Rp50,000.00
oh
Rp50,000.00
8 Tukang cat
oh
Rp50,000.00
9 Tukang listrik
oh
Rp50,000.00
A. UPAH
oh
oh
Rp45,000.00
12 Operator terlatih
oh
Rp80,000.00
Rp50,000.00
oh
Rp65,000.00
14 Pembantu operator
oh
Rp30,000.00
oh
Rp80,000.00
oh
Rp65,000.00
oh
Rp30,000.00
18 Pekerja terlatih
oh
Rp50,000.00
oh
Rp42,500.00
oh
Rp35,000.00
1 Alat-alat bantu
set
Rp105,600.00
unit
unit
Rp50,000.00
Rp310,686.00
lembar
Rp6,600.00
Niken
kg
Rp8,500.00
B. MATERIAL/BAHAN
4 Aluminium
foil x 60
Insfoil 905
S/S , 1.25
5 Amplas
6 Aspal bitumen
7 Atap alumunium super sheet uk. 1,8 x 6 (m), t = 0,2 mm (berwarna)
Rp75,000.00
Rp55,000.00
lembar
Rp42,000.00
lembar
Rp38,796.00
lembar
Rp50,500.00
lembar
Rp41,000.00
lembar
Rp44,626.00
lembar
Rp55,500.00
lembar
Rp43,000.00
lembar
Rp44,626.00
lembar
Rp58,700.00
lembar
Rp45,000.00
lembar
Rp54,696.00
lembar
Rp62,700.00
lembar
Rp46,700.00
lembar
Rp66,144.00
lembar
Rp67,000.00
lembar
Rp71,868.00
lembar
Rp72,000.00
lembar
Rp8,000.00
buah
Rp5,000.00
buah
Rp3,500.00
buah
Rp2,300.00
lembar
Rp29,000.00
lembar
Rp32,000.00
lembar
Rp39,500.00
lembar
Rp40,000.00
buah
Rp175,000.00
No.
SATUAN
3
TYPE/MERK/SPESIFIKASI
buah
Rp350,000.00
buah
Rp180,000.00
buah
Rp200,000.00
buah
Rp280,000.00
buah
Rp1,750,000.00
39 Bataco
buah
Rp2,500.00
Rp35,000.00
40 Batacote
Batu Candi RTM, Ukuran : 10 cm x 20 cm
Rp97,300.00
Rp103,000.00
Rp76,700.00
Rp77,800.00
Rp72,100.00
buah
Rp800.00
bh
Rp600.00
Rp158,000.00
Rp158,000.00
Rp145,000.00
Rp121,300.00
47 Batu kapur
Rp51,500.00
Rp103,500.00
Rp95,000.00
Rp103,000.00
Rp410,000.00
Rp169,400.00
Rp169,400.00
Rp139,700.00
Rp127,100.00
Rp163,000.00
57 Batu teraso
Rp105,000.00
buah
Rp6,000.00
59 Baut klem
buah
Rp4,500.00
60 Bensin premium
liter
Rp5,000.00
kg
Rp11,500.00
kg
Rp26,000.00
63 Besi beton
kg
Rp9,430.00
kg
Rp11,000.00
kg
Rp13,000.00
66 Besi strip
kg
Rp26,500.00
67 Besi teralis 6 mm - 10 mm
m'
Rp16,500.00
buah
Rp35,000.00
buah
Rp57,500.00
buah
Rp36,500.00
buah
buah
Rp52,500.00
buah
Rp60,000.00
Rp48,500.00
lembar
Rp35,000.00
buah
Rp8,586.00
buah
Rp3,750.00
buah
buah
Rp3,250.00
buah
Rp32,500.00
m'
Rp130,910.00
buah
Rp280,000.00
buah
Rp565,000.00
buah
Rp155,430.00
buah
Rp111,980.00
buah
Rp149,710.00
Uk. 6 x 10 x 20
Polos
Rp45,000.00
Uk. 10 x 18 x 39
Keramik
Rp3,250.00
Rainbow Roof
Cat aluminium
kaleng/kg
Rp41,800.00
Glo-Tex
Rp111,360.00
kaleng (@ 4 kg)
Rp263,400.00
kaleng (@ 20 liter)
Rp1,049,400.00
ICI-Dulux
kaleng/kg
Rp112,680.00
Balastic
87 Cat dasar
kg
Rp15,456.00
88 Cat genteng
kg
Rp27,840.00
89 Cat jalan
kg
Rp36,168.00
Glo-tex
90 Cat jembatan
kg
Rp36,500.00
91 Cat menie
kg
Rp17,568.00
Glo-Tex
92 Cat minyak
kg
Rp21,000.00
93 Cat tembok
kg
Rp16,776.00
94 Cat vernis
kg
Rp19,500.00
Rp953,820.00
Cat besi
buah
buah
Rp145,000.00
buah
Rp119,175.00
buah
Rp135,000.00
buah
Rp39,500.00
buah
Rp32,500.00
Rp93,900.00
Rp44,500.00
kg
Rp34,870.00
103 Dempul
104 Dina bolt / ramset
buah
Rp1,250.00
unit
Rp79,500.00
TOTO, CW420J/SW420JP,White/Ivory
TOTO, Any Colour (Warna selain putih)
Rp805,000.00
buah
Rp280,000.00
buah
Rp8,500.00
buah
Rp5,310.00
Unilon
buah
Rp8,968.00
set
Rp6,000.00
No.
SATUAN
3
buah
Rp51,000.00
Rp14,784.00
Rp19,500.00
Rp21,000.00
lembar
Rp75,000.00
Rp19,500.00
Rp20,000.00
buah
Rp27,405.00
116 Exspanoglet
lbr
Rp45,000.00
buah
Rp6,500.00
buah
Rp4,500.00
buah
Rp1,505,000.00
buah
Rp9,500.00
kg
Rp24,500.00
buah
Rp11,500.00
buah
Rp89,500.00
lembar
Rp66,000.00
lembar
Rp54,000.00
buah
Rp21,500.00
buah
Rp21,500.00
buah
Rp36,500.00
buah
Rp1,250,000.00
buah
Rp32,500.00
buah
Rp35,500.00
buah
Rp42,500.00
137 Hook
buah
Rp11,500.00
Rp228,000.00
Rp135,000.00
m'
Rp2,950.00
m'
m'
Rp4,950.00
m'
Rp10,500.00
5
120 x 120 cm, t = 4 mm
Rp4,150.00
m'
Rp26,500.00
Rp111,500.00
Rp89,748.00
Rp100,980.00
Rp154,872.00
Rp127,000.00
Rp126,500.00
Rp125,000.00
kg
Rp16,500.00
buah
Rp8,614.00
buah
Rp9,500.00
Rp57,500.00
kg
Rp21,000.00
m'
Rp8,500.00
Rp15,000.00
Rp14,000.00
kg
Rp3,450.00
kg
Rp14,950.00
kg
Rp71,500.00
Rp13,000.00
Rp17,135.00
Rp11,000.00
kg
Rp19,435.00
Rp65,000.00
TYPE/MERK/SPESIFIKASI
4 cm
2,7 - 3 mm
batang
Rp10,400.00
ukuran 8/10
Rp3,435,300.00
Rp3,722,000.00
m'
Rp11,165.00
Rp1,395,000.00
Rp1,395,000.00
m'
Rp5,750.00
Rp1,486,500.00
Rp1,651,700.00
Rp2,400,000.00
Rp1,761,800.00
Rp45,000.00
Rp42,000.00
Rp42,000.00
Rp42,500.00
Rp50,715.00
Rp60,835.00
Rp48,185.00
Rp51,980.00
Rp42,500.00
buah
buah
Rp1,750.00
buah
Rp2,100.00
Rp3,500.00
lembar
Rp27,000.00
buah
Rp29,190.00
buah
Rp27,500.00
Lokal Kait
buah
Rp36,080.00
buah
Rp2,420.00
buah
Rp2,420.00
buah
Rp8,360.00
set
Rp15,000.00
set
Rp85,000.00
No.
SATUAN
TYPE/MERK/SPESIFIKASI
5
set
Rp135,000.00
set
Rp23,000.00
buah
Rp75,000.00
Rp90,000.00
Rp105,000.00
titik
Rp115,000.00
titik
Rp230,000.00
titik
Rp89,500.00
titik
Rp132,000.00
titik
Rp75,500.00
titik
Rp102,000.00
Rp39,000.00
Rp40,000.00
215 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,14 (m)
Rp45,000.00
216 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,15 (m)
Rp51,000.00
Rp29,000.00
kg
kg
Rp7,000.00
titik
Rp41,000.00
titik
Rp331,000.00
liter
Rp5,500.00
liter
Rp16,400.00
liter
Rp25,500.00
liter
Rp6,750.00
liter
Rp6,500.00
lembar
Rp165,436.00
lembar
Rp204,612.00
lembar
Rp230,690.00
lembar
Rp80,476.00
lembar
Rp120,832.00
kg
Rp21,500.00
kg
Rp17,490.00
kg
Rp16,390.00
Kayu / Triplek 1 - 4 cm
kg
Rp10,230.00
Kayu / Triplek 5 - 12 cm
Rp31,000.00
5 cm / 7 cm bentuk payung
kg
bh
Rp950.00
bh
Rp990.00
1/8 - 3/4
kg
Rp16,390.00
7 cm
kg
Rp15,000.00
buah
Rp87,500.00
buah
Rp112,000.00
buah
Rp115,000.00
buah
Rp155,000.00
Rp85,000.00
Rp194,600.00
Rp182,000.00
Rp182,000.00
kg
Rp500.00
unit
Rp1,335,000.00
unit
Rp2,011,000.00
Rp235,000.00
Rp278,000.00
m'
Rp18,500.00
m'
Rp24,100.00
m'
Rp37,180.00
m'
Rp48,000.00
m'
Rp55,480.00
m'
Rp76,240.00
m'
Rp234,560.00
buah
Rp64,000.00
buah
Rp105,500.00
m'
Rp7,170.00
m'
Rp12,780.00
m'
Rp4,050.00
m'
Rp31,800.00
m'
Rp5,310.00
m'
Rp52,680.00
268 Plamuer
kg
Rp10,920.00
buah
Rp4,700.00
lembar
Rp41,500.00
lembar
Rp45,000.00
lembar
lembar
Rp65,000.00
lembar
Rp69,000.00
lembar
Rp74,000.00
buah
Rp403,000.00
Rp44,000.00
buah
Rp503,000.00
buah
Rp278,000.00
buah
Rp875.00
280 Railing tangga stainless steel pipa dia. 2" dan 1"
m'
Rp653,000.00
m'
Rp26,000.00
m'
Rp31,500.00
m'
Rp15,000.00
m'
Rp35,000.00
285 Rapidrant
kg
Rp1,900.00
buah
Rp5,750.00
buah
Rp7,950.00
buah
Rp6,850.00
289 Residu
liter
Rp2,415.00
Rp228,000.00
No.
SATUAN
TYPE/MERK/SPESIFIKASI
5
Rp188,000.00
lembar
Rp70,000.00
buah
Rp5,800.00
buah
Rp6,100.00
295 Saklar
buah
Rp20,900.00
buah
Rp23,100.00
buah
Rp17,850.00
298 Semen PC @ 50 kg
kg
Rp984.00
kg
Rp1,660.00
kg
Rp9,200.00
Warna, 1 kg
lembar
Rp38,000.00
lembar
Rp32,000.00
lembar
Rp40,000.00
buah
Rp1,450.00
Rp106,500.00
305 Sirtu
buah
Rp7,906.00
buah
Rp9,000.00
buah
Rp8,500.00
buah
Rp6,000.00
buah
Rp6,850.00
buah
Rp5,000.00
lembar
Rp35,000.00
kg
Rp15,700.00
titik
Rp125,200.00
kg
Rp5,300.00
Rp45,000.00
buah
Rp1,818,000.00
buah
Rp3,919,000.00
buah
Rp5,503,000.00
buah
Rp16,750,500.00
buah
Rp1,585,000.00
buah
Rp3,600,000.00
buah
Rp4,790,000.00
buah
Rp6,120,000.00
buah
Rp7,155,000.00
buah
Rp680,000.00
buah
buah
Rp950,000.00
buah
Rp1,000,000.00
buah
Rp550,000.00
Rp850,000.00
lembar
Rp42,500.00
lembar
Rp60,000.00
lembar
Rp80,000.00
unit
Rp355,000.00
unit
Rp355,000.00
unit
Rp180,000.00
unit
Rp280,000.00
buah
Rp36,700.00
kg
Rp12,660.00
339 Ter
340 Timbunan biasa
341 Timbunan pilihan / tanah puru
342 Triplek tebal 2.5 mm uk. 1.22 x 2.44 (m)
343 Triplek tebal 4 mm uk. 1.22 x 2.44 (m)
Rp45,000.00
(Galian C)
Rp100,000.00
CBR diatas 6
lembar
Rp47,500.00
lembar
Rp59,000.00
buah
Rp3,000.00
buah
Rp3,500.00
Rp105,000.00
buah
Rp2,900.00
Unit
Rp925,000.00
Rp67,500.00
350 Vernis
kg
Rp19,500.00
Rp5,250.00
Rp38,000.00
TOTO S11N
Rp33,000.00
354 Wastafel
buah
Rp130,000.00
unit
Rp485,000.00
1 Bulldozer
jam
Rp366,879.67
2 Motor grader
jam
Rp295,141.60
3 Pemecah batu
jam
Rp560,966.59
4 Mesin penyaring
jam
Rp219,453.44
5 Wheel loader
jam
Rp258,472.28
6 Wheel tractor
jam
Rp95,007.69
jam
Rp105,493.10
jam
Rp168,786.66
jam
Rp205,625.99
jam
Rp261,724.08
jam
Rp49,371.71
jam
jam
Rp6,642.70
jam
Rp79,621.99
Rp8,739.27
jam
Rp22,852.26
jam
Rp878,315.88
Rp132,283.96
jam
jam
19 Trailer 1 Ton
jam
Rp10,900.72
jam
Rp132,862.10
jam
Rp166,679.50
Rp112,584.65
No.
SATUAN
TYPE/MERK/SPESIFIKASI
5
jam
Rp119,301.42
jam
Rp9,803.87
jam
Rp32,541.46
jam
Rp65,082.92
jam
Rp53,717.32
jam
Rp8,105.79
28 Peralatan traktor
jam
Rp46,919.89
No.
SATUAN
1 Mandor
oh
Rp80,000.00
2 Mekanik
oh
Rp50,000.00
3 Mekanik pembantu
oh
Rp35,000.00
4 Kepala tukang
oh
Rp75,000.00
A. UPAH
5 Tukang batu
oh
Rp50,000.00
6 Tukang kayu
oh
Rp50,000.00
oh
Rp50,000.00
8 Tukang cat
oh
Rp50,000.00
9 Tukang listrik
oh
Rp50,000.00
oh
Rp50,000.00
oh
Rp45,000.00
12 Operator terlatih
oh
Rp80,000.00
oh
Rp65,000.00
14 Pembantu operator
oh
Rp30,000.00
oh
Rp80,000.00
oh
Rp65,000.00
oh
Rp30,000.00
18 Pekerja terlatih
oh
Rp50,000.00
oh
Rp42,500.00
oh
Rp35,000.00
1 Alat-alat bantu
set
Rp105,600.00
unit
Rp75,000.00
unit
Rp50,000.00
Rp310,686.00
lembar
Rp6,600.00
B. MATERIAL/BAHAN
4 Aluminium
foil x 60
Insfoil 905
S/S , 1.25
5 Amplas
6 Aspal bitumen
kg
Rp8,500.00
Rp55,000.00
lembar
Rp42,000.00
lembar
Rp38,796.00
lembar
Rp50,500.00
lembar
Rp41,000.00
No.
SATUAN
lembar
Rp44,626.00
lembar
Rp55,500.00
lembar
Rp43,000.00
lembar
Rp44,626.00
lembar
Rp58,700.00
lembar
Rp45,000.00
lembar
Rp54,696.00
lembar
Rp62,700.00
lembar
Rp46,700.00
lembar
Rp66,144.00
lembar
Rp67,000.00
lembar
Rp71,868.00
lembar
Rp72,000.00
lembar
Rp8,000.00
buah
Rp5,000.00
buah
Rp3,500.00
buah
Rp2,300.00
DAFTAR
DAFTAR HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN
BIDANG KONSTRUKSI KOTA PANGKALPINANG
TAHUN ANGGARAN 2009
( Harga Tidak Termasuk PPN)
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
1 Mandor
oh
Rp95,496.24
Rp95,496.24
2 Mekanik
oh
Rp79,228.75
Rp79,228.75
3 Mekanik pembantu
oh
Rp53,923.77
Rp53,923.77
4 Kepala tukang
oh
Rp87,151.63
Rp87,151.63
5 Tukang batu
oh
Rp79,228.75
Rp79,228.75
6 Tukang kayu
oh
Rp79,228.75
Rp79,228.75
oh
Rp75,000.00
Rp75,000.00
8 Tukang cat
oh
Rp79,228.75
Rp79,228.75
9 Tukang listrik
oh
Rp75,000.00
Rp75,000.00
oh
Rp75,000.00
Rp75,000.00
oh
Rp75,000.00
Rp75,000.00
12 Operator terlatih
oh
Rp82,241.25
Rp82,241.25
oh
Rp68,986.26
Rp68,986.26
14 Pembantu operator
oh
Rp51,815.02
Rp51,815.02
oh
Rp76,216.26
Rp76,216.26
oh
Rp68,750.00
Rp68,750.00
oh
Rp51,815.02
Rp51,815.02
18 Pekerja terlatih
oh
Rp67,178.77
Rp67,178.77
oh
Rp53,125.00
Rp53,125.00
oh
Rp48,802.53
21 Penjaga
oh
Rp60,250.00
Rp60,250.00
22 Pemasak aspal
oh
Rp48,802.53
Rp48,802.53
23 Pengangkut air
oh
Rp48,802.53
Rp48,802.53
A. UPAH
Rp48,802.53
B. MATERIAL/BAHAN
1 Alang-alang
ikat
Rp1,500.00
2 Alat-alat bantu**
set
Rp134,900.00
Rp134,900.00
unit
Rp75,000.00
Rp75,000.00
unit
Rp50,000.00
Rp50,000.00
5 Aluminium foil
Rp92,000.00
Rp92,000.00
lembar
Rp11,600.00
Rp11,600.00
7 Aspal bitumen
kg
Rp12,330.36
Rp12,330.36
Rp265,800.00
Rp265,800.00
Rp36,814.70
6 Amplas
lembar
Rp36,814.70
lembar
Rp71,500.00
Rp71,500.00
lembar
Rp107,200.00
Rp107,200.00
lembar
Rp41,000.00
Rp41,000.00
lembar
Rp78,500.00
Rp78,500.00
lembar
Rp55,500.00
Rp55,500.00
lembar
Rp114,400.00
Rp114,400.00
lembar
Rp91,600.00
Rp91,600.00
lembar
Rp137,100.00
Rp137,100.00
lembar
Rp128,700.00
Rp128,700.00
lembar
Rp96,400.00
Rp96,400.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
lembar
Rp144,600.00
Rp144,600.00
lembar
Rp143,000.00
Rp143,000.00
lembar
Rp116,700.00
Rp116,700.00
lembar
Rp175,000.00
Rp175,000.00
lembar
Rp126,800.00
Rp126,800.00
lembar
Rp189,700.00
Rp189,700.00
m2
Rp733,471.20
Rp733,471.20
m2
Rp900,169.20
Rp900,169.20
lembar
Rp14,300.00
Rp14,300.00
buah
Rp4,961.25
Rp4,961.25
buah
Rp3,150.00
Rp3,150.00
buah
Rp2,646.00
Rp2,646.00
lembar
Rp88,300.00
Rp88,300.00
lembar
Rp97,100.00
Rp97,100.00
lembar
Rp158,000.00
Rp158,000.00
lembar
Rp74,800.00
Rp74,800.00
Unit
Rp2,193,411.78
Rp2,193,411.78
Unit
Rp2,741,848.20
Rp2,741,848.20
m'
Rp1,134,000.00
Rp1,134,000.00
m'
Rp913,500.00
Rp913,500.00
m'
Rp693,000.00
Rp693,000.00
buah
Rp321,200.00
Rp321,200.00
buah
Rp644,200.00
Rp644,200.00
buah
Rp317,700.00
Rp317,700.00
buah
Rp353,000.00
Rp353,000.00
buah
Rp494,200.00
Rp494,200.00
buah
Rp1,750,000.00
Rp1,750,000.00
47 Bataco
buah
Rp2,115.00
Rp2,115.00
48 Batacote
Rp61,800.00
Rp61,800.00
Rp441,300.00
Rp441,300.00
50 Batu apung
kg
Rp2,600.00
Rp2,600.00
buah
Rp2,600.00
Rp2,600.00
bh
Rp1,800.00
bh
Rp1,764.00
Rp1,764.00
Rp1,512.00
Rp1,800.00
bh
Rp1,512.00
Rp511,000.00
Rp511,000.00
Rp401,500.00
Rp401,500.00
Rp401,500.00
Rp401,500.00
Rp100,600.00
Rp100,600.00
59 Batu kapur
Rp97,100.00
Rp97,100.00
Rp207,400.00
Rp207,400.00
Rp176,500.00
Rp176,500.00
Rp203,000.00
Rp203,000.00
63 Batu paras
Rp441,300.00
Rp441,300.00
64 Batu kacang
m3
Rp416,745.00
Rp416,745.00
Rp374,125.00
Rp374,125.00
Rp446,516.67
Rp446,516.67
Rp455,520.00
Rp455,520.00
Rp455,520.00
Rp455,520.00
Rp601,397.36
Rp601,397.36
Rp291,200.00
Rp291,200.00
Rp185,300.00
Rp185,300.00
buah
Rp10,600.00
Rp10,600.00
71 Batu teraso
72 Baut / mur baja
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
Rp7,900.00
73 Baut klem
buah
Rp7,900.00
74 Bensin premium
liter
Rp5,670.00
Rp5,670.00
kg
Rp44,100.00
Rp44,100.00
kg
Rp19,800.00
Rp19,800.00
77 Besi beton
kg
Rp19,656.00
Rp19,656.00
kg
Rp19,400.00
Rp19,400.00
kg
Rp22,900.00
Rp22,900.00
80 Besi siku
6 m'
Rp315,945.00
Rp315,945.00
81 Besi strip
kg
Rp53,550.00
Rp53,550.00
82 Kawat
kg
Rp23,730.00
Rp23,730.00
83 Plat kembang 3 mm
m2
Rp200,037.60
Rp200,037.60
84 Besi strip 2 x 3
m'
Rp29,100.00
Rp29,100.00
m'
Rp651,622.86
Rp651,622.86
m'
Rp1,645,142.94
Rp1,645,142.94
Unit
Rp626,618.16
Rp626,618.16
Unit
Rp822,487.68
Rp822,487.68
89 Bend PVC 50 x 90
Unit
Rp182,701.26
Rp182,701.26
90 Bend PVC 80 x 90
Unit
Rp274,051.26
Rp274,051.26
m'
Rp29,100.00
Rp29,100.00
91 Besi teralis 6 mm - 10 mm
92 Bilik bambu kering, uk. 1,5 x 4 (m)
buah
Rp61,800.00
Rp61,800.00
buah
Rp101,500.00
Rp101,500.00
buah
Rp64,400.00
Rp64,400.00
buah
Rp59,800.00
Rp59,800.00
buah
Rp72,300.00
Rp72,300.00
buah
Rp82,300.00
Rp82,300.00
98 Box sekering
set
Rp56,700.00
Rp56,700.00
bh
Rp44,100.00
Rp44,100.00
bh
Rp6,300.00
Rp6,300.00
bh
Rp28,350.00
Rp28,350.00
Rp85,600.00
Rp85,600.00
lembar
Rp61,800.00
Rp61,800.00
buah
Rp43,200.00
Rp43,200.00
buah
Rp5,433.75
Rp5,433.75
buah
Rp7,200.00
Rp7,200.00
buah
Rp4,680.00
Rp4,680.00
buah
Rp37,100.00
Rp37,100.00
m'
Rp69,700.00
Rp69,700.00
buah
Rp494,200.00
Rp494,200.00
buah
Rp1,147,300.00
Rp1,147,300.00
buah
Rp460,700.00
Rp460,700.00
buah
Rp105,000.00
Rp105,000.00
buah
Rp460,700.00
Rp460,700.00
kg
Rp22,176.00
Rp22,176.00
kg
Rp50,793.75
Rp50,793.75
kg
Rp32,700.00
Rp32,700.00
kg
Rp30,693.60
Rp30,693.60
kg
Rp63,800.00
Rp63,800.00
kg
Rp64,400.00
Rp64,400.00
kg
Rp18,405.00
Rp18,405.00
kg
Rp42,840.00
Rp42,840.00
kg
Rp59,062.50
Rp59,062.50
kg
Rp24,680.00
Rp24,680.00
kg
Rp9,648.95
Rp9,648.95
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
kg
Rp16,443.00
Rp16,443.00
kg
Rp15,172.50
Rp15,172.50
kg
Rp12,810.00
Rp12,810.00
kg
Rp19,500.00
Rp19,500.00
buah
Rp2,047,400.00
Rp2,047,400.00
buah
Rp181,400.00
Rp181,400.00
buah
Rp200,300.00
Rp200,300.00
buah
Rp238,300.00
Rp238,300.00
bh
Rp441,000.00
Rp441,000.00
bh
Rp143,850.00
Rp143,850.00
bh
Rp1,554,000.00
Rp1,554,000.00
bh
Rp383,250.00
Rp383,250.00
unit
Rp91,183.68
Rp91,183.68
unit
Rp104,519.52
Rp104,519.52
unit
Rp173,365.92
Rp173,365.92
unit
Rp207,539.64
Rp207,539.64
buah
Rp69,700.00
Rp69,700.00
buah
Rp57,400.00
Rp57,400.00
Rp2,016.00
Rp2,016.00
Rp2,268.00
Rp2,268.00
146 Dempul
kg
Rp34,177.50
Rp34,177.50
kg
Rp6,510.00
Rp6,510.00
Ltr
Rp6,414.55
Rp6,414.55
kg
Rp11,263.00
Rp11,263.00
kg
Rp5,040.00
Rp5,040.00
Rp146,500.00
kg
Rp146,500.00
buah
Rp2,200.00
Rp2,200.00
buah
Rp88,300.00
Rp88,300.00
unit
Rp41,674.50
Rp41,674.50
unit
Rp5,000.94
Rp5,000.94
unit
Rp127,857.24
Rp127,857.24
unit
Rp74,347.56
Rp74,347.56
bh
Rp25,200.00
Rp25,200.00
bh
Rp441,000.00
Rp441,000.00
bh
Rp630,000.00
Rp630,000.00
Rp1,420,800.00
Rp1,420,800.00
buah
Rp325,500.00
Rp325,500.00
buah
Rp15,000.00
Rp15,000.00
buah
Rp20,300.00
Rp20,300.00
buah
Rp28,200.00
Rp28,200.00
set
Rp10,600.00
Rp10,600.00
buah
Rp90,000.00
Rp90,000.00
2 bh
Rp20,370.00
Rp20,370.00
2 bh
Rp14,553.00
Rp14,553.00
Rp32,700.00
Rp32,700.00
Rp34,400.00
Rp34,400.00
Rp37,100.00
Rp37,100.00
m2
Rp22,680.00
Rp22,680.00
lembar
Rp75,000.00
Rp75,000.00
Rp84,500.00
Rp84,500.00
Rp152,100.00
Rp152,100.00
Rp200,900.00
Rp200,900.00
buah
Rp48,400.00
Rp48,400.00
174 Exspanoglet
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
lbr
Rp79,400.00
Rp79,400.00
bh
Rp136,025.82
Rp136,025.82
unit
Rp548,436.42
Rp548,436.42
182 Filler
kg
Rp1,512.00
Rp1,512.00
buah
Rp11,500.00
Rp11,500.00
buah
Rp7,900.00
Rp7,900.00
buah
Rp4,203,957.24
Rp4,203,957.24
buah
Rp16,800.00
Rp16,800.00
unit
Rp5,940,616.36
Rp5,940,616.36
Rp3,693,861.36
m'
Rp3,693,861.36
unit
Rp68,922.00
Rp68,922.00
unit
Rp1,761,606.00
Rp1,761,606.00
unit
Rp3,324,958.56
Rp3,324,958.56
buah
Rp25,600.00
Rp25,600.00
kg
Rp43,200.00
Rp43,200.00
buah
Rp20,300.00
Rp20,300.00
buah
Rp158,000.00
Rp158,000.00
lembar
Rp116,500.00
Rp116,500.00
lembar
Rp56,385.00
Rp56,385.00
bh
Rp8,190.00
Rp8,190.00
buah
Rp37,900.00
Rp37,900.00
buah
Rp37,900.00
Rp37,900.00
buah
Rp64,400.00
Rp64,400.00
buah
Rp2,206,300.00
Rp2,206,300.00
buah
Rp57,400.00
Rp57,400.00
buah
Rp62,700.00
Rp62,700.00
buah
Rp75,000.00
Rp75,000.00
206 Hook
buah
Rp20,300.00
Rp20,300.00
Rp402,400.00
Rp402,400.00
Rp402,400.00
Rp402,400.00
Rp238,300.00
Rp238,300.00
bh
Rp503,566.88
Rp503,566.88
bh
Rp700,000.00
Rp700,000.00
bh
Rp882,000.00
Rp882,000.00
m'
Rp3,400.00
Rp3,400.00
m'
Rp4,800.00
Rp4,800.00
m'
Rp5,800.00
Rp5,800.00
m'
Rp12,200.00
Rp12,200.00
m'
Rp30,800.00
Rp30,800.00
Rp359,400.00
Rp359,400.00
Rp102,294.36
Rp102,294.36
Rp132,300.00
Rp132,300.00
Rp253,100.00
Rp253,100.00
Rp432,400.00
Rp432,400.00
Rp165,000.00
Rp165,000.00
Rp197,700.00
Rp197,700.00
Rp263,900.00
Rp263,900.00
Rp441,300.00
Rp441,300.00
Rp529,500.00
Rp529,500.00
Rp220,600.00
Rp220,600.00
Daun
Rp34,776.00
Rp34,776.00
m2
Rp135,025.38
Rp135,025.38
m2
Rp151,200.00
Rp151,200.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
Rp2,137,800.00
Rp2,137,800.00
Rp874,600.00
Rp874,600.00
kg
Rp16,500.00
Rp16,500.00
buah
Rp10,899.00
Rp10,899.00
buah
Rp16,800.00
Rp16,800.00
Rp105,900.00
Rp105,900.00
kg
Rp37,100.00
Rp37,100.00
m'
Rp13,671.00
Rp13,671.00
Rp26,500.00
Rp26,500.00
Rp24,700.00
Rp24,700.00
kg
Rp18,900.00
Rp18,900.00
kg
Rp22,050.00
Rp22,050.00
kg
Rp126,200.00
Rp126,200.00
Rp22,900.00
Rp22,900.00
Rp109,400.00
Rp109,400.00
Rp19,400.00
Rp19,400.00
kg
Rp20,300.00
Rp20,300.00
Rp315,000.00
Rp315,000.00
m3
Rp1,066,867.20
Rp1,066,867.20
Rp636,498.84
m3
Rp636,498.84
batang
Rp19,096.88
Rp19,096.88
Rp3,075,995.61
Rp3,075,995.61
Rp3,574,100.00
Rp3,574,100.00
m'
Rp19,400.00
Rp19,400.00
Rp2,652,249.52
Rp2,652,249.52
Rp2,462,200.00
Rp2,462,200.00
m'
Rp10,100.00
Rp10,100.00
Rp1,919,318.71
Rp1,919,318.71
Rp1,676,800.00
Rp1,676,800.00
Rp4,236,000.00
Rp4,236,000.00
Rp1,209,000.00
Rp1,209,000.00
Rp74,100.00
Rp74,100.00
Rp79,400.00
Rp79,400.00
Rp74,100.00
Rp74,100.00
266 Keramik 15 x 15 cm
Rp-
267 Keramik 15 x 20 cm
Rp75,900.00
Rp75,900.00
Rp77,700.00
Rp77,700.00
Rp92,700.00
Rp92,700.00
270 Keramik 25 x 25 cm
Rp81,200.00
Rp81,200.00
Rp93,500.00
Rp93,500.00
Rp84,700.00
Rp84,700.00
Rp79,400.00
Rp79,400.00
Rp84,700.00
Rp84,700.00
Rp95,300.00
Rp95,300.00
Rp77,700.00
Rp77,700.00
m2
Rp60,725.70
Rp60,725.70
m2
Rp67,155.48
Rp67,155.48
m2
Rp72,514.26
Rp72,514.26
m2
Rp60,102.00
Rp60,102.00
m2
Rp55,010.34
Rp55,010.34
m2
Rp68,040.00
Rp68,040.00
buah
Rp6,200.00
Rp6,200.00
buah
Rp3,100.00
Rp3,100.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
buah
Rp3,700.00
Rp3,700.00
bh
Rp3,830.40
Rp3,830.40
bh
Rp9,169.02
Rp9,169.02
lembar
Rp47,700.00
Rp47,700.00
m3
Rp453,600.00
Rp453,600.00
bh
Rp7,560.00
Rp7,560.00
bh
Rp50,400.00
Rp50,400.00
buah
Rp39,700.00
Rp39,700.00
buah
Rp48,500.00
Rp48,500.00
buah
Rp29,100.00
Rp29,100.00
buah
Rp6,200.00
Rp6,200.00
buah
Rp7,900.00
Rp7,900.00
buah
Rp13,200.00
Rp13,200.00
Rp26,500.00
set
Rp26,500.00
buah
Rp40,600.00
Rp40,600.00
set
Rp150,000.00
Rp150,000.00
set
Rp238,300.00
Rp238,300.00
set
Rp40,600.00
Rp40,600.00
buah
Rp184,400.00
Rp184,400.00
buah
Rp132,400.00
Rp132,400.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
buah
Rp150,000.00
Rp150,000.00
buah
Rp63,500.00
Rp63,500.00
bh
Rp18,427.50
Rp18,427.50
set
Rp69,195.00
Rp69,195.00
set
Rp53,550.00
Rp53,550.00
set
Rp105,210.00
Rp105,210.00
set
Rp75,600.00
Rp75,600.00
m'
Rp133,358.40
Rp133,358.40
Rp612,100.00
Rp612,100.00
Rp759,700.00
Rp759,700.00
buah
Rp234,800.00
Rp234,800.00
buah
Rp234,800.00
Rp234,800.00
set
Rp264,500.00
Rp264,500.00
titik
Rp79,394.92
Rp79,394.92
titik
Rp113,300.00
Rp113,300.00
titik
Rp87,800.00
Rp87,800.00
titik
Rp118,600.00
Rp118,600.00
Rp68,800.00
Rp68,800.00
Rp70,600.00
Rp70,600.00
325 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,14 (m)
Rp86,500.00
Rp86,500.00
326 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,15 (m)
Rp98,800.00
Rp98,800.00
m'
Rp23,310.00
Rp23,310.00
m'
Rp11,340.00
Rp11,340.00
kg
Rp29,000.00
Rp29,000.00
kg
Rp31,500.00
Rp31,500.00
klg
Rp6,300.00
Rp6,300.00
titik
Rp52,300.00
Rp52,300.00
titik
Rp389,400.00
Rp389,400.00
liter
Rp9,700.00
Rp9,700.00
liter
Rp28,900.00
Rp28,900.00
liter
Rp22,050.00
Rp22,050.00
liter
Rp6,655.32
Rp6,655.32
liter
Rp11,500.00
Rp11,500.00
lembar
Rp292,100.00
Rp292,100.00
lembar
Rp361,100.00
Rp361,100.00
lembar
Rp407,200.00
Rp407,200.00
lembar
Rp142,100.00
Rp142,100.00
313
Rp-
lembar
Rp213,200.00
Rp213,200.00
m2
Rp996,320.00
Rp996,320.00
345 Paku
kg
Rp19,358.18
Rp19,358.18
kg
Rp37,900.00
Rp37,900.00
kg
Rp30,900.00
Rp30,900.00
kg
Rp31,270.91
Rp31,270.91
kg
Rp28,200.00
Rp28,200.00
kg
Rp33,500.00
Rp33,500.00
kg
Rp61,800.00
Rp61,800.00
bh
Rp1,700.00
Rp1,700.00
bh
Rp1,800.00
Rp1,800.00
kg
Rp27,846.00
Rp27,846.00
kg
Rp26,500.00
Rp26,500.00
kg
Rp39,585.00
Rp39,585.00
buah
Rp101,700.00
Rp101,700.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
buah
Rp130,200.00
Rp130,200.00
buah
Rp133,700.00
Rp133,700.00
buah
Rp180,200.00
Rp180,200.00
Rp150,000.00
Rp150,000.00
Rp132,400.00
Rp132,400.00
Rp94,900.00
Rp94,900.00
Rp91,250.00
Rp91,250.00
m3
Rp79,380.00
Rp79,380.00
buah
Rp88,300.00
Rp88,300.00
kg
Rp900.00
Rp900.00
unit
Rp2,356,300.00
Rp2,356,300.00
unit
Rp3,549,400.00
Rp3,549,400.00
Rp529,500.00
Rp529,500.00
Rp882,500.00
Rp882,500.00
m'
Rp23,059.89
Rp23,059.89
m'
Rp28,005.18
Rp28,005.18
m'
Rp69,235.32
Rp69,235.32
m'
Rp69,235.32
Rp69,235.32
m'
Rp43,995.00
Rp43,995.00
m'
Rp54,138.00
Rp54,138.00
m'
Rp77,742.00
Rp77,742.00
m'
Rp6,779.01
Rp6,779.01
m'
Rp32,700.00
Rp32,700.00
m'
Rp42,400.00
Rp42,400.00
m'
Rp65,700.00
Rp65,700.00
m'
Rp84,700.00
Rp84,700.00
m'
Rp98,000.00
Rp98,000.00
m'
Rp134,600.00
Rp134,600.00
m'
Rp413,900.00
Rp413,900.00
buah
Rp141,200.00
Rp141,200.00
buah
Rp232,100.00
Rp232,100.00
m'
Rp38,507.18
Rp38,507.18
m'
Rp62,178.48
Rp62,178.48
m'
Rp181,450.71
Rp181,450.71
m'
Rp10,168.52
Rp10,168.52
m'
Rp24,462.90
Rp24,462.90
m'
Rp7,969.50
Rp7,969.50
m'
Rp16,537.50
Rp16,537.50
m'
Rp30,712.50
Rp30,712.50
m'
Rp46,068.75
Rp46,068.75
m'
Rp12,700.00
Rp12,700.00
m'
Rp22,100.00
Rp22,100.00
m'
Rp7,200.00
Rp7,200.00
m'
Rp56,500.00
Rp56,500.00
m'
Rp9,500.00
Rp9,500.00
m'
Rp92,700.00
Rp92,700.00
m'
Rp2,833.87
Rp2,833.87
m;
Rp40,229.78
Rp40,229.78
406 Plamuer
kg
Rp19,400.00
Rp19,400.00
buah
Rp1,800.00
Rp1,800.00
buah
Rp2,600.00
Rp2,600.00
buah
Rp3,500.00
Rp3,500.00
buah
Rp8,300.00
Rp8,300.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
buah
Rp8,800.00
Rp8,800.00
buah
Rp10,600.00
Rp10,600.00
lembar
Rp73,200.00
Rp73,200.00
lembar
Rp79,400.00
Rp79,400.00
lembar
Rp77,700.00
Rp77,700.00
lembar
Rp114,700.00
Rp114,700.00
lembar
Rp121,800.00
Rp121,800.00
lembar
Rp130,600.00
Rp130,600.00
419 Politur
liter
Rp59,700.00
Rp59,700.00
liter
Rp98,300.00
Rp98,300.00
buah
Rp1,600.00
Rp1,600.00
m'
Rp45,900.00
Rp45,900.00
unit
Rp441,000.00
Rp441,000.00
424 Railing tangga stainless steel pipa dia. 2" dan 1"
m'
Rp1,152,500.00
Rp1,152,500.00
m'
Rp45,900.00
Rp45,900.00
m'
Rp55,600.00
Rp55,600.00
m'
Rp26,500.00
Rp26,500.00
m'
Rp61,800.00
Rp61,800.00
Rp349,500.00
Rp349,500.00
Rp325,600.00
Rp325,600.00
431 Rapidrant
kg
Rp3,400.00
Rp3,400.00
buah
Rp10,100.00
Rp10,100.00
buah
Rp14,000.00
Rp14,000.00
buah
Rp12,100.00
Rp12,100.00
unit
Rp821,737.79
Rp821,737.79
unit
Rp1,330,085.01
Rp1,330,085.01
unit
Rp1,450,942.73
Rp1,450,942.73
buah
Rp220,600.00
Rp220,600.00
439 Residu
liter
Rp18,500.00
Rp18,500.00
m2
Rp463,137.05
Rp463,137.05
Rp503,000.00
Rp503,000.00
Rp414,800.00
Rp414,800.00
lembar
Rp123,600.00
Rp123,600.00
buah
Rp10,200.00
Rp10,200.00
buah
Rp5,775.00
Rp5,775.00
446 Sabun
kg
Rp9,300.00
Rp9,300.00
447 Saklar
buah
Rp18,900.00
Rp18,900.00
buah
Rp31,400.00
Rp31,400.00
449 Sealent
kg
Rp61,800.00
Rp61,800.00
450 Semen PC @ 50 kg
kg
Rp1,398.00
Rp1,398.00
kg
Rp1,432.80
Rp1,432.80
kg
Rp1,432.80
Rp1,432.80
kg
Rp1,432.80
Rp1,432.80
kg
Rp1,432.80
Rp1,432.80
kg
Rp1,958.73
Rp1,958.73
m3
Rp77,380.00
Rp77,380.00
m3
Rp68,620.00
Rp68,620.00
kg
Rp16,200.00
Rp16,200.00
lembar
Rp56,500.00
Rp56,500.00
lembar
Rp70,600.00
Rp70,600.00
m2
Rp59,503.50
Rp59,503.50
Kp
Rp73,347.12
Rp73,347.12
buah
Rp2,600.00
Rp2,600.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
464 Sirtu
Rp70,600.00
Rp70,600.00
buah
Rp14,100.00
Rp14,100.00
buah
Rp15,900.00
Rp15,900.00
buah
Rp15,000.00
Rp15,000.00
buah
Rp10,600.00
Rp10,600.00
buah
Rp12,100.00
Rp12,100.00
buah
Rp8,800.00
Rp8,800.00
kg
Rp38,800.00
Rp38,800.00
Rp61,800.00
lembar
Rp61,800.00
kg
Rp41,300.00
Rp41,300.00
titik
Rp46,620.00
Rp46,620.00
bh
Rp25,803.18
Rp25,803.18
kg
Rp5,300.00
Rp5,300.00
Rp79,400.00
Rp79,400.00
buah
Rp3,208,800.00
Rp3,208,800.00
buah
Rp2,643,630.24
Rp2,643,630.24
buah
Rp9,712,800.00
Rp9,712,800.00
buah
Rp29,564,600.00
Rp29,564,600.00
buah
Rp2,797,500.00
Rp2,797,500.00
buah
Rp6,354,000.00
Rp6,354,000.00
buah
Rp8,454,400.00
Rp8,454,400.00
buah
Rp10,801,800.00
Rp10,801,800.00
buah
Rp12,628,600.00
Rp12,628,600.00
buah
Rp1,200,200.00
Rp1,200,200.00
buah
Rp2,647,500.00
Rp2,647,500.00
buah
Rp5,295,000.00
Rp5,295,000.00
buah
Rp9,712,800.00
Rp9,712,800.00
buah
Rp970,800.00
Rp970,800.00
lembar
Rp113,400.00
Rp113,400.00
lembar
Rp144,700.00
Rp144,700.00
lembar
Rp220,600.00
Rp220,600.00
m2
Rp67,500.00
Rp67,500.00
unit
Rp2,626,206.97
Rp2,626,206.97
bh
Rp3,780.00
Rp3,780.00
unit
Rp829,015.83
Rp829,015.83
unit
Rp1,330,085.01
Rp1,330,085.01
unit
Rp1,450,060.89
Rp1,450,060.89
unit
Rp1,209,008.92
Rp1,209,008.92
unit
Rp1,934,590.30
Rp1,934,590.30
unit
Rp626,600.00
Rp626,600.00
unit
Rp317,700.00
Rp317,700.00
unit
Rp604,503.63
Rp604,503.63
unit
Rp829,015.83
Rp829,015.83
unit
Rp365,568.84
Rp365,568.84
Rp64,400.00
buah
Rp64,400.00
509 Ter
kg
Rp8,977.50
Rp8,977.50
Rp70,600.00
Rp70,600.00
Rp114,700.00
Rp114,700.00
lembar
Rp74,800.00
Rp74,800.00
lembar
Rp79,380.00
Rp79,380.00
m2
Rp49,350.00
Rp49,350.00
m2
Rp58,716.00
Rp58,716.00
m2
Rp79,380.00
Rp79,380.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
m2
Rp102,375.00
Rp102,375.00
buah
Rp5,300.00
Rp5,300.00
buah
Rp6,200.00
Rp6,200.00
Rp-
Rp-
Rp185,300.00
Rp185,300.00
buah
Rp5,100.00
Rp5,100.00
Unit
Rp825,300.00
Rp825,300.00
unit
Rp365,568.84
Rp365,568.84
Rp67,500.00
Rp67,500.00
Rp5,250.00
Rp5,250.00
Rp240,900.00
Rp240,900.00
Rp96,000.00
Rp96,000.00
unit
Rp1,279,073.88
Rp1,279,073.88
bh
Rp661,500.00
Rp661,500.00
bh
Rp437,850.00
Rp437,850.00
buah
Rp467,700.00
Rp467,700.00
533 Wastafel
534 Water meter 1 (inch) + pipa GIP
unit
Rp856,000.00
Rp856,000.00
m'
Rp107,100.00
Rp107,100.00
m2
Rp69,300.00
Rp69,300.00
RpRp-
1 Bulldozer
jam
Rp420,000.00
Rp420,000.00
2 Stone Crusher
jam
Rp400,000.00
Rp400,000.00
3 Motor grader
jam
Rp334,000.00
Rp334,000.00
4 Pemecah batu
jam
Rp702,000.00
Rp702,000.00
5 Mesin penyaring
jam
Rp278,300.00
Rp278,300.00
6 Wheel loader
jam
Rp318,600.00
Rp318,600.00
7 Wheel tractor
jam
Rp124,200.00
Rp124,200.00
8 Track Loader
jam
Rp300,000.00
Rp300,000.00
jam
Rp135,600.00
Rp135,600.00
jam
Rp210,900.00
Rp210,900.00
jam
Rp254,900.00
Rp254,900.00
jam
Rp277,200.00
Rp277,200.00
jam
Rp61,000.00
Rp61,000.00
jam
Rp10,600.00
Rp10,600.00
jam
Rp8,100.00
Rp8,100.00
jam
Rp98,900.00
Rp98,900.00
jam
Rp28,500.00
Rp28,500.00
jam
Rp1,139,300.00
Rp1,139,300.00
jam
Rp165,100.00
Rp165,100.00
jam
Rp122,800.00
Rp122,800.00
21 Trailer 1 Ton
jam
Rp13,200.00
Rp13,200.00
22 Concrete Vibratur
jam
Rp101,000.00
Rp101,000.00
23 Concrete Mixer
jam
Rp101,400.00
Rp101,400.00
24 Vibrator Roller
jam
Rp139,200.00
Rp139,200.00
jam
Rp113,200.00
Rp113,200.00
26 Drump Truck
jam
Rp181,400.00
Rp181,400.00
27 Excavator
jam
Rp313,000.00
Rp313,000.00
28 Pulvi Mixer
jam
Rp262,750.00
Rp262,750.00
29 Generator set
jam
Rp155,600.00
Rp155,600.00
jam
Rp38,800.00
Rp38,800.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
31 Tamper
jam
Rp41,250.00
Rp41,250.00
32 Jack Hammer
jam
Rp100,000.00
Rp100,000.00
33 Pedestrian Roller
jam
Rp230,000.00
Rp230,000.00
jam
Rp1,125,000.00
Rp1,125,000.00
jam
Rp173,200.00
Rp173,200.00
jam
Rp217,300.00
Rp217,300.00
jam
Rp156,700.00
Rp156,700.00
jam
Rp124,800.00
Rp124,800.00
jam
Rp249,000.00
Rp249,000.00
jam
Rp11,900.00
Rp11,900.00
jam
Rp39,500.00
Rp39,500.00
jam
Rp79,100.00
Rp79,100.00
jam
Rp73,000.00
Rp73,000.00
jam
Rp9,800.00
Rp9,800.00
45 Peralatan traktor
jam
Rp57,000.00
Rp57,000.00
46 Asphalt Finisher
jam
Rp340,600.00
Rp340,600.00
jam
Rp2,142,800.00
Rp2,142,800.00
48 Tandem Roller
jam
Rp191,800.00
Rp191,800.00
jam
Rp200,000.00
Rp200,000.00
C. LAIN-LAIN
1 a.Biaya Penyambungan Daya Listrik PLN
- 900 Watt
Ls
Rp3,402,402.86
Rp3,402,402.86
- 1300 Watt
Ls
Rp39,925,924.60
Rp39,925,924.60
- 2200 Watt
Ls
Rp6,543,046.53
Rp6,543,046.53
Rp65,430,465.30
- 220000 Watt
b.Biaya Pemasangan Instalasi Listrik
2 Biaya Penyambungan Air bersih (PDAM)
3 Biaya Penyambungan Telepon
Ls
Rp65,430,465.30
Titik
Rp196,260.22
Rp196,260.22
Ls
Rp1,701,079.74
Rp1,701,079.74
Unit
Rp1,570,321.83
Rp1,570,321.83
URAIAN PEKERJAAN
A.
A.1
BAHAN
UPAH
JUMLAH (Rp.)
5
19,096.88
23,871.10
1,398.00
3,495.00
2.5000 kg
Semen PC @ 50 kg
0.0050 m
132,400.00
662.00
0.0090 m
455,520.00
4,099.68
0.0720 m
1,919,318.71
138,190.95
0.0600 kg
kasau 5/7
33,500.00
2,010.00
0.4000 ltr
Residu
18,500.00
7,400.00
48,802.53
19,521.01
79,228.75
15,845.75
87,151.63
1,743.03
0.0200 Oh Mandor
95,496.24
1,909.92
218,748.45
A.2
19,096.88
23,871.10
2.5000 kg
Semen PC @ 50 kg
1.2000 lbr
0.0050 m
132,400.00
662.00
0.0090 m
455,520.00
4,099.68
kasau 5/7
1,398.00
3,495.00
74,800.00
89,760.00
0.0720 m
1,919,318.71
138,190.95
0.0600 kg
33,500.00
2,010.00
0.4500 ltr
Cat menie
18,405.00
8,282.25
48,802.53
19,521.01
79,228.75
15,845.75
87,151.63
1,743.03
0.0200 Oh Mandor
95,496.24
1,909.92
309,390.70
A.3
19,096.88
Semen PC @ 50 kg
Kawat berduri
19,096.88
1,398.00
2,796.00
18,900.00
472,500.00
0.0050 m
132,400.00
662.00
0.0090 m
455,520.00
4,099.68
0.0600 kg
33,500.00
2,010.00
48,802.53
14,640.76
79,228.75
15,845.75
87,151.63
1,743.03
0.0200 Oh Mandor
95,496.24
1,909.92
535,304.03
A.4
0.0120 m
0.0200 kg
kasau 5/7
1,676,800.00
11,737.60
1,919,318.71
23,031.82
33,500.00
670.00
48,802.53
4,880.25
79,228.75
7,922.88
87,151.63
871.52
0.0050 Oh Mandor
95,496.24
477.48
49,591.55
A.5
19,096.88
23,871.10
1,676,800.00
301,824.00
33,500.00
28,475.00
Besi strip
53,550.00
58,905.00
1,398.00
48,930.00
94,900.00
14,235.00
0.1800 m
0.8500 kg
1.1000 kg
35.0000 kg
Semen PC @ 50 kg
0.1500 m
Pasir pasang
0.1000 m
132,400.00
13,240.00
0.1500 m
455,520.00
68,328.00
1,800.00
54,000.00
30.0000 bh
KODE
ANALISA
URAIAN PEKERJAAN
A.
UPAH
JUMLAH (Rp.)
5
70,600.00
17,650.00
2.0000 bh
238,300.00
476,600.00
0.0800 m
102,294.36
8,183.55
0.1500 bh
Kunci tanam
132,400.00
19,860.00
0.0600 lbr
121,800.00
7,308.00
48,802.53
97,605.06
79,228.75
79,228.75
79,228.75
158,457.50
87,151.63
26,145.49
0.0500 Oh Mandor
95,496.24
4,774.81
1,507,621.26
KODE
ANALISA
URAIAN PEKERJAAN
A.
A.6
0.3000 kg
10.5000 kg
Semen PC @ 50 kg
BAHAN
UPAH
JUMLAH (Rp.)
5
19,096.88
32,464.70
1,676,800.00
352,128.00
33,500.00
10,050.00
1,398.00
14,679.00
0.0300 m
132,400.00
3,972.00
0.0500 m
455,520.00
22,776.00
1.5000 lbr
74,800.00
112,200.00
48,802.53
48,802.53
79,228.75
158,457.50
87,151.63
17,430.33
0.0500 Oh Mandor
95,496.24
4,774.81
777,734.86
A.7
48,802.53
0.0050 Oh Mandor
95,496.24
4,880.25
477.48
5,357.73
A.8
0.0800 kg
0.0140 m
1,676,800.00
kasau 5/7
60,364.80
33,500.00
2,680.00
1,919,318.71
26,870.46
79,228.75
0.0015 Oh Mandor
95,496.24
23,768.63
143.24
113,827.13
A.9
0.3000 kg
18.0000 kg
Semen PC @ 50 kg
19,096.88
23,871.10
1,676,800.00
311,884.80
33,500.00
10,050.00
1,398.00
25,164.00
0.0300 m
132,400.00
3,972.00
0.0500 m
455,520.00
22,776.00
1.5000 lbr
1.3500 lbr
74,800.00
112,200.00
121,800.00
164,430.00
48,802.53
48,802.53
79,228.75
158,457.50
87,151.63
17,430.33
0.0500 Oh Mandor
95,496.24
4,774.81
903,813.07
A.10
1 m Pembuatan stegger
1.2500 btg Kayu dolken 8 - 10 (cm) panjang 4 m / kiau
19,096.88
0.3000 kg
33,500.00
23,871.10
10,050.00
48,802.53
12,200.63
79,228.75
1,346.89
87,151.63
174.30
0.0130 Oh Mandor
95,496.24
1,241.45
48,884.38
A.11
511,000.00
76,650.00
0.0900 m
176,500.00
15,885.00
0.0100 m
91,250.00
912.50
48,802.53
0.0500 Oh Mandor
95,496.24
48,802.53
4,774.81
147,024.84
A.12
511,000.00
0.0300 m
176,500.00
140,525.00
5,295.00
0.0500 m
91,250.00
4,562.50
48,802.53
0.1000 Oh Mandor
95,496.24
48,802.53
9,549.62
208,734.65
KODE
ANALISA
URAIAN PEKERJAAN
B.
B.1
UPAH
48,802.53
0.0400 Oh Mandor
95,496.24
JUMLAH (Rp.)
5
19,521.01
3,819.85
23,340.86
B.2
48,802.53
0.0520 Oh Mandor
95,496.24
25,670.13
4,965.80
30,635.94
B.3
48,802.53
0.0730 Oh Mandor
95,496.24
35,869.86
6,971.23
42,841.09
B.4
48,802.53
0.0620 Oh Mandor
95,496.24
30,501.58
5,920.77
36,422.35
B.5
48,802.53
61,003.16
0.1250 Oh Mandor
95,496.24
11,937.03
72,940.19
B.6
48,802.53
0.0830 Oh Mandor
95,496.24
40,164.48
7,926.19
48,090.67
B.7
48,802.53
0.0050 Oh Mandor
95,496.24
2,440.13
477.48
2,917.61
B.8
48,802.53
0.0500 Oh Mandor
95,496.24
25,182.11
4,774.81
29,956.92
B.9
48,802.53
0.0190 Oh Mandor
95,496.24
9,370.09
1,814.43
11,184.51
B.10
48,802.53
0.0500 Oh Mandor
95,496.24
24,401.27
4,774.81
29,176.08
B.11
91,250.00
109,500.00
48,802.53
0.0100 Oh Mandor
95,496.24
14,640.76
954.96
125,095.72
B.12
Sirtu
70,600.00
84,720.00
48,802.53
0.0250 Oh Mandor
95,496.24
12,200.63
2,387.41
99,308.04
B.13
114,700.00
137,640.00
48,802.53
0.0100 Oh Mandor
95,496.24
14,640.76
954.96
153,235.72
KODE
ANALISA
URAIAN PEKERJAAN
C.
C.1
UPAH
JUMLAH (Rp.)
5
511,000.00
562,100.00
1,398.00
373,266.00
94,900.00
40,522.30
48,802.53
73,203.80
79,228.75
47,537.25
87,151.63
5,229.10
0.0750 Oh Mandor
95,496.24
7,162.22
1,109,020.66
C.2
401,500.00
441,650.00
1,398.00
227,874.00
94,900.00
49,348.00
48,802.53
73,203.80
79,228.75
47,537.25
87,151.63
5,229.10
0.0750 Oh Mandor
95,496.24
7,162.22
852,004.36
C.3
511,000.00
562,100.00
1,398.00
190,128.00
94,900.00
51,625.60
48,802.53
73,203.80
79,228.75
47,537.25
87,151.63
5,229.10
0.0750 Oh Mandor
95,496.24
7,162.22
936,985.96
C.4
511,000.00
562,100.00
1,398.00
163,566.00
94,900.00
53,238.90
48,802.53
73,203.80
79,228.75
47,537.25
87,151.63
5,229.10
0.0750 Oh Mandor
95,496.24
7,162.22
912,037.26
C.5
0.3000 m
401,500.00
481,800.00
91,250.00
27,375.00
48,802.53
38,065.97
79,228.75
30,899.21
87,151.63
3,398.91
0.0390 Oh Mandor
95,496.24
3,724.35
585,263.45
C.6
Besi beton
Semen PC @ 50 kg
19,656.00
1,474,200.00
1,398.00
282,396.00
0.3200 m
132,400.00
42,368.00
0.4900 m
455,520.00
223,204.80
0.8000 kg
Kawat beton
22,050.00
17,640.00
48,802.53
146,407.59
79,228.75
67,344.44
87,151.63
7,407.89
0.1500 Oh Mandor
95,496.24
14,324.44
2,275,293.15
C.7
Semen PC @ 50 kg
1,398.00
391,440.00
0.4500 m
132,400.00
59,580.00
0.6700 m
455,520.00
305,198.40
44,100.00
329,515.20
48,802.53
116,150.02
79,228.75
23,768.63
87,151.63
2,614.55
0.0800 Oh Mandor
95,496.24
7,639.70
1,235,906.49
KODE
ANALISA
URAIAN PEKERJAAN
C.
C.8
BAHAN
UPAH
JUMLAH (Rp.)
5
0.0190 m
91,250.00
1,733.75
0.0940 m
132,400.00
12,445.60
0.1500 m
446,516.67
66,977.50
60.5000 kg
Semen PC @ 50 kg
45.0000 kg
Besi beton
0.9000 kg
Kawat beton
0.0320 m
0.1200 kg
0.0900 ltr
Minyak bekisting
0.2400 kg
Plamuer
kasau 5/7
1,398.00
84,579.00
19,656.00
884,520.00
22,050.00
19,845.00
1,919,318.71
61,418.20
33,500.00
4,020.00
9,700.00
873.00
19,400.00
4,656.00
48,802.53
48,802.53
79,228.75
53,083.26
87,151.63
5,839.16
0.0500 Oh Mandor
95,496.24
4,774.81
1,253,567.81
C.9
91,250.00
1,460.00
0.0800 m
132,400.00
10,592.00
0.1250 m
446,516.67
55,814.58
1,398.00
68,502.00
678,132.00
49.0000 kg
Semen PC @ 50 kg
34.5000 kg
Besi beton
19,656.00
0.7000 kg
Kawat beton
22,050.00
15,435.00
0.0270 m
1,919,318.71
51,821.61
0.1200 kg
33,500.00
4,020.00
0.0900 ltr
Minyak bekisting
0.2000 kg
Plamuer
kasau 5/7
9,700.00
873.00
19,400.00
3,880.00
48,802.53
39,042.02
79,228.75
39,614.38
87,151.63
4,357.58
0.0400 Oh Mandor
95,496.24
3,819.85
977,364.02
C.10
0.0588 m
132,400.00
7,781.88
0.0918 m
446,516.67
41,006.63
36.0000 kg
Semen PC @ 50 kg
25.3469 kg
Besi beton
0.5143 kg
Kawat beton
0.0198 m
0.0882 kg
0.0661 ltr
Minyak bekisting
0.1469 kg
Plamuer
91,250.00
kasau 5/7
1,072.65
1,398.00
50,328.00
19,656.00
498,219.43
22,050.00
11,340.00
1,919,318.71
38,073.02
33,500.00
2,953.47
9,700.00
641.39
19,400.00
2,850.61
48,802.53
28,683.94
79,228.75
29,104.44
87,151.63
3,201.49
0.0294 Oh Mandor
95,496.24
2,806.42
718,063.36
KODE
ANALISA
URAIAN PEKERJAAN
D.
D.1
UPAH
JUMLAH (Rp.)
5
Bataco
2,115.00
5.8333 kg
Semen PC @ 50 kg
1,398.00
27,495.00
8,155.00
0.0133 m
Pasir pasang
94,900.00
1,265.33
48,802.53
4,066.88
79,228.75
6,602.40
87,151.63
726.26
0.0080 Oh Mandor
95,496.24
763.97
49,074.84
D.2
1,800.00
252,000.00
Semen PC @ 50 kg
1,398.00
60,813.00
Pasir pasang
94,900.00
7,592.00
48,802.53
31,721.64
79,228.75
15,845.75
87,151.63
1,743.03
0.0300 Oh Mandor
95,496.24
2,864.89
372,580.31
D.3
1,800.00
252,000.00
Semen PC @ 50 kg
1,398.00
37,116.90
Pasir pasang
94,900.00
8,825.70
48,802.53
31,721.64
79,228.75
15,845.75
87,151.63
1,743.03
0.0300 Oh Mandor
95,496.24
2,864.89
350,117.91
D.4
1,800.00
252,000.00
Semen PC @ 50 kg
1,398.00
31,035.60
Pasir pasang
94,900.00
9,679.80
48,802.53
31,721.64
79,228.75
15,845.75
87,151.63
1,743.03
0.0300 Oh Mandor
95,496.24
2,864.89
344,890.71
D.5
1,800.00
126,000.00
18.9500 kg
Semen PC @ 50 kg
1,398.00
26,492.10
0.0380 m
Pasir pasang
94,900.00
3,606.20
48,802.53
15,616.81
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
181,941.94
D.6
1,800.00
126,000.00
11.5000 kg
Semen PC @ 50 kg
1,398.00
16,077.00
0.0430 m
Pasir pasang
94,900.00
4,080.70
48,802.53
15,616.81
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
172,001.34
D.7
1,800.00
126,000.00
9.6800 kg
Semen PC @ 50 kg
1,398.00
13,532.64
0.0450 m
Pasir pasang
94,900.00
4,270.50
48,802.53
15,616.81
79,228.75
7,922.88
87,151.63
871.52
KODE
ANALISA
URAIAN PEKERJAAN
D.
UPAH
JUMLAH (Rp.)
5
95,496.24
1,432.44
169,646.78
KODE
ANALISA
URAIAN PEKERJAAN
D.
D.8
UPAH
JUMLAH (Rp.)
5
1,800.00
126,000.00
8.3200 kg
Semen PC @ 50 kg
1,398.00
11,631.36
0.0490 m
Pasir pasang
94,900.00
4,650.10
48,802.53
15,616.81
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
168,125.10
D.9
13.5000 kg
Semen PC @ 50 kg
75,000.00
937,500.00
1,398.00
18,873.00
0.0480 m
Pasir pasang
94,900.00
4,555.20
1.9500 kg
Besi beton
19,656.00
38,329.20
48,802.53
17,080.89
79,228.75
11,884.31
87,151.63
1,307.27
0.0170 Oh Mandor
95,496.24
1,623.44
1,031,153.31
D.10
10.4500 kg
Semen PC @ 50 kg
62,700.00
783,750.00
1,398.00
14,609.10
0.0380 m
Pasir pasang
94,900.00
3,606.20
1.9500 kg
Besi beton
19,656.00
38,329.20
48,802.53
15,616.81
79,228.75
9,507.45
87,151.63
1,045.82
0.0150 Oh Mandor
95,496.24
1,432.44
867,897.02
D.11
57,400.00
717,500.00
1,398.00
10,485.00
7.5000 kg
Semen PC @ 50 kg
0.0270 m
Pasir pasang
94,900.00
2,562.30
1.9500 kg
Besi beton
19,656.00
38,329.20
48,802.53
15,616.81
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
794,720.14
D.12
69,700.00
871,250.00
7.2000 kg
Semen PC @ 50 kg
1,398.00
10,065.60
0.0020 m
0.0210 m
132,400.00
264.80
Pasir pasang
94,900.00
1,992.90
2.5400 kg
Besi beton
19,656.00
49,926.24
0.0030 kg
33,500.00
100.50
0.0010 m
1,676,800.00
1,676.80
0.0150 kg
Kawat beton
0.0030 m
22,050.00
330.75
455,520.00
1,366.56
48,802.53
16,592.86
79,228.75
8,477.48
75,000.00
525.00
87,151.63
993.53
0.0170 Oh Mandor
95,496.24
1,623.44
965,186.45
D.13
57,400.00
717,500.00
10.4600 kg
Semen PC @ 50 kg
1,398.00
14,623.08
132,400.00
397.20
0.0030 m
KODE
ANALISA
1
D.
URAIAN PEKERJAAN
2
BAHAN
UPAH
JUMLAH (Rp.)
5
Pasir pasang
94,900.00
3,036.80
0.8700 kg
Besi beton
19,656.00
17,100.72
0.0040 kg
0.0010 m
0.0200 kg
Kawat beton
0.0040 m
33,500.00
134.00
1,676,800.00
1,676.80
22,050.00
441.00
455,520.00
1,822.08
48,802.53
16,592.86
79,228.75
10,299.74
75,000.00
525.00
87,151.63
1,193.98
0.0170 Oh Mandor
95,496.24
1,623.44
786,966.69
D.14
5.1000 kg
Semen PC @ 50 kg
0.0800 m
1.5000 kg
Besi beton
0.1500 m
64,400.00
161,000.00
1,398.00
7,129.80
132,400.00
10,592.00
19,656.00
29,484.00
455,520.00
68,328.00
48,802.53
4,880.25
79,228.75
2,376.86
75,000.00
2,250.00
87,151.63
522.91
0.0050 Oh Mandor
95,496.24
477.48
287,041.31
D.15
5,775.00
144,375.00
12.8000 kg
Semen PC @ 50 kg
1,398.00
17,894.40
0.0350 m
Pasir pasang
94,900.00
3,321.50
48,802.53
14,640.76
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
190,458.49
D.16
12.8000 kg
Semen PC @ 50 kg
0.0350 m
Pasir pasang
10,200.00
367,200.00
1,398.00
17,894.40
94,900.00
3,321.50
48,802.53
14,640.76
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
413,283.49
D.17
2,600.00
208,000.00
23.6500 kg
Semen PC @ 50 kg
1,398.00
33,062.70
0.5700 m
Pasir pasang
94,900.00
54,093.00
48,802.53
15,616.81
79,228.75
11,884.31
87,151.63
1,307.27
0.0150 Oh Mandor
95,496.24
1,432.44
325,396.54
D.18
0.0140 m
0.0120 kg
0.0030 m
61,800.00
9,270.00
kasau 5/7
3,075,995.61
43,063.94
33,500.00
402.00
list 2/4
2,652,249.52
7,956.75
48,802.53
4,880.25
79,228.75
3,961.44
87,151.63
435.76
0.0020 Oh Mandor
95,496.24
190.99
70,161.13
KODE
ANALISA
URAIAN PEKERJAAN
E.
E.1
UPAH
JUMLAH (Rp.)
5
Semen PC @ 50 kg
0.0170 m
Pasir pasang
1,398.00
11,910.96
94,900.00
1,613.30
48,802.53
9,760.51
79,228.75
11,884.31
87,151.63
1,307.27
0.0100 Oh Mandor
95,496.24
954.96
37,431.32
E.2
Semen PC @ 50 kg
0.0200 m
Pasir pasang
0.2000 Oh
1,398.00
7,269.60
94,900.00
1,898.00
48,802.53
9,760.51
79,228.75
11,884.31
87,151.63
1,307.27
0.0100 Oh Mandor
95,496.24
954.96
33,074.66
E.3
Semen PC @ 50 kg
0.0220 m
Pasir pasang
1,398.00
6,039.36
94,900.00
2,087.80
48,802.53
9,760.51
79,228.75
11,884.31
87,151.63
1,307.27
0.0100 Oh Mandor
95,496.24
954.96
32,034.22
E.4
Semen PC @ 50 kg
Pasir pasang
1,398.00
19,963.44
94,900.00
2,182.70
48,802.53
12,200.63
79,228.75
15,845.75
87,151.63
1,743.03
0.0125 Oh Mandor
95,496.24
1,193.70
53,129.26
E.5
Semen PC @ 50 kg
0.0280 m
Pasir pasang
1,398.00
12,134.64
94,900.00
2,657.20
48,802.53
12,200.63
79,228.75
15,845.75
87,151.63
1,743.03
0.0125 Oh Mandor
95,496.24
1,193.70
45,774.96
E.6
Semen PC @ 50 kg
0.0280 m
Pasir pasang
1,398.00
10,191.42
94,900.00
2,657.20
48,802.53
12,200.63
79,228.75
15,845.75
87,151.63
1,743.03
0.0125 Oh Mandor
95,496.24
1,193.70
43,831.74
E.7
Semen PC @ 50 kg
Pasir pasang
1,398.00
21,669.00
94,900.00
1,233.70
48,802.53
14,640.76
79,228.75
15,845.75
87,151.63
1,743.03
0.0130 Oh Mandor
95,496.24
1,241.45
56,373.69
E.8
Semen PC @ 50 kg
0.0380 m
Pasir pasang
1,398.00
13,253.04
94,900.00
3,606.20
KODE
ANALISA
URAIAN PEKERJAAN
E.
UPAH
JUMLAH (Rp.)
5
48,802.53
14,640.76
79,228.75
15,845.75
87,151.63
1,743.03
0.0130 Oh Mandor
95,496.24
1,241.45
50,330.23
E.9
Semen PC @ 50 kg
0.0390 m
Pasir pasang
1,398.00
11,100.12
94,900.00
3,701.10
48,802.53
14,640.76
79,228.75
15,845.75
87,151.63
1,743.03
0.0130 Oh Mandor
95,496.24
1,241.45
48,272.21
KODE
ANALISA
URAIAN PEKERJAAN
E.
E.10
UPAH
JUMLAH (Rp.)
5
Semen PC @ 50 kg
Pasir pasang
1,398.00
26,072.70
94,900.00
3,321.50
48,802.53
15,616.81
79,228.75
19,807.19
87,151.63
2,178.79
0.0150 Oh Mandor
95,496.24
1,432.44
68,429.43
E.11
Semen PC @ 50 kg
Pasir pasang
1,398.00
15,909.24
94,900.00
3,985.80
48,802.53
15,616.81
79,228.75
19,807.19
87,151.63
2,178.79
0.0150 Oh Mandor
95,496.24
1,432.44
58,930.27
E.12
Semen PC @ 50 kg
0.0450 m
Pasir pasang
1,398.00
11,449.62
94,900.00
4,270.50
48,802.53
15,616.81
79,228.75
19,807.19
87,151.63
2,178.79
0.0150 Oh Mandor
95,496.24
1,432.44
54,755.35
E.13
Semen PC @ 50 kg
0.0180 m
Pasir pasang
1,398.00
13,001.40
94,900.00
1,708.20
48,802.53
12,688.66
79,228.75
15,845.75
87,151.63
1,743.03
0.0130 Oh Mandor
95,496.24
1,241.45
46,228.49
E.14
Semen PC @ 50 kg
0.0210 m
Pasir pasang
1,398.00
9,883.86
94,900.00
1,992.90
48,802.53
12,688.66
79,228.75
15,845.75
87,151.63
1,743.03
0.0130 Oh Mandor
95,496.24
1,241.45
43,395.65
E.15
Semen PC @ 50 kg
0.0160 m
Pasir pasang
1,398.00
6,039.36
94,900.00
1,518.40
48,802.53
12,200.63
79,228.75
7,922.88
87,151.63
871.52
0.0150 Oh Mandor
95,496.24
1,432.44
29,985.23
E.16
1 m Plesteran siar, 1 PC : 2 Ps
4.3200 kg
Semen PC @ 50 kg
0.0160 m
Pasir pasang
1,398.00
6,039.36
94,900.00
1,518.40
48,802.53
7,320.38
79,228.75
5,546.01
87,151.63
610.06
0.0080 Oh Mandor
95,496.24
763.97
21,798.18
E.17
Semen PC @ 50 kg
2.9000 m
Batacote
1,398.00
699.00
61,800.00
179,220.00
KODE
ANALISA
URAIAN PEKERJAAN
E.
Pasir pasang
UPAH
94,900.00
JUMLAH (Rp.)
5
569.40
48,802.53
14,640.76
79,228.75
15,845.75
87,151.63
1,743.03
0.0150 Oh Mandor
95,496.24
1,432.44
214,150.39
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.1
UPAH
JUMLAH (Rp.)
5
3,075,995.61
3,383,595.17
48,802.53
292,815.18
79,228.75
1,584,575.00
87,151.63
174,303.26
0.3000 Oh Mandor
95,496.24
28,648.87
5,463,937.48
F.2
2,652,249.52
0.0300 kg
33,500.00
2,917,474.47
1,005.00
48,802.53
1,220.06
79,228.75
49,517.97
87,151.63
2,178.79
0.0400 Oh Mandor
95,496.24
3,819.85
2,975,216.14
F.3
3,574,100.00
142,964.00
48,802.53
48,802.53
79,228.75
198,071.88
87,151.63
21,787.91
0.0500 Oh Mandor
95,496.24
4,774.81
416,401.12
F.4
1 m Pasang daun pintu / jendela kaca bening tebal 3 mm, kayu kelas II
0.0350 m
1.0000 m
0.0300 kg
3,574,100.00
125,093.50
102,294.36
102,294.36
28,200.00
846.00
48,802.53
39,042.02
79,228.75
158,457.50
87,151.63
17,430.33
0.0400 Oh Mandor
95,496.24
3,819.85
446,983.56
F.5
1 m Pasang daun pintu / jendela kaca bening tebal 5 mm, kayu kelas II
0.0350 m
1.0000 m
0.0300 kg
3,574,100.00
125,093.50
132,300.00
132,300.00
28,200.00
846.00
48,802.53
39,042.02
79,228.75
158,457.50
87,151.63
17,430.33
0.0400 Oh Mandor
95,496.24
3,819.85
476,989.20
F.5a
1 m Pasang daun pintu / jendela kaca ryben tebal 5 mm, kayu kelas II
0.0350 m
1.0000 m
0.0300 kg
3,574,100.00
125,093.50
5,800.00
5,800.00
28,200.00
846.00
48,802.53
39,042.02
79,228.75
158,457.50
87,151.63
17,430.33
0.0400 Oh Mandor
95,496.24
3,819.85
350,489.20
F.6
3,574,100.00
228,742.40
48,802.53
48,802.53
79,228.75
237,686.25
87,151.63
26,145.49
0.3000 Oh Mandor
95,496.24
28,648.87
570,025.54
F.7
3,574,100.00
70,052.36
KODE
ANALISA
URAIAN PEKERJAAN
F.
UPAH
JUMLAH (Rp.)
5
28,200.00
846.00
0.3000 Lt
29,000.00
8,700.00
1.0000 lbr
121,800.00
121,800.00
48,802.53
29,281.52
79,228.75
158,457.50
87,151.63
17,430.33
0.0300 Oh Mandor
95,496.24
2,864.89
409,432.59
F.8
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
0.3000 Lt
29,000.00
8,700.00
1.0000 lbr
220,600.00
220,600.00
48,802.53
29,281.52
79,228.75
158,457.50
87,151.63
17,430.33
0.0300 Oh Mandor
95,496.24
2,864.89
508,232.59
F.9
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
0.8000 Lt
29,000.00
23,200.00
1.0000 lbr
121,800.00
121,800.00
0.5000 lbr
79,400.00
39,700.00
48,802.53
39,042.02
79,228.75
198,071.88
87,151.63
21,787.91
0.0400 Oh Mandor
95,496.24
3,819.85
518,320.02
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.10
UPAH
JUMLAH (Rp.)
5
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
0.8000 Lt
29,000.00
23,200.00
0.5000 lbr
220,600.00
110,300.00
0.5000 lbr
79,400.00
39,700.00
48,802.53
39,042.02
79,228.75
198,071.88
87,151.63
21,787.91
0.0400 Oh Mandor
95,496.24
3,819.85
506,820.02
F.11
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
1.2000 Lt
29,000.00
34,800.00
1.0000 lbr
121,800.00
121,800.00
1.0000 lbr
79,400.00
79,400.00
48,802.53
48,802.53
79,228.75
205,994.75
87,151.63
22,659.42
0.0500 Oh Mandor
95,496.24
4,774.81
589,129.88
F.12
0.1500 kg
3,574,100.00
214,446.00
28,200.00
4,230.00
48,802.53
24,401.27
79,228.75
158,457.50
87,151.63
17,430.33
0.0250 Oh Mandor
95,496.24
2,387.41
421,352.50
F.13
3,075,995.61
3,383,595.17
Besi strip
53,550.00
803,250.00
33,500.00
26,800.00
48,802.53
195,210.12
79,228.75
950,745.00
87,151.63
104,581.96
0.2000 Oh Mandor
95,496.24
19,099.25
5,483,281.50
F.14
0.8000 kg
3,075,995.61
3,383,595.17
33,500.00
26,800.00
48,802.53
97,605.06
79,228.75
475,372.50
87,151.63
52,290.98
0.1000 Oh Mandor
95,496.24
9,549.62
4,045,213.33
F.15
0.2000 kg
3,075,995.61
50,753.93
33,500.00
6,700.00
48,802.53
5,856.30
79,228.75
9,507.45
87,151.63
1,045.82
0.0060 Oh Mandor
95,496.24
572.98
74,436.48
F.16
0.1000 kg
3,075,995.61
36,911.95
33,500.00
3,350.00
48,802.53
7,320.38
KODE
ANALISA
URAIAN PEKERJAAN
F.
UPAH
JUMLAH (Rp.)
5
79,228.75
87,151.63
19,807.19
2,178.79
0.0750 Oh Mandor
95,496.24
7,162.22
76,730.52
F.17
0.1500 kg
3,075,995.61
70,747.90
33,500.00
5,025.00
48,802.53
9,760.51
79,228.75
23,768.63
87,151.63
2,614.55
0.0100 Oh Mandor
95,496.24
954.96
112,871.54
F.18
0.2000 kg
3,075,995.61
83,051.88
33,500.00
6,700.00
48,802.53
12,200.63
79,228.75
27,730.06
87,151.63
3,050.31
0.0125 Oh Mandor
95,496.24
1,193.70
133,926.59
F.19
3,574,100.00
0.0500 kg
33,500.00
25,733.52
1,675.00
48,802.53
4,880.25
79,228.75
15,845.75
87,151.63
1,743.03
0.0050 Oh Mandor
95,496.24
477.48
50,355.04
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.20
UPAH
JUMLAH (Rp.)
5
3,574,100.00
0.0500 kg
33,500.00
39,315.10
1,675.00
48,802.53
5,368.28
79,228.75
17,430.33
87,151.63
1,917.34
0.0050 Oh Mandor
95,496.24
477.48
66,183.52
F.21
3,574,100.00
0.0600 kg
33,500.00
51,824.45
2,010.00
48,802.53
7,320.38
79,228.75
19,807.19
87,151.63
2,178.79
0.0750 Oh Mandor
95,496.24
7,162.22
90,303.03
F.22
3,574,100.00
0.0600 kg
33,500.00
30,737.26
2,010.00
48,802.53
4,880.25
79,228.75
7,922.88
87,151.63
871.52
0.0500 Oh Mandor
95,496.24
4,774.81
51,196.72
F.23
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
48,802.53
7,320.38
79,228.75
35,652.94
87,151.63
3,921.82
0.0750 Oh Mandor
95,496.24
7,162.22
142,407.97
F.24
1 m Pasang rangka dinding pemisah triplek rangkap rangka kayu kelas III
0.0195 m
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
0.5600 ltr
29,000.00
16,240.00
1.0000 lbr
74,800.00
74,800.00
48,802.53
9,760.51
79,228.75
47,537.25
87,151.63
5,229.10
0.0100 Oh Mandor
95,496.24
954.96
242,872.43
F.25
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
0.5600 ltr
29,000.00
16,240.00
1.0000 lbr
220,600.00
220,600.00
48,802.53
7,320.38
79,228.75
35,652.94
87,151.63
3,921.82
0.0750 Oh Mandor
95,496.24
7,162.22
379,247.97
F.26
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
KODE
ANALISA
URAIAN PEKERJAAN
F.
UPAH
JUMLAH (Rp.)
5
1.0000 lbr
29,000.00
16,240.00
121,800.00
121,800.00
48,802.53
9,760.51
79,228.75
47,537.25
87,151.63
5,229.10
0.0100 Oh Mandor
95,496.24
954.96
289,872.43
F.27
0.0500 kg
121,800.00
48,720.00
28,200.00
1,410.00
48,802.53
1,220.06
79,228.75
5,942.16
87,151.63
653.64
0.0013 Oh Mandor
95,496.24
124.15
58,070.00
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.28
UPAH
JUMLAH (Rp.)
5
10,100.00
0.0500 kg
33,500.00
10,605.00
1,675.00
48,802.53
1,024.85
79,228.75
1,663.80
87,151.63
174.30
0.0010 Oh Mandor
95,496.24
95.50
15,238.46
F.29
2,652,249.52
51,718.87
0.0070 m
2,462,200.00
17,235.40
0.1000 kg
33,500.00
3,350.00
2.0000 kg
Cat minyak
59,062.50
118,125.00
48,802.53
12,200.63
79,228.75
59,421.56
60,000.00
45,000.00
87,151.63
6,536.37
0.0075 Oh Mandor
95,496.24
716.22
314,304.05
F.30
3,075,995.61
3,383,595.17
48,802.53
2,440.13
79,228.75
3,961.44
87,151.63
435.76
0.0025 Oh Mandor
95,496.24
238.74
3,390,671.23
F.31
3,075,995.61
3,383,595.17
48,802.53
3,904.20
79,228.75
19,014.90
87,151.63
2,091.64
0.0040 Oh Mandor
95,496.24
381.98
3,408,987.90
F.32
0.4000 kg
Paku jembatan
3,574,100.00
285,928.00
61,800.00
24,720.00
48,802.53
97.61
79,228.75
396.14
87,151.63
43.58
0.0001 Oh Mandor
95,496.24
9.55
311,194.87
F.33
1 m Pasang lantai jembatan dengan papan t = 8 cm di atas gelegar besi, kayu kelas II
0.0800 m
8.0000 bh
Baut klem
3,574,100.00
285,928.00
7,900.00
63,200.00
48,802.53
122.01
79,228.75
594.22
87,151.63
65.36
0.0001 Oh Mandor
95,496.24
11.94
349,921.52
F.34
0.4000 kg
Paku jembatan
3,574,100.00
178,705.00
61,800.00
24,720.00
48,802.53
97.61
79,228.75
396.14
87,151.63
43.58
0.0001 Oh Mandor
95,496.24
9.55
203,971.87
F.35
1 m Pasang lantai jembatan dengan papan t = 5 cm di atas gelegar besi, kayu kelas II
KODE
ANALISA
URAIAN PEKERJAAN
F.
UPAH
JUMLAH (Rp.)
5
8.0000 bh
3,574,100.00
178,705.00
61,800.00
494,400.00
48,802.53
122.01
79,228.75
594.22
87,151.63
65.36
0.0001 Oh Mandor
95,496.24
11.94
673,898.52
KODE
ANALISA
URAIAN PEKERJAAN
G.
G.1
Semen PC @ 50 kg
UPAH
1,398.00
JUMLAH (Rp.)
5
13,980.00
0.0260 m
132,400.00
3,442.40
0.0440 m
455,520.00
20,042.88
1.1500 Oh
48,802.53
56,122.91
0.0200 Oh
Tukang batu
79,228.75
1,584.58
0.0020 Oh
Kepala tukang
87,151.63
174.30
0.0060 Oh
Mandor
95,496.24
572.98
95,920.05
G.2
Semen PC @ 50 kg
1,398.00
324,336.00
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
1.6500 Oh
48,802.53
80,524.17
0.2500 Oh
Tukang batu
79,228.75
19,807.19
0.0250 Oh
Kepala tukang
87,151.63
2,178.79
0.0800 Oh
Mandor
95,496.24
7,639.70
858,639.45
G.3
Semen PC @ 50 kg
1,398.00
304,764.00
0.5200 m
132,400.00
68,848.00
0.8700 m
455,520.00
396,302.40
1.6500 Oh
48,802.53
80,524.17
0.2500 Oh
Tukang batu
79,228.75
19,807.19
0.0250 Oh
Kepala tukang
87,151.63
2,178.79
0.0800 Oh
Mandor
95,496.24
7,639.70
880,064.25
G.4
Semen PC @ 50 kg
1,398.00
275,406.00
0.4700 m
132,400.00
62,228.00
0.9400 m
455,520.00
428,188.80
1.6500 Oh
48,802.53
80,524.17
0.2500 Oh
Tukang batu
79,228.75
19,807.19
0.0250 Oh
Kepala tukang
87,151.63
2,178.79
0.0800 Oh
Mandor
95,496.24
7,639.70
875,972.65
G.5
Semen PC @ 50 kg
1,398.00
499,086.00
0.4200 m
132,400.00
55,608.00
0.5400 m
455,520.00
245,980.80
1.6500 Oh
48,802.53
80,524.17
0.2500 Oh
Tukang batu
79,228.75
19,807.19
0.0250 Oh
Kepala tukang
87,151.63
2,178.79
0.0800 Oh
Mandor
95,496.24
7,639.70
910,824.65
G.6
Semen PC @ 50 kg
1,398.00
1,093,236.00
0.9200 m
132,400.00
2.0000 Oh
48,802.53
121,808.00
97,605.06
4.2000 Oh
Tukang batu
79,228.75
332,760.75
0.3000 Oh
Kepala tukang
87,151.63
26,145.49
1.0000 Oh
Mandor
95,496.24
95,496.24
1,767,051.54
G.7
Semen PC @ 50 kg
1,398.00
669,642.00
0.3700 m
132,400.00
48,988.00
0.7400 m
455,520.00
337,084.80
1.6500 Oh
48,802.53
80,524.17
0.2500 Oh
Tukang batu
79,228.75
19,807.19
0.0250 Oh
Kepala tukang
87,151.63
2,178.79
0.0800 Oh
Mandor
95,496.24
7,639.70
1,165,864.65
KODE
ANALISA
URAIAN PEKERJAAN
G.
G.8
UPAH
JUMLAH (Rp.)
5
Semen PC @ 50 kg
1,398.00
391,440.00
0.4500 m
132,400.00
59,580.00
0.9000 m
455,520.00
409,968.00
1.6500 Oh
48,802.53
80,524.17
0.2500 Oh
Tukang batu
79,228.75
19,807.19
0.0250 Oh
Kepala tukang
87,151.63
2,178.79
0.0800 Oh
Mandor
95,496.24
7,639.70
971,137.85
G.9
Semen PC @ 50 kg
1,398.00
513,066.00
0.4400 m
132,400.00
58,256.00
0.8800 m
455,520.00
400,857.60
2.0000 Oh
48,802.53
97,605.06
0.3500 Oh
Tukang batu
79,228.75
27,730.06
0.0350 Oh
Kepala tukang
87,151.63
3,050.31
1.0000 Oh
Mandor
95,496.24
95,496.24
1,196,061.27
KODE
ANALISA
URAIAN PEKERJAAN
G.
G.10
UPAH
JUMLAH (Rp.)
5
Semen PC @ 50 kg
1,398.00
469,728.00
0.5400 m
132,400.00
71,496.00
0.8100 m
455,520.00
368,971.20
2.0000 Oh
48,802.53
97,605.06
0.3500 Oh
Tukang batu
79,228.75
27,730.06
0.0350 Oh
Kepala tukang
87,151.63
3,050.31
1.0000 Oh
Mandor
95,496.24
95,496.24
1,134,076.87
G.11
Semen PC @ 50 kg
1,398.00
615,120.00
0.5000 m
132,400.00
66,200.00
0.8000 m
455,520.00
364,416.00
2.4600 Gln
Rapidrant
1.6500 Oh
0.2500 Oh
0.0250 Oh
0.0800 Oh
3,400.00
8,364.00
48,802.53
80,524.17
Tukang batu
79,228.75
19,807.19
Kepala tukang
87,151.63
2,178.79
Mandor
95,496.24
7,639.70
1,164,249.85
G.12
Semen PC @ 50 kg
1,398.00
559,200.00
0.4800 m
132,400.00
63,552.00
0.8000 m
455,520.00
364,416.00
1.2000 kg
Streorox - 100
2.0000 Oh
0.3500 Oh
0.0350 Oh
1.0000 Oh
5,300.00
6,360.00
48,802.53
97,605.06
Tukang batu
79,228.75
27,730.06
Kepala tukang
87,151.63
3,050.31
Mandor
95,496.24
95,496.24
1,217,409.67
G.13
Besi beton
19,656.00
0.0150 kg
Kawat beton
22,050.00
0.0070 Oh
0.0070 Oh
0.0007 Oh
0.0003 Oh
20,638.80
330.75
48,802.53
341.62
75,000.00
525.00
Kepala tukang
87,151.63
61.01
Mandor
95,496.24
28.65
21,925.82
G.14
22,900.00
0.0100 kg
Kawat beton
22,050.00
24,045.00
0.0050 Oh
48,802.53
244.01
0.0050 Oh
75,000.00
375.00
0.0005 Oh
Kepala tukang
87,151.63
43.58
0.0003 Oh
Mandor
95,496.24
28.65
220.50
24,956.74
G.15
19,400.00
0.8050 kg
Kawat beton
22,050.00
19,788.00
0.0250 Oh
48,802.53
1,220.06
0.0250 Oh
75,000.00
1,875.00
0.0025 Oh
Kepala tukang
87,151.63
217.88
0.0015 Oh
Mandor
95,496.24
17,750.25
143.24
40,994.44
G.16
48,802.53
97,605.06
97,605.06
G.17
3.2000 kg
1.6000 ltr
Minyak bekisting
150.0000 kg
2.2500 kg
323.0000 kg
1,676,800.00
402,432.00
33,500.00
107,200.00
9,700.00
15,520.00
Besi beton
19,656.00
2,948,400.00
Kawat beton
22,050.00
49,612.50
1,398.00
451,554.00
Semen PC @ 50 kg
KODE
ANALISA
URAIAN PEKERJAAN
G.
UPAH
JUMLAH (Rp.)
5
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
0.1600 m
1,919,318.71
307,090.99
2.8000 lbr
121,800.00
341,040.00
24.0000 btg
19,096.88
458,325.12
5.6000 Oh
48,802.53
0.3500 Oh
Tukang batu
79,228.75
273,294.17
27,730.06
2.6400 Oh
Tukang kayu
79,228.75
209,163.90
1.0500 Oh
75,000.00
78,750.00
0.4000 Oh
Kepala tukang
87,151.63
34,860.65
0.1930 Oh
Mandor
95,496.24
18,430.77
6,147,557.77
G.18
0.3000 kg
1,676,800.00
67,072.00
33,500.00
0.1000 ltr
Minyak bekisting
10,050.00
0.3000 Oh
0.0260 Oh
Tukang kayu
79,228.75
2,059.95
0.0260 Oh
Kepala tukang
87,151.63
2,265.94
0.0050 Oh
Mandor
95,496.24
9,700.00
970.00
48,802.53
14,640.76
477.48
97,536.13
KODE
ANALISA
1
G.
G.19
URAIAN PEKERJAAN
2
BAHAN
UPAH
JUMLAH (Rp.)
5
0.3000 kg
1,676,800.00
75,456.00
33,500.00
0.1000 ltr
Minyak bekisting
10,050.00
0.3000 Oh
0.0260 Oh
Tukang kayu
79,228.75
2,059.95
0.0260 Oh
Kepala tukang
87,151.63
2,265.94
0.0050 Oh
Mandor
95,496.24
9,700.00
970.00
48,802.53
14,640.76
477.48
105,920.13
105,920.13
611,159.15
0.4000 kg
1,676,800.00
67,072.00
33,500.00
0.2000 ltr
Minyak bekisting
13,400.00
0.0150 m
0.3500 lbr
2.0000 btg
0.3000 Oh
48,802.53
14,640.76
0.3300 Oh
Tukang kayu
79,228.75
26,145.49
0.0330 Oh
Kepala tukang
87,151.63
2,876.00
0.0060 Oh
Mandor
95,496.24
9,700.00
1,940.00
1,919,318.71
28,789.78
130,600.00
45,710.00
19,096.88
38,193.76
572.98
239,340.77
239,340.77
2,761,992.47
0.4000 kg
1,676,800.00
67,072.00
33,500.00
0.2000 ltr
Minyak bekisting
13,400.00
0.0180 m
0.3500 lbr
2.0000 btg
0.3200 Oh
48,802.53
15,616.81
0.3300 Oh
Tukang kayu
79,228.75
26,145.49
0.0330 Oh
Kepala tukang
87,151.63
2,876.00
0.0060 Oh
Mandor
95,496.24
9,700.00
1,940.00
1,919,318.71
34,547.74
130,600.00
45,710.00
19,096.88
38,193.76
572.98
246,074.78
246,074.78
2,128,546.80
0.4000 kg
0.2000 ltr
Minyak bekisting
0.0150 m
1,676,800.00
67,072.00
33,500.00
13,400.00
9,700.00
1,940.00
1,919,318.71
28,789.78
0.3500 lbr
6.0000 btg
130,600.00
45,710.00
19,096.88
114,581.28
0.3200 Oh
48,802.53
15,616.81
0.3300 Oh
Tukang kayu
79,228.75
26,145.49
0.0330 Oh
Kepala tukang
87,151.63
2,876.00
0.0060 Oh
Mandor
95,496.24
572.98
316,704.34
316,704.34
2,638,147.14
Semen PC @ 50 kg
1,398.00
472,524.00
0.6500 m
132,400.00
86,060.00
0.6500 m
455,520.00
296,088.00
6.0000 Oh
48,802.53
292,815.18
1.0000 Oh
Tukang batu
79,228.75
79,228.75
0.1000 Oh
Kepala tukang
87,151.63
8,715.16
0.3000 Oh
Mandor
95,496.24
28,648.87
1,264,079.97
G.24
KODE
ANALISA
URAIAN PEKERJAAN
G.
UPAH
JUMLAH (Rp.)
5
Semen PC @ 50 kg
1,398.00
559,200.00
0.4000 m
132,400.00
52,960.00
0.8200 m
455,520.00
373,526.40
6.0000 Oh
48,802.53
292,815.18
1.0000 Oh
Tukang batu
79,228.75
79,228.75
0.1000 Oh
Kepala tukang
87,151.63
8,715.16
0.3000 Oh
Mandor
95,496.24
28,648.87
1,395,094.37
G.25
1,676,800.00
44,267.52
0.6000 kg
33,500.00
20,100.00
0.5000 btg
19,096.88
0.1500 Oh
48,802.53
7,320.38
0.0500 Oh
Tukang batu
79,228.75
3,961.44
0.0050 Oh
Kepala tukang
87,151.63
435.76
0.0070 Oh
Mandor
95,496.24
668.47
9,548.44
86,302.01
KODE
ANALISA
URAIAN PEKERJAAN
G.
G.26
UPAH
JUMLAH (Rp.)
5
1.5000 kg
0.4000 ltr
Minyak bekisting
150.0000 kg
2.2500 kg
323.0000 kg
1,676,800.00
335,360.00
33,500.00
50,250.00
9,700.00
3,880.00
Besi beton
19,656.00
2,948,400.00
Kawat beton
22,050.00
49,612.50
1,398.00
451,554.00
Semen PC @ 50 kg
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
3.9000 Oh
48,802.53
190,329.87
0.3500 Oh
Tukang batu
79,228.75
27,730.06
1.0400 Oh
Tukang kayu
79,228.75
82,397.90
1.0500 Oh
75,000.00
78,750.00
0.2450 Oh
Kepala tukang
87,151.63
21,352.15
0.1650 Oh
Mandor
95,496.24
15,756.88
4,679,526.96
G.27
2.0000 kg
0.6000 ltr
Minyak bekisting
200.0000 kg
3.0000 kg
323.0000 kg
1,676,800.00
452,736.00
33,500.00
67,000.00
9,700.00
5,820.00
Besi beton
19,656.00
3,931,200.00
Kawat beton
22,050.00
66,150.00
1,398.00
451,554.00
Semen PC @ 50 kg
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
4.8500 Oh
48,802.53
0.3500 Oh
Tukang batu
79,228.75
27,730.06
1.5600 Oh
Tukang kayu
79,228.75
123,596.85
1.4000 Oh
75,000.00
105,000.00
0.3310 Oh
Kepala tukang
87,151.63
28,847.19
0.1700 Oh
Mandor
95,496.24
16,234.36
236,692.27
5,936,714.33
G.28
3.2000 kg
1.6000 ltr
Minyak bekisting
150.0000 kg
2.2500 kg
323.0000 kg
1,676,800.00
536,576.00
33,500.00
107,200.00
9,700.00
15,520.00
Besi beton
19,656.00
2,948,400.00
Kawat beton
22,050.00
49,612.50
1,398.00
451,554.00
Semen PC @ 50 kg
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
0.1200 m
2.8000 lbr
32.0000 btg
1,919,318.71
230,318.25
130,600.00
365,680.00
19,096.88
611,100.16
5.8000 Oh
48,802.53
0.3500 Oh
Tukang batu
79,228.75
283,054.67
27,730.06
2.8000 Oh
Tukang kayu
79,228.75
221,840.50
1.0500 Oh
455,520.00
478,296.00
0.4200 Oh
Kepala tukang
87,151.63
36,603.68
0.1850 Oh
Mandor
95,496.24
17,666.80
6,805,306.23
G.29
4.0000 kg
2.0000 ltr
Minyak bekisting
300.0000 kg
4.5000 kg
323.0000 kg
1,676,800.00
670,720.00
33,500.00
134,000.00
9,700.00
19,400.00
Besi beton
19,656.00
5,896,800.00
Kawat beton
22,050.00
99,225.00
1,398.00
451,554.00
Semen PC @ 50 kg
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
0.1500 m
1,919,318.71
287,897.81
3.5000 lbr
20.0000 btg
130,600.00
457,100.00
19,096.88
381,937.60
KODE
ANALISA
URAIAN PEKERJAAN
G.
UPAH
JUMLAH (Rp.)
5
48,802.53
0.3500 Oh
Tukang batu
79,228.75
356,258.47
27,730.06
3.3000 Oh
Tukang kayu
79,228.75
261,454.88
2.1000 Oh
75,000.00
157,500.00
0.5700 Oh
Kepala tukang
87,151.63
49,676.43
0.2500 Oh
Mandor
95,496.24
23,874.06
9,699,281.90
G.30
3.2000 kg
1.6000 ltr
Minyak bekisting
150.0000 kg
2.2500 kg
323.0000 kg
1,676,800.00
402,432.00
33,500.00
107,200.00
9,700.00
15,520.00
Besi beton
19,656.00
2,948,400.00
Kawat beton
22,050.00
49,612.50
1,398.00
451,554.00
Semen PC @ 50 kg
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
0.1600 m
2.8000 lbr
24.0000 btg
1,919,318.71
307,090.99
130,600.00
365,680.00
19,096.88
458,325.12
5.6000 Oh
48,802.53
0.3500 Oh
Tukang batu
79,228.75
273,294.17
27,730.06
2.6400 Oh
Tukang kayu
79,228.75
209,163.90
1.0500 Oh
75,000.00
78,750.00
0.4000 Oh
Kepala tukang
87,151.63
34,860.65
0.1930 Oh
Mandor
95,496.24
18,430.77
6,172,197.77
KODE
ANALISA
URAIAN PEKERJAAN
G.
G.31
UPAH
JUMLAH (Rp.)
5
3.0000 kg
1.2000 ltr
Minyak bekisting
200.0000 kg
3.0000 kg
323.0000 kg
1,676,800.00
419,200.00
33,500.00
100,500.00
9,700.00
11,640.00
Besi beton
19,656.00
3,931,200.00
Kawat beton
22,050.00
66,150.00
1,398.00
451,554.00
Semen PC @ 50 kg
0.5200 m
132,400.00
68,848.00
0.7800 m
455,520.00
355,305.60
0.1050 m
1,919,318.71
201,528.46
2.5000 lbr
14.0000 btg
130,600.00
326,500.00
19,096.88
267,356.32
5.6000 Oh
48,802.53
0.3500 Oh
Tukang batu
79,228.75
273,294.17
27,730.06
2.3000 Oh
Tukang kayu
79,228.75
182,226.13
1.4000 Oh
75,000.00
105,000.00
0.4050 Oh
Kepala tukang
87,151.63
35,296.41
0.2020 Oh
Mandor
95,496.24
19,290.24
6,842,619.39
G.32
0.0100 kg
1,676,800.00
33,500.00
3,353.60
335.00
3.0000 kg
Besi beton
19,656.00
58,968.00
0.4500 kg
Kawat beton
22,050.00
9,922.50
4.0000 kg
Semen PC @ 50 kg
1,398.00
5,592.00
0.0060 m
132,400.00
794.40
0.0090 m
455,520.00
4,099.68
0.0600 Oh
48,802.53
2,928.15
0.0200 Oh
Tukang batu
79,228.75
1,584.58
0.0200 Oh
Tukang kayu
79,228.75
1,584.58
0.0200 Oh
75,000.00
1,500.00
0.0060 Oh
Kepala tukang
87,151.63
522.91
0.0030 Oh
Mandor
95,496.24
286.49
91,471.88
G.33
0.0200 kg
1,676,800.00
33,500.00
5,030.40
670.00
3.6000 kg
Besi beton
19,656.00
70,761.60
0.0500 kg
Kawat beton
22,050.00
1,102.50
5.5000 kg
Semen PC @ 50 kg
1,398.00
7,689.00
0.0090 m
132,400.00
1,191.60
0.0150 m
455,520.00
0.1000 Oh
48,802.53
4,880.25
0.0330 Oh
Tukang batu
79,228.75
2,614.55
0.0330 Oh
Tukang kayu
79,228.75
2,614.55
0.0330 Oh
75,000.00
2,475.00
0.0100 Oh
Kepala tukang
87,151.63
871.52
0.0050 Oh
Mandor
95,496.24
6,832.80
477.48
107,211.25
G.34
Bekisting
G.10
Beton
1,134,076.87
611,159.15
G.13
Besi
2,192,582.27
G.16
Bongkaran
97,605.06
4,035,423.35
G.35
Bekisting
2,761,992.47
G.10
Beton
1,134,076.87
G.13
Besi
2,192,582.27
G.16
Bongkaran
97,605.06
6,186,256.67
G.36
Bekisting
2,128,546.80
KODE
ANALISA
URAIAN PEKERJAAN
G.
UPAH
JUMLAH (Rp.)
5
Beton
1,134,076.87
G.13
Besi
2,192,582.27
G.16
Bongkaran
97,605.06
5,552,811.01
G.37
Bekisting
2,638,147.14
G.10
Beton
1,134,076.87
G.13
Besi
2,192,582.27
G.16
Bongkaran
97,605.06
6,062,411.35
G.38
Bekisting
G.10
Beton
2,638,147.14
1,134,076.87
G.13
Besi
1,644,436.70
G.16
Bongkaran
97,605.06
5,514,265.78
G.39
5,936,714.33
G.13
Besi
4,385,164.54
G.16
Bongkaran
97,605.06
10,419,483.94
G.40
Bekisting
G.10
Beton
1,134,076.87
611,159.15
G.13
Besi
1,644,436.70
G.16
Bongkaran
97,605.06
3,487,277.78
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.1
UPAH
JUMLAH (Rp.)
5
3,150.00
78,750.00
48,802.53
7,320.38
79,228.75
5,942.16
87,151.63
697.21
0.0080 Oh Mandor
95,496.24
763.97
93,473.72
H.2
0.0500 kg
123,600.00
74,160.00
28,200.00
1,410.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
88,989.22
H.3
0.1200 kg
Paku asbes
143,000.00
71,500.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,942.16
87,151.63
697.21
0.0080 Oh Mandor
95,496.24
763.97
89,443.69
H.4
0.1200 kg
Paku asbes
128,700.00
77,220.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,942.16
87,151.63
697.21
0.0080 Oh Mandor
95,496.24
763.97
95,163.69
H.5
0.1200 kg
Paku asbes
114,400.00
68,640.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,942.16
87,151.63
697.21
0.0080 Oh Mandor
95,496.24
763.97
86,583.69
H.6
41,000.00
0.1200 kg
Paku asbes
30,900.00
30,750.00
3,708.00
48,802.53
6,832.35
79,228.75
5,546.01
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
48,114.90
H.7
0.1200 kg
Paku asbes
126,800.00
44,380.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,546.01
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
61,744.90
H.8
0.1200 kg
Paku asbes
116,700.00
49,014.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,546.01
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
KODE
ANALISA
URAIAN PEKERJAAN
H.
UPAH
JUMLAH (Rp.)
5
H.9
96,400.00
0.1200 kg
Paku asbes
30,900.00
42,416.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
59,543.22
H.10
91,600.00
0.1200 kg
Paku asbes
30,900.00
46,716.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
63,843.22
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.11
UPAH
JUMLAH (Rp.)
5
71,500.00
0.1200 kg
Paku asbes
30,900.00
57,200.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
74,327.22
H.12
0.1200 kg
Paku asbes
189,700.00
70,189.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
87,316.22
H.13
0.1200 kg
Paku asbes
175,000.00
66,500.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
83,627.22
H.14
0.1200 kg
Paku asbes
144,600.00
66,516.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
83,643.22
H.15
0.1200 kg
Paku asbes
137,100.00
67,179.00
30,900.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
84,306.22
H.16
55,500.00
0.1200 kg
Paku asbes
30,900.00
31,635.00
3,708.00
48,802.53
6,832.35
79,228.75
5,308.33
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
48,762.22
H.17
4,961.25
54,573.75
33,500.00
1,005.00
48,802.53
9,760.51
79,228.75
7,922.88
87,151.63
871.52
0.0100 Oh Mandor
95,496.24
954.96
75,088.61
H.18
88,300.00
0.2000 kg
37,900.00
90,066.00
7,580.00
48,802.53
9,760.51
79,228.75
7,922.88
87,151.63
871.52
0.0100 Oh Mandor
95,496.24
954.96
KODE
ANALISA
URAIAN PEKERJAAN
H.
UPAH
JUMLAH (Rp.)
5
H.19
0.0200 kg
Paku kait
265,800.00
279,090.00
1,700.00
34.00
48,802.53
7,320.38
79,228.75
59,421.56
87,151.63
697.21
0.0060 Oh Mandor
95,496.24
572.98
347,136.13
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.20
UPAH
JUMLAH (Rp.)
5
74,800.00
0.0200 kg
Paku seng
27,846.00
52,360.00
556.92
48,802.53
5,856.30
79,228.75
4,753.73
87,151.63
522.91
0.0060 Oh Mandor
95,496.24
572.98
64,622.84
H.21
56,500.00
0.0400 kg
Paku seng
27,846.00
16,950.00
1,113.84
48,802.53
7,320.38
79,228.75
5,546.01
87,151.63
697.21
0.0060 Oh Mandor
95,496.24
572.98
32,200.42
H.22
7,200.00
36,000.00
8.0000 kg
Semen PC @ 50 kg
1,398.00
11,184.00
0.0320 m
Pasir pasang
94,900.00
3,036.80
48,802.53
19,521.01
79,228.75
15,845.75
87,151.63
1,743.03
0.0020 Oh Mandor
95,496.24
190.99
87,521.59
H.23
0.0500 kg
10.8000 kg
Semen PC @ 50 kg
5,433.75
19,018.13
33,500.00
1,675.00
1,398.00
15,098.40
0.0320 m
Pasir pasang
94,900.00
3,036.80
1.0000 kg
Semen Warna
16,200.00
16,200.00
48,802.53
19,521.01
79,228.75
15,845.75
87,151.63
1,743.03
0.0200 Oh Mandor
95,496.24
1,909.92
94,048.04
H.24
69,700.00
0.0500 kg
37,900.00
76,670.00
1,895.00
48,802.53
12,200.63
79,228.75
11,884.31
87,151.63
13,072.74
0.0130 Oh Mandor
95,496.24
1,241.45
116,964.14
H.25
0.0400 kg
Paku kait
85,600.00
102,720.00
1,700.00
68.00
48,802.53
4,880.25
79,228.75
79,228.75
87,151.63
871.52
0.0100 Oh Mandor
95,496.24
954.96
188,723.48
H.26
4,680.00
18,720.00
8.0000 kg
Semen PC @ 50 kg
1,398.00
11,184.00
0.0320 m
Pasir pasang
94,900.00
3,036.80
48,802.53
19,521.01
79,228.75
15,845.75
87,151.63
1,743.03
0.0020 Oh Mandor
95,496.24
190.99
70,241.59
H.27
Aluminium foil
92,000.00
96,600.00
KODE
ANALISA
URAIAN PEKERJAAN
H.
UPAH
JUMLAH (Rp.)
5
48,802.53
9,760.51
79,228.75
1,584.58
87,151.63
174.30
0.0080 oh
95,496.24
763.97
Mandor
108,883.35
H.28
97,100.00
0.2000 kg
37,900.00
99,042.00
7,580.00
48,802.53
9,760.51
79,228.75
7,922.88
87,151.63
871.52
0.0100 Oh Mandor
95,496.24
954.96
126,131.86
KODE
ANALISA
URAIAN PEKERJAAN
I.
I.1
UPAH
1.1000 lbr
32,700.00
0.0100 kg
28,200.00
JUMLAH (Rp.)
5
35,970.00
282.00
48,802.53
1,464.08
79,228.75
5,546.01
87,151.63
610.06
0.0015 Oh Mandor
95,496.24
143.24
44,015.39
I.2
34,400.00
0.0100 kg
28,200.00
37,840.00
282.00
48,802.53
1,464.08
79,228.75
5,546.01
87,151.63
610.06
0.0015 Oh Mandor
95,496.24
143.24
45,885.39
I.3
37,100.00
0.0100 kg
28,200.00
40,810.00
282.00
48,802.53
1,464.08
79,228.75
5,546.01
87,151.63
610.06
0.0015 Oh Mandor
95,496.24
143.24
48,855.39
I.4
68,800.00
770,560.00
0.8500 m'
55,600.00
47,260.00
1.6750 m'
45,900.00
76,882.50
0.0650 m'
61,800.00
4,017.00
0.6000 m'
26,500.00
15,900.00
1.0000 bh
2,200.00
2,200.00
48,802.53
2,928.15
79,228.75
9,507.45
87,151.63
1,045.82
0.0030 Oh Mandor
95,496.24
286.49
930,587.41
I.5
70,600.00
39,536.00
0.8500 m'
Profil aluminium T
45,900.00
39,015.00
0.1500 kg
20,300.00
3,045.00
1.0000 bh
2,200.00
2,200.00
48,802.53
2,928.15
79,228.75
9,507.45
87,151.63
1,045.82
0.0030 Oh Mandor
95,496.24
286.49
97,563.91
I.6
86,500.00
129,750.00
3.6000 m'
Profil Aluminium T
45,900.00
165,240.00
0.1500 kg
20,300.00
3,045.00
1.0000 bh
2,200.00
2,200.00
48,802.53
7,320.38
79,228.75
39,614.38
87,151.63
4,357.58
0.0075 Oh Mandor
95,496.24
716.22
352,243.56
I.7
73,200.00
0.0300 kg
28,200.00
26,352.00
846.00
48,802.53
3,416.18
79,228.75
7,922.88
87,151.63
871.52
KODE
ANALISA
URAIAN PEKERJAAN
I.
UPAH
JUMLAH (Rp.)
5
95,496.24
334.24
39,742.81
I.8
79,400.00
0.0300 kg
28,200.00
28,584.00
846.00
48,802.53
3,416.18
79,228.75
7,922.88
87,151.63
871.52
0.0035 Oh Mandor
95,496.24
334.24
41,974.81
I.9
77,700.00
0.0300 kg
28,200.00
29,137.50
846.00
48,802.53
3,416.18
79,228.75
7,922.88
87,151.63
871.52
0.0035 Oh Mandor
95,496.24
334.24
42,528.31
I.10
77,700.00
0.0300 kg
28,200.00
29,137.50
846.00
48,802.53
3,416.18
79,228.75
7,922.88
87,151.63
871.52
0.0035 Oh Mandor
95,496.24
334.24
42,528.31
I.11
0.0300 kg
113,400.00
40,824.00
28,200.00
846.00
48,802.53
3,416.18
79,228.75
7,922.88
87,151.63
871.52
0.0035 Oh Mandor
95,496.24
334.24
54,214.81
I.12
61,800.00
0.0300 kg
28,200.00
2,163.00
846.00
48,802.53
2,928.15
79,228.75
7,922.88
87,151.63
871.52
0.0030 Oh Mandor
95,496.24
286.49
15,018.03
I.13
0.1100 kg
Paku sekrup
56,385.00
20,524.14
1,800.00
198.00
48,802.53
4,880.25
79,228.75
3,961.44
87,151.63
435.76
0.0050 Oh Mandor
95,496.24
477.48
30,477.07
I.14
2,652,249.52
0.0600 kg
33,500.00
2,010.00
68,800.00
791,200.00
11.5000 lbr
71,610.74
48,802.53
15,128.78
79,228.75
37,237.51
87,151.63
4,096.13
0.0155 Oh Mandor
95,496.24
1,480.19
922,763.35
I.15
2,652,249.52
61,001.74
0.0600 kg
33,500.00
2,010.00
KODE
ANALISA
URAIAN PEKERJAAN
I.
UPAH
JUMLAH (Rp.)
5
70,600.00
409,480.00
48,802.53
12,688.66
79,228.75
31,691.50
87,151.63
3,486.07
0.0130 Oh Mandor
95,496.24
1,241.45
521,599.41
I.16
0.0600 kg
121,800.00
33,500.00
47,502.00
2,010.00
0.0230 m
2,652,249.52
61,001.74
48,802.53
13,176.68
79,228.75
31,691.50
87,151.63
3,486.07
0.0135 Oh Mandor
95,496.24
1,289.20
160,157.19
I.17
Kompon gypsum
47,700.00
0.1100 kg
Kain kassa
16,500.00
17,362.80
1,815.00
48,802.53
4,880.25
79,228.75
3,961.44
87,151.63
435.76
0.0050 Oh Mandor
95,496.24
477.48
28,932.73
I.18
Amplas
11,600.00
4,222.40
48,802.53
4,880.25
79,228.75
3,961.44
87,151.63
435.76
0.0050 Oh Mandor
95,496.24
477.48
13,977.33
I.19
10,100.00
0.0100 kg
33,500.00
11,110.00
335.00
48,802.53
2,440.13
79,228.75
3,961.44
87,151.63
435.76
0.0030 Oh Mandor
95,496.24
286.49
18,568.81
KODE
ANALISA
URAIAN PEKERJAAN
J.
J.1
UPAH
JUMLAH (Rp.)
5
6.0000 %
2,047,400.00
2,047,400.00
122,844.00
48,802.53
161,048.35
79,228.75
87,151.63
87,151.63
87.15
0.1600 Oh Mandor
95,496.24
15,279.40
2,433,810.52
J.2
6.0000 kg
Semen PC @ 50 kg
0.0100 m
Pasir pasang
200,300.00
200,300.00
1,398.00
8,388.00
94,900.00
949.00
48,802.53
48,802.53
79,228.75
118,843.13
87,151.63
130,727.45
0.1600 Oh Mandor
95,496.24
15,279.40
523,289.50
J.3
181,400.00
181,400.00
7.0000 bh
1,800.00
12,600.00
6.0000 kg
Semen PC @ 50 kg
1,398.00
8,388.00
0.0100 m
Pasir pasang
94,900.00
949.00
48,802.53
48,802.53
79,228.75
118,843.13
87,151.63
26,145.49
0.1100 Oh Mandor
95,496.24
10,504.59
407,632.73
J.4
Urinoir terasso
Perlengkapan (dari harga urinoir)
6.0000 kg
Semen PC @ 50 kg
0.0100 m
Pasir pasang
825,300.00
825,300.00
247,590.00
1,398.00
8,388.00
94,900.00
949.00
48,802.53
48,802.53
79,228.75
79,228.75
87,151.63
8,715.16
0.1000 Oh Mandor
95,496.24
9,549.62
1,228,523.07
J.5
Wastafel
Perlengkapan (dari harga wastafel)
6.0000 kg
Semen PC @ 50 kg
0.0100 m
Pasir pasang
467,700.00
467,700.00
56,124.00
1,398.00
8,388.00
94,900.00
949.00
48,802.53
58,563.04
79,228.75
114,881.69
87,151.63
13,072.74
0.1000 Oh Mandor
95,496.24
9,549.62
729,228.09
J.6
353,000.00
353,000.00
63,540.00
48,802.53
87,844.55
79,228.75
213,917.63
87,151.63
47,061.88
0.1100 Oh Mandor
95,496.24
10,504.59
775,868.65
J.7
494,200.00
494,200.00
59,304.00
48,802.53
146,407.59
79,228.75
356,529.38
87,151.63
78,436.47
0.9000 Oh Mandor
95,496.24
85,946.62
KODE
ANALISA
URAIAN PEKERJAAN
J.
UPAH
JUMLAH (Rp.)
5
J.8
1,800.00
324,000.00
120.0000 kg
Semen PC @ 50 kg
1,398.00
167,760.00
0.3000 m
360.0000 bh
6.0000 kg
Pasir pasang
94,900.00
28,470.00
Porcelaint uk. 11 cm x 11 cm
1,600.00
576,000.00
Semen putih
1,958.73
11,752.38
48,802.53
292,815.18
79,228.75
237,686.25
87,151.63
26,145.49
0.3000 Oh Mandor
95,496.24
28,648.87
1,693,278.17
KODE
ANALISA
URAIAN PEKERJAAN
J.
J.9
UPAH
JUMLAH (Rp.)
5
1,800.00
324,000.00
120.0000 kg
Semen PC @ 50 kg
1,398.00
167,760.00
0.3000 m
Pasir pasang
94,900.00
28,470.00
4.4000 m
74,100.00
326,040.00
6.0000 kg
Semen putih
1,958.73
11,752.38
48,802.53
292,815.18
79,228.75
237,686.25
87,151.63
26,145.49
0.3000 Oh Mandor
95,496.24
28,648.87
1,443,318.17
J.10
10.7600 m
10.0000 %
1,165,864.65
1,049,278.19
19,656.00
3,538,080.00
1,676,800.00
1,341,440.00
74,100.00
797,316.00
592,879.82
48,802.53
112,245.82
79,228.75
253,532.00
87,151.63
61,006.14
0.7000 Oh Mandor
95,496.24
66,847.37
7,812,625.33
J.11
1,165,864.65
1,049,278.19
19,656.00
3,538,080.00
1,676,800.00
1,341,440.00
1,600.00
1,784,000.00
771,279.82
48,802.53
170,808.86
79,228.75
356,529.38
87,151.63
78,436.47
0.9000 Oh Mandor
95,496.24
85,946.62
9,175,799.32
J.12
1,750,000.00
1,750,000.00
350,000.00
79,228.75
5,942.16
87,151.63
6,536.37
0.2500 Oh Mandor
95,496.24
23,874.06
2,136,352.59
J.13
141,200.00
155,320.00
1,800.00
23,400.00
3.9200 kg
Semen PC @ 50 kg
1,398.00
5,480.16
0.0560 m
Pasir pasang
94,900.00
5,314.40
0.0240 m
91,250.00
13.0000 bh
2,190.00
48,802.53
6,832.35
79,228.75
5,546.01
87,151.63
610.06
0.0070 Oh Mandor
95,496.24
668.47
205,361.46
J.14
255,310.00
25.0000 bh
1.1000 bh
1,800.00
45,000.00
10.3000 kg
Semen PC @ 50 kg
1,398.00
14,399.40
0.0610 m
Pasir pasang
94,900.00
5,788.90
0.0690 m
91,250.00
6,296.25
48,802.53
18,544.96
79,228.75
15,053.46
87,151.63
1,655.88
0.0190 Oh Mandor
95,496.24
1,814.43
363,863.28
J.15
KODE
ANALISA
URAIAN PEKERJAAN
J.
UPAH
JUMLAH (Rp.)
5
1,800.00
118,800.00
44.0000 kg
Semen PC @ 50 kg
1,398.00
61,512.00
0.0700 m
Pasir pasang
0.0700 m
1.6000 kg
Besi beton
0.0600 m
94,900.00
6,643.00
207,400.00
14,518.00
19,656.00
31,449.60
132,400.00
7,944.00
48,802.53
156,168.10
79,228.75
87,547.77
87,151.63
130.73
0.0160 Oh Mandor
95,496.24
1,527.94
486,241.13
KODE
ANALISA
URAIAN PEKERJAAN
J.
J.16
UPAH
JUMLAH (Rp.)
5
1,800.00
203,400.00
Semen PC @ 50 kg
1,398.00
107,646.00
94,900.00
12,337.00
0.1300 m
Pasir pasang
0.0200 m
2.6000 kg
Besi beton
0.0900 m
207,400.00
4,148.00
19,656.00
51,105.60
132,400.00
11,916.00
48,802.53
69,299.59
79,228.75
37,475.20
87,151.63
4,096.13
0.0710 Oh Mandor
95,496.24
6,780.23
508,203.75
J.17
1,800.00
300,600.00
114.0000 kg
Semen PC @ 50 kg
1,398.00
159,372.00
94,900.00
17,461.60
0.1840 m
Pasir pasang
0.0330 m
4.8500 kg
Besi beton
0.1200 m
207,400.00
6,844.20
19,656.00
95,331.60
132,400.00
15,888.00
48,802.53
105,413.46
79,228.75
57,044.70
87,151.63
6,274.92
0.1080 Oh Mandor
95,496.24
10,313.59
774,544.08
J.18
32,700.00
39,240.00
13,734.00
48,802.53
2,635.34
79,228.75
7,130.59
87,151.63
784.36
0.0270 Oh Mandor
95,496.24
2,578.40
66,102.69
J.19
35.0000 %
42,400.00
50,880.00
17,808.00
48,802.53
2,635.34
79,228.75
7,130.59
87,151.63
784.36
0.0270 Oh Mandor
95,496.24
2,578.40
81,816.69
J.20
65,700.00
78,840.00
27,594.00
48,802.53
2,635.34
79,228.75
7,130.59
87,151.63
784.36
0.0270 Oh Mandor
95,496.24
2,578.40
119,562.69
J.21
98,000.00
117,600.00
41,160.00
48,802.53
5,270.67
79,228.75
14,261.18
87,151.63
1,568.73
0.0054 Oh Mandor
95,496.24
515.68
180,376.26
J.22
134,600.00
161,520.00
56,532.00
48,802.53
5,270.67
79,228.75
14,261.18
87,151.63
1,568.73
0.0054 Oh Mandor
95,496.24
515.68
KODE
ANALISA
URAIAN PEKERJAAN
J.
UPAH
JUMLAH (Rp.)
5
J.23
413,900.00
496,680.00
173,838.00
48,802.53
6,588.34
79,228.75
17,826.47
87,151.63
1,960.91
0.0068 Oh Mandor
95,496.24
649.37
697,543.10
J.24
7,200.00
8,640.00
3,024.00
48,802.53
1,756.89
79,228.75
4,753.73
87,151.63
522.91
0.0018 Oh Mandor
95,496.24
171.89
18,869.42
KODE
ANALISA
URAIAN PEKERJAAN
J.
J.25
UPAH
JUMLAH (Rp.)
5
9,500.00
11,400.00
3,990.00
48,802.53
1,756.89
79,228.75
4,753.73
87,151.63
522.91
0.0018 Oh Mandor
95,496.24
171.89
22,595.42
J.26
12,700.00
15,240.00
5,334.00
48,802.53
1,756.89
79,228.75
4,753.73
87,151.63
522.91
0.0018 Oh Mandor
95,496.24
171.89
27,779.42
J.27
22,100.00
26,520.00
9,282.00
48,802.53
1,756.89
79,228.75
4,753.73
87,151.63
522.91
0.0018 Oh Mandor
95,496.24
171.89
43,007.42
J.28
56,500.00
67,800.00
23,730.00
48,802.53
3,953.00
79,228.75
10,695.88
87,151.63
11,765.47
0.0041 Oh Mandor
95,496.24
391.53
118,335.89
J.29
92,700.00
111,240.00
38,934.00
48,802.53
3,953.00
79,228.75
10,695.88
87,151.63
11,765.47
0.0041 Oh Mandor
95,496.24
391.53
176,979.89
J.30
0.0250 bh
seal tape
39,700.00
39,700.00
9.93
48,802.53
488.03
79,228.75
7,922.88
87,151.63
871.52
0.0050 Oh mandor
95,496.24
477.48
49,469.82
J.31
Floor drain
48,400.00
48,400.00
48,802.53
488.03
79,228.75
7,922.88
87,151.63
871.52
0.0050 Oh Mandor
95,496.24
477.48
58,159.90
J.32
0.0020 kg
Semen putih
64,400.00
64,400.00
1,958.73
3.92
79,228.75
87,151.63
7,922.88
871.52
73,198.31
J.33
Galian tanah
23,340.86
86,757.98
KODE
ANALISA
URAIAN PEKERJAAN
J.
UPAH
JUMLAH (Rp.)
5
Urugan kembali
0.3600 m
11,184.51
22,794.04
172,001.34
61,920.48
3.5672 m
37,431.32
133,524.99
0.0560 m
6,186,256.67
346,430.37
0.1300 m
4,035,423.35
524,605.04
0.0200 m
5,552,811.01
111,056.22
2.6000 m
875,972.65
2,277,528.90
0.6000 m'
180,376.26
108,225.75
3,672,843.77
J.34
Galian tanah
23,340.86
130,242.01
3.0500 m
Urugan kembali
11,184.51
34,112.77
0.5400 m
5.3508 m
0.0840 m
0.2000 m
172,001.34
92,880.73
37,431.32
200,287.48
6,186,256.67
519,645.56
4,035,423.35
807,084.67
0.0300 m
5,552,811.01
166,584.33
3.9000 m
875,972.65
3,416,293.34
0.6000 m'
180,376.26
108,225.75
5,475,356.64
KODE
ANALISA
URAIAN PEKERJAAN
J.
J.35
UPAH
JUMLAH (Rp.)
5
Galian tanah
23,340.86
4.0760 m
Urugan kembali
11,184.51
173,515.97
45,588.08
0.7200 m
172,001.34
123,840.97
7.1344 m
37,431.32
267,049.98
0.1120 m
6,186,256.67
692,860.75
0.2600 m
4,035,423.35
1,049,210.07
0.0400 m
5,552,811.01
222,112.44
5.2000 m
875,972.65
4,555,057.79
0.6000 m'
180,376.26
108,225.75
7,237,461.79
J.36
Galian Tanah
23,340.86
2.4880 m
Urugan Kembali
11,184.51
116,704.31
27,827.07
2.5120 m
69,700.00
175,086.40
0.3840 m
0.6000 m'
37,431.32
14,373.63
180,376.26
108,225.75
442,217.16
KODE
ANALISA
URAIAN PEKERJAAN
K.
K.1
UPAH
JUMLAH (Rp.)
5
Cat dasar
32,700.00
3,270.00
0.2600 kg
Cat tembok
24,680.00
6,416.80
0.0250 kg
Plamuer
19,400.00
485.00
48,802.53
976.05
79,228.75
4,991.41
87,151.63
549.06
0.0025 Oh Mandor
95,496.24
238.74
16,927.06
K.2
1 m Mengecat bidang kayu baru (1lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
0.2000 kg
Cat menie
18,405.00
3,681.00
0.1500 kg
Plamuer
19,400.00
2,910.00
0.1700 kg
Cat dasar
32,700.00
5,559.00
0.2600 kg
Cat minyak
59,062.50
15,356.25
48,802.53
3,416.18
79,228.75
713.06
87,151.63
522.91
0.0025 Oh Mandor
95,496.24
238.74
32,397.14
K.3
1 m Mengecat Genteng
0.3000 ltr
Cat genteng
30,693.60
9,208.08
48,802.53
4,880.25
79,228.75
11,884.31
87,151.63
1,307.27
0.0050 Oh Mandor
95,496.24
477.48
27,757.40
K.4
Ter
8,977.50
3,142.13
48,802.53
0.0030 Oh Mandor
95,496.24
4,880.25
286.49
8,308.87
K.5
Ter
8,977.50
3,142.13
48,802.53
0.0060 Oh Mandor
95,496.24
4,880.25
572.98
8,595.36
K.6
Kapur sirih
37,100.00
5,565.00
0.1000 lbr
Amplas
11,600.00
1,160.00
1,500.00
375.00
1,209,000.00
2,418.00
48,802.53
2,928.15
79,228.75
792.29
87,151.63
87.15
0.0025 Oh Mandor
95,496.24
238.74
13,564.33
K.7
1 m Memeni besi 2X
0.1000 kg
Cat menie
18,405.00
0.0100 bh
13,200.00
1,840.50
132.00
48,802.53
976.05
79,228.75
15,845.75
87,151.63
1,743.03
0.0100 Oh Mandor
95,496.24
954.96
21,492.30
K.8
70,600.00
0.0150 kg
28,200.00
423.00
0.0096 m
3,574,100.00
34,311.36
0.0250 kg
Cat menie
35,300.00
18,405.00
460.13
48,802.53
7,320.38
79,228.75
31,691.50
87,151.63
2,178.79
KODE
ANALISA
URAIAN PEKERJAAN
K.
UPAH
JUMLAH (Rp.)
5
95,496.24
119.37
111,804.53
K.9
70,600.00
0.0150 kg
33,500.00
35,300.00
502.50
0.0019 m
3,574,100.00
6,790.79
0.3000 kg
Cat menie
18,405.00
5,521.50
48,802.53
7,320.38
79,228.75
31,691.50
87,151.63
2,178.79
0.0013 Oh Mandor
95,496.24
119.37
89,424.83
KODE
ANALISA
URAIAN PEKERJAAN
K.
K.10
UPAH
JUMLAH (Rp.)
5
70,600.00
0.1000 kg
33,500.00
21,180.00
3,350.00
0.5000 m
Besi strip
53,550.00
26,775.00
48,802.53
7,320.38
79,228.75
19,807.19
87,151.63
2,178.79
80,611.36
K.11
Plamuer
19,400.00
0.1700 kg
kg
Cat dasar
32,700.00
2,910.00
5,559.00
0.1700 kg
Cat Minyak
59,062.50
10,040.63
48,802.53
3,416.18
79,228.75
5,942.16
87,151.63
653.64
0.0025 Oh Mandor
95,496.24
238.74
28,760.34
K.12
Cat dasar
32,700.00
0.1800 kg
Cat tembok
24,680.00
3,924.00
4,442.40
48,802.53
1,366.47
79,228.75
3,327.61
87,151.63
366.04
0.0025 Oh Mandor
95,496.24
238.74
13,665.26
K.13
Soda api
38,800.00
1,940.00
48,802.53
0.0025 Oh Mandor
95,496.24
7,320.38
238.74
9,499.12
K.14
Dempul jadi
0.0200 kg
0.0100 kg
Batu apung
146,500.00
11,720.00
28,900.00
578.00
2,600.00
26.00
48,802.53
1,952.10
79,228.75
3,169.15
87,151.63
348.61
0.0025 Oh Mandor
95,496.24
238.74
6,312.60
K.15
Sabun
9,300.00
465.00
48,802.53
0.0025 Oh Mandor
95,496.24
7,320.38
238.74
8,024.12
K.16
Sabun
9,300.00
465.00
48,802.53
0.0025 Oh Mandor
95,496.24
7,320.38
238.74
8,024.12
K.17
Politur
59,700.00
8,955.00
0.3720 ltr
Politur jadi
98,300.00
36,567.60
2.0000 lbr
Amplas
11,600.00
23,200.00
79,228.75
4,753.73
87,151.63
1,394.43
0.0025 Oh Mandor
95,496.24
238.74
75,109.49
K.18
Cat Vernis
19,500.00
0.0500 kg
Dempul
34,177.50
2,925.00
1,708.88
0.1000 lbr
Amplas
11,600.00
1,160.00
0.0100 bh
13,200.00
132.00
KODE
ANALISA
URAIAN PEKERJAAN
K.
UPAH
JUMLAH (Rp.)
5
48,802.53
7,808.40
79,228.75
12,676.60
87,151.63
1,394.43
0.0025 Oh Mandor
95,496.24
238.74
28,044.05
KODE
ANALISA
URAIAN PEKERJAAN
L.
L.1
UPAH
JUMLAH (Rp.)
5
74,100.00
74,100.00
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
182,197.87
L.2
Keramik 15 x 15 cm
11.3800 kg
Semen PC @ 50 kg
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
108,097.87
L.3
77,700.00
77,700.00
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
185,797.87
L.4
Keramik 25 x 25 cm
81,200.00
81,200.00
11.3800 kg
Semen PC @ 50 kg
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
189,297.87
L.5
Keramik 15 x 20 cm
75,900.00
75,900.00
11.3800 kg
Semen PC @ 50 kg
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
183,997.87
L.6
84,700.00
84,700.00
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
192,797.87
L.7
95,300.00
95,300.00
KODE
ANALISA
URAIAN PEKERJAAN
L.
UPAH
JUMLAH (Rp.)
5
Semen PC @ 50 kg
1,398.00
15,909.24
0.0420 m
Pasir pasang
94,900.00
3,985.80
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
203,397.87
L.8
ubin granito 40 x 40 cm
9.8000 kg
Semen PC @ 50 kg
0.0215 m
Pasir pasang
94,900.00
2,040.35
1.3000 kg
Semen warna
16,200.00
21,060.00
1,398.00
13,700.40
48,802.53
12,200.63
79,228.75
9,507.45
87,151.63
1,045.82
0.0125 Oh Mandor
95,496.24
1,193.70
60,748.36
KODE
ANALISA
URAIAN PEKERJAAN
L.
L.9
UPAH
ubin granito 30 x 30 cm
Semen PC @ 50 kg
JUMLAH (Rp.)
5
1,398.00
13,980.00
0.0215 m
Pasir pasang
94,900.00
2,040.35
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
12,688.66
79,228.75
9,903.59
87,151.63
1,089.40
0.0130 Oh Mandor
95,496.24
1,241.45
65,243.45
L.10
1.2000 kg
Semen PC @ 50 kg
10,600.00
28,090.00
1,398.00
0.0030 m
Pasir pasang
94,900.00
1,677.60
284.70
0.1000 kg
Semen warna
16,200.00
1,620.00
48,802.53
2,928.15
79,228.75
2,376.86
87,151.63
261.45
0.0030 Oh Mandor
95,496.24
286.49
37,525.26
L.11
8,800.00
29,304.00
1.6500 kg
Semen PC @ 50 kg
1,398.00
2,306.70
0.0032 m
Pasir pasang
94,900.00
303.68
0.1000 kg
Semen warna
16,200.00
1,620.00
48,802.53
43,922.28
79,228.75
7,130.59
87,151.63
784.36
0.0045 Oh Mandor
95,496.24
429.73
85,801.34
L.12
Plint keramik 10 x 20 cm
2,600.00
13,000.00
1.6500 kg
Semen PC @ 50 kg
1,398.00
2,306.70
0.0032 m
Pasir pasang
94,900.00
303.68
0.1000 kg
Semen warna
16,200.00
1,620.00
48,802.53
4,392.23
79,228.75
7,130.59
87,151.63
784.36
0.0045 Oh Mandor
95,496.24
429.73
29,967.29
L.13
Plint keramik 10 x 15 cm
1,800.00
12,006.00
1.6500 kg
Semen PC @ 50 kg
1,398.00
2,306.70
0.0032 m
Pasir pasang
94,900.00
303.68
0.1000 kg
Semen warna
16,200.00
1,620.00
48,802.53
4,392.23
79,228.75
7,130.59
87,151.63
784.36
0.0045 Oh Mandor
95,496.24
429.73
28,973.29
L.14
Plint keramik 10 x 20 cm
2,600.00
13,000.00
1.6500 kg
Semen PC @ 50 kg
1,398.00
2,306.70
0.0032 m
Pasir pasang
94,900.00
303.68
0.1000 kg
Semen warna
16,200.00
1,620.00
48,802.53
4,392.23
79,228.75
7,130.59
87,151.63
784.36
0.0045 Oh Mandor
95,496.24
429.73
29,967.29
L.15
Plint keramik 10 x 40 cm
3,500.00
8,750.00
1.6500 kg
Semen PC @ 50 kg
1,398.00
2,306.70
KODE
ANALISA
URAIAN PEKERJAAN
L.
UPAH
JUMLAH (Rp.)
5
Pasir pasang
94,900.00
303.68
0.1000 kg
Semen warna
16,200.00
1,620.00
48,802.53
4,392.23
79,228.75
7,130.59
87,151.63
784.36
0.0045 Oh Mandor
95,496.24
429.73
25,717.29
L.16
9.3000 kg
Semen PC @ 50 kg
74,100.00
74,100.00
1,398.00
0.0180 m
Pasir pasang
94,900.00
13,001.40
1,708.20
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
29,281.52
79,228.75
35,652.94
87,151.63
3,921.82
0.0300 Oh Mandor
95,496.24
2,864.89
184,830.77
L.17
Keramik 20 x 25 (cm)
9.3000 m
Semen PC @ 50 kg
92,700.00
92,700.00
1,398.00
0.0180 m
Pasir pasang
94,900.00
13,001.40
1,708.20
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
29,281.52
79,228.75
31,691.50
87,151.63
3,486.07
0.0300 Oh Mandor
95,496.24
2,864.89
199,033.57
KODE
ANALISA
URAIAN PEKERJAAN
L.
L.18
UPAH
JUMLAH (Rp.)
5
9.3000 m
Semen PC @ 50 kg
77,700.00
77,700.00
1,398.00
0.0180 m
Pasir pasang
94,900.00
13,001.40
1,708.20
1.5000 kg
Semen warna
16,200.00
24,300.00
48,802.53
29,281.52
79,228.75
7,922.88
87,151.63
3,921.82
0.0300 Oh Mandor
95,496.24
2,864.89
160,700.70
L.19
Batu paras
Semen PC @ 50 kg
Pasir pasang
441,300.00
463,365.00
1,398.00
16,426.50
94,900.00
3,321.50
48,802.53
30,257.57
79,228.75
27,730.06
87,151.63
3,050.31
0.0300 Oh Mandor
95,496.24
2,864.89
547,015.83
L.20
441,300.00
463,365.00
1,398.00
16,426.50
0.0350 m
Pasir pasang
94,900.00
3,321.50
0.6200 kg
Semen warna
16,200.00
10,044.00
48,802.53
79,228.75
17,080.89
2,773.01
87,151.63
2,614.55
515,625.44
L.21
0.0500 kg
Paku sekrup
3,574,100.00
8,577.84
1,800.00
90.00
48,802.53
5,856.30
79,228.75
9,507.45
87,151.63
1,045.82
0.0060 Oh Mandor
95,496.24
572.98
25,650.39
L.22
Conblock tebal 6 cm
2,016.00
2,016.00
48,802.53
2,440.13
79,228.75
12,676.60
87,151.63
871.52
0.2500 Oh Mandor
95,496.24
23,874.06
41,878.30
KODE
ANALISA
URAIAN PEKERJAAN
UPAH
M.
M.1
11,500.00
0.0800 kg
Cat menie
18,405.00
JUMLAH (Rp.)
5
12,650.00
1,472.40
48,802.53
2,928.15
75,000.00
450.00
87,151.63
522.91
0.0003 Oh Mandor
95,496.24
28.65
18,052.11
M.2
Pintu besi
529,500.00
529,500.00
48,802.53
31,721.64
75,000.00
48,750.00
87,151.63
5,664.86
0.0320 Oh Mandor
95,496.24
3,055.88
615,636.50
M.3
Jendela besi
402,400.00
402,400.00
48,802.53
51,242.66
75,000.00
78,750.00
87,151.63
9,150.92
0.0053 Oh Mandor
95,496.24
501.36
541,543.58
M.4
882,500.00
882,500.00
48,802.53
51,242.66
75,000.00
78,750.00
87,151.63
9,150.92
0.0052 Oh Mandor
95,496.24
496.58
1,021,643.58
M.5
Sunscreen alumunium
79,400.00
79,400.00
48,802.53
3,904.20
75,000.00
60,000.00
87,151.63
6,972.13
0.0040 Oh Mandor
95,496.24
381.98
150,276.33
M.6
414,800.00
414,800.00
48,802.53
51,242.66
75,000.00
112,500.00
87,151.63
9,150.92
0.0052 Oh Mandor
95,496.24
496.58
587,693.58
M.7
612,100.00
612,100.00
48,802.53
51,242.66
75,000.00
78,750.00
87,151.63
9,150.92
751,243.58
M.8
2,356,300.00
2,356,300.00
48,802.53
51,242.66
75,000.00
78,750.00
87,151.63
9,150.92
0.0052 Oh Mandor
95,496.24
496.58
2,495,443.58
M.9
1.1000 m
2,356,300.00
2,356,300.00
529,500.00
582,450.00
48,802.53
51,242.66
75,000.00
78,750.00
87,151.63
9,150.92
KODE
ANALISA
URAIAN PEKERJAAN
M.
UPAH
JUMLAH (Rp.)
5
M.10
Venetion blinds
67,500.00
67,500.00
48,802.53
17,080.89
79,228.75
27,730.06
87,151.63
3,050.31
0.0018 Oh Mandor
95,496.24
167.12
115,361.26
M.11
Vertical blinds
5,250.00
5,250.00
48,802.53
17,080.89
79,228.75
27,730.06
87,151.63
3,050.31
0.0018 Oh Mandor
95,496.24
167.12
53,111.26
M.12
Besi strip 2 x 3
29,100.00
334,650.00
48,802.53
58,563.04
75,000.00
90,000.00
87,151.63
1,045.82
0.0006 Oh Mandor
95,496.24
57.30
484,258.86
KODE
ANALISA
URAIAN PEKERJAAN
M.
M.13
UPAH
JUMLAH (Rp.)
5
Kawat harmonika
0.0200 kg
0.0018 m
109,400.00
120,340.00
28,200.00
564.00
2,462,200.00
4,431.96
48,802.53
4,880.25
79,228.75
7,922.88
87,151.63
87.15
0.0005 Oh Mandor
95,496.24
47.75
138,226.24
M.14
24,700.00
0.0200 kg
28,200.00
27,170.00
564.00
0.0018 m
2,462,200.00
4,431.96
48,802.53
4,880.25
79,228.75
7,922.88
87,151.63
87.15
0.0005 Oh Mandor
95,496.24
47.75
45,103.99
M.15
19,400.00
0.0200 kg
28,200.00
21,340.00
564.00
0.0018 m
2,462,200.00
4,431.96
48,802.53
4,880.25
79,228.75
7,922.88
87,151.63
87.15
0.0005 Oh Mandor
95,496.24
47.75
39,226.24
M.16
Kawat burung
22,900.00
0.0200 kg
28,200.00
25,190.00
564.00
0.0018 m
2,462,200.00
4,431.96
48,802.53
4,880.25
79,228.75
7,922.88
87,151.63
87.15
0.0005 Oh Mandor
95,496.24
47.75
43,076.24
M.17
441,300.00
485,430.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
499,353.62
M.18
0.0200 kg
238,300.00
28,200.00
262,130.00
564.00
0.0250 m
Besi strip
53,550.00
1,338.75
48,802.53
9,760.51
79,228.75
15,845.75
87,151.63
1,743.03
0.0010 Oh Mandor
95,496.24
95.50
291,382.04
M.19
102,294.36
112,523.80
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
126,519.04
M.20
132,300.00
145,530.00
48,802.53
732.04
KODE
ANALISA
URAIAN PEKERJAAN
M.
UPAH
JUMLAH (Rp.)
5
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
159,453.62
M.21
253,100.00
278,410.00
48,802.53
805.24
79,228.75
13,072.74
87,151.63
1,438.00
0.0008 Oh Mandor
95,496.24
76.40
293,725.99
M.22
0.0500 kg
Sealent
432,400.00
475,640.00
61,800.00
3,090.00
48,802.53
1,220.06
79,228.75
19,807.19
87,151.63
2,178.79
0.0013 Oh Mandor
95,496.24
119.37
501,936.04
M.23
165,000.00
181,500.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
195,423.62
KODE
ANALISA
URAIAN PEKERJAAN
M.
M.24
UPAH
JUMLAH (Rp.)
5
197,700.00
217,470.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
231,465.25
M.25
263,900.00
290,290.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
304,285.25
M.26
874,600.00
962,060.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
976,055.25
M.27
2,137,800.00
2,351,580.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
2,365,575.25
KODE
ANALISA
URAIAN PEKERJAAN
N.
N.1
UPAH
150,000.00
JUMLAH (Rp.)
5
150,000.00
48,802.53
2,928.15
79,228.75
47,537.25
87,151.63
5,229.10
0.0030 Oh Mandor
95,496.24
286.49
205,980.99
N.2
Kunci tanam
132,400.00
132,400.00
48,802.53
488.03
79,228.75
39,614.38
87,151.63
871.52
0.0050 Oh Mandor
95,496.24
477.48
173,851.40
N.3
63,500.00
63,500.00
48,802.53
244.01
79,228.75
39,614.38
87,151.63
435.76
0.0025 Oh Mandor
95,496.24
238.74
104,032.89
N.4
Kunci silinder
184,400.00
184,400.00
48,802.53
244.01
79,228.75
39,614.38
87,151.63
435.76
0.0003 Oh Mandor
95,496.24
23.87
224,718.02
N.5
15,000.00
15,000.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
28,995.25
N.6
20,300.00
20,300.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
34,295.25
N.7
28,200.00
28,200.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
42,195.25
N.8
10,899.00
10,899.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
24,894.25
KODE
ANALISA
URAIAN PEKERJAAN
1
N.9
UPAH
JUMLAH (Rp.)
5
16,800.00
16,800.00
48,802.53
732.04
79,228.75
11,884.31
87,151.63
1,307.27
0.0008 Oh Mandor
95,496.24
71.62
30,795.25
N.10
2,356,300.00
2,356,300.00
48,802.53
2,440.13
79,228.75
39,614.38
87,151.63
4,357.58
0.0025 Oh Mandor
95,496.24
238.74
2,402,950.82
N.11
Slot pintu
15,900.00
15,900.00
48,802.53
976.05
79,228.75
15,845.75
87,151.63
1,743.03
0.0010 Oh Mandor
95,496.24
95.50
34,560.33
N.12
88,300.00
88,300.00
48,802.53
2,440.13
79,228.75
39,614.38
87,151.63
4,357.58
0.0025 Oh Mandor
95,496.24
238.74
134,950.82
N.13
Door stop
88,300.00
88,300.00
48,802.53
488.03
79,228.75
7,922.88
87,151.63
871.52
0.0005 Oh Mandor
95,496.24
47.75
97,630.16
N.14
220,600.00
220,600.00
48,802.53
2,928.15
79,228.75
47,537.25
87,151.63
5,229.10
0.0030 Oh Mandor
95,496.24
286.49
276,580.99
N.15
Kunci lemari
40,600.00
40,600.00
48,802.53
1,220.06
79,228.75
19,807.19
87,151.63
2,178.79
0.0013 Oh Mandor
95,496.24
119.37
63,925.41
O.
O. 1
O. 2
O. 3
O. 4
O. 5
O. 6
O. 7
O. 8
O. 9
5,552,811.01
350,000.00
3,549,400.00
1,500.00
3,000.00
1,069,545.00
356,515.00
125,000.00
508,232.59
3,000.00
2,500.00
28,200.00
184,400.00
220,600.00
1,500.00
3,000.00
471,777.77
157,259.26
66,700.00
125,000.00
2,356,300.00
2,500.00
1,500.00
3,000.00
492,720.00
164,240.00
125,000.00
2,356,300.00
2,500.00
1,500.00
3,000.00
455,670.00
151,890.00
18,052.11
615,636.50
301,177.95
100,392.65
125,000.00
615,636.50
2,500.00
100,000.00
1,500.00
3,000.00
256,370.48
85,456.83
125,000.00
615,636.50
2,500.00
100,000.00
1,500.00
3,000.00
407,195.48
135,731.83
350,000.00
1,500.00
3,000.00
57,900.00
19,300.00
125,000.00
2,500.00
132,300.00
2,500.00
2,359,944.68
3,696,000.00
7,098,800.00
10,500.00
21,000.00
1,069,545.00
356,515.00
13,542,759.68
13,542,700.00
1,069,545.00
1,069,500.00
356,515.00
14,612,304.68
14,612,300.00
1,037,500.00
1,639,050.11
12,000.00
34,000.00
42,300.00
184,400.00
159,935.00
12,000.00
24,000.00
471,777.77
157,259.26
430,215.00
3,732,659.36
3,732,600.00
471,777.77
471,700.00
4,204,437.13
4,204,400.00
862,500.00
2,356,300.00
34,500.00
10,500.00
21,000.00
492,720.00
164,240.00
3,449,040.00
3,449,000.00
492,720.00
492,700.00
3,941,760.00
3,941,700.00
625,000.00
2,356,300.00
25,000.00
10,500.00
21,000.00
455,670.00
151,890.00
3,189,690.00
3,189,600.00
455,670.00
455,600.00
3,645,360.00
3,645,300.00
68,598.02
1,939,254.98
301,177.95
100,392.65
2,108,245.65
2,108,200.00
301,177.95
301,100.00
2,409,423.60
2,409,400.00
925,000.00
615,636.50
32,500.00
100,000.00
12,000.00
24,000.00
256,370.48
85,456.83
1,794,593.33
1,794,500.00
256,370.48
256,300.00
2,050,963.80
2,050,900.00
1,912,500.00
615,636.50
32,500.00
100,000.00
18,000.00
36,000.00
407,195.48
135,731.83
2,850,368.33
2,850,300.00
407,195.48
407,100.00
3,257,563.80
3,257,500.00
350,000.00
12,000.00
24,000.00
57,900.00
19,300.00
405,300.00
405,300.00
1,531,250.00
23,750.00
764,032.50
38,000.00
57,900.00
57,900.00
463,200.00
463,200.00
8.0000
8.0000
1.0000
1.0000
O. 10
O. 11
O. 12
O. 13
O. 14
O. 15
O. 16
bh
bh
Ls
Ls
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type J6
12.5500
M'
Kusen Aluminium Warna 4"
9.7000
M'
Sealan Karet Kusen
5.2725
M2 Kaca Polos 5 mm
15.1000
M'
List Karet
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type BV
2.6000
M'
Kusen Aluminium Warna 4"
5.2000
M'
Sealan Karet Kusen
0.3250
M2 Kaca Polos 5 mm
2.3000
M'
List Karet
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type J7
8.9000
M'
Kusen Aluminium Warna 4"
12.9000
M1 Bingkai Daun Pintu Aluminium Warna
13.8000
M'
Sealan Karet Kusen
3.3000
M2 Kaca Polos 5 mm
14.8000
M'
List Karet
2.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
1.0000
Psg Slot Pintu Tanam
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P2
10.3000
M'
Kusen Aluminium Warna 4"
4.0000
M2 Daun Pintu Double Teakwood
15.2000
M'
Sealan Karet Kusen
1.5000
M2 Kaca Polos 5 mm
7.0000
M'
List Karet
2.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
1.0000
Psg Slot Pintu Tanam
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
3.4000
M2 Pengecatan Politur Melamik Daun Pintu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P3 ( MUSHOLA)
51.4900
Kg
Kusen Baja C 125.50
2.7750
m2 Daun Pintu baja
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
5.5500
M2 Pengecatan Daun Pintu Besi
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P4
7.4000
M'
Kusen Aluminium Warna 4"
1.5000
M2 Daun Pintu Double Teakwood+Formika
13.0000
M'
Sealan Karet Kusen
0.6375
M2 Kaca Polos 5 mm
3.2000
M'
List Karet
1.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
1.7000
M2 Pengecatan Politur Melamik Daun Pintu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PJ1
16.3000
M'
Kusen Aluminium Warna 4"
4.0000
M2 Daun Pintu Double Teakwood
1.8200
M2 Daun Jendela Kayu
9.8000
M'
Sealan Karet Kusen
3.1060
M2 Kaca Polos 5 mm
1.0000
Psg Engsel Pintu
1,500.00
3,000.00
358,954.88
119,651.63
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
354,645.26
118,215.09
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
62,062.13
20,687.38
125,000.00
615,636.50
2,500.00
132,300.00
2,500.00
90,000.00
100,000.00
75,000.00
1,500.00
3,000.00
1,494,345.13
498,115.04
125,000.00
508,232.59
2,500.00
132,300.00
2,500.00
20,300.00
184,400.00
75,000.00
1,500.00
3,000.00
587,907.05
195,969.02
75,109.49
18,052.11
615,636.50
395,684.17
131,894.72
21,492.30
125,000.00
533,700.00
2,500.00
132,300.00
2,500.00
20,300.00
184,400.00
1,500.00
3,000.00
312,313.69
104,104.56
66,700.00
125,000.00
508,232.59
350,489.20
2,500.00
132,300.00
28,200.00
12,000.00
24,000.00
358,954.88
119,651.63
2,512,684.13
2,512,600.00
358,954.88
358,900.00
2,871,639.00
2,871,600.00
1,568,750.00
24,250.00
697,551.75
37,750.00
12,000.00
24,000.00
354,645.26
118,215.09
2,482,516.84
2,482,500.00
354,645.26
354,600.00
2,837,162.10
2,837,100.00
325,000.00
13,000.00
42,997.50
5,750.00
9,000.00
18,000.00
62,062.13
20,687.38
434,434.88
434,400.00
62,062.13
62,000.00
496,497.00
496,400.00
1,112,500.00
7,941,710.86
34,500.00
436,590.00
37,000.00
180,000.00
100,000.00
75,000.00
15,000.00
30,000.00
1,494,345.13
498,115.04
10,460,415.90
10,460,400.00
1,494,345.13
1,494,300.00
11,954,761.03
11,954,700.00
1,287,500.00
2,032,930.36
38,000.00
198,450.00
17,500.00
40,600.00
184,400.00
75,000.00
15,000.00
30,000.00
587,907.05
195,969.02
255,372.27
4,370,721.65
4,370,700.00
587,907.05
587,900.00
4,958,628.71
4,958,600.00
929,503.17
1,708,391.29
395,684.17
131,894.72
119,282.24
2,889,071.42
2,889,000.00
395,684.17
395,600.00
3,284,755.59
3,284,700.00
925,000.00
800,550.00
32,500.00
84,341.25
8,000.00
20,300.00
184,400.00
9,000.00
18,000.00
312,313.69
104,104.56
113,390.00
2,299,585.81
2,299,500.00
2,037,500.00
2,032,930.36
637,890.34
24,500.00
410,923.80
28,200.00
312,313.69
312,300.00
2,611,899.50
2,611,800.00
2.0000
1.0000
2.0000
2.0000
12.0000
12.0000
1.0000
1.0000
11.6400
O. 17
O. 18
O. 19
O. 20
O. 21
O. 22
Psg
Psg
Psg
Psg
bh
bh
Ls
Ls
M2
Engsel Jendela
Kunci Pintu
Slot Jendela
Kait angin Jendela
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Pengecatan Politur Melamik Daun Pintu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type J8
13.3500
M'
Kusen Aluminium Warna 4"
1.8200
M2 Daun Jendela Kayu
17.8000
M'
Sealan Karet Kusen
3.7560
M2 Kaca Polos 5 mm
2.0000
Psg Engsel Jendela
2.0000
Psg Slot Jendela
2.0000
Psg Kait angin Jendela
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
3.6400
M2 Pengecatan Politur Melamik Daun Pintu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type BV-1 ( MUSHOLA)
4.6000
M'
Kusen Aluminium Warna 4"
0.4200
M2 Daun Jendela Kayu
7.8000
M'
Sealan Karet Kusen
0.7200
M2 Kaca Polos 5 mm
4.8000
M'
List Karet
1.0000
Psg Engsel Jendela
1.0000
Psg Slot Jendela
1.0000
Psg Kait angin Jendela
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type BV-2 ( MUSHOLA)
6.4000
M'
Kusen Aluminium Warna 4"
0.8400
M2 Daun Jendela Kayu
10.0000
M'
Sealan Karet Kusen
1.0800
M2 Kaca Polos 5 mm
7.2000
M'
List Karet
2.0000
Psg Engsel Jendela
2.0000
Psg Slot Jendela
2.0000
Psg Kait angin Jendela
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type BV-3( MUSHOLA)
7.3000
M'
Kusen Aluminium Warna 4"
12.2000
M'
Sealan Karet Kusen
1.5600
M2 Kaca Polos 5 mm
8.7000
M'
List Karet
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type BV-4( MUSHOLA)
5.9000
M'
Kusen Aluminium Warna 4"
10.6000
M'
Sealan Karet Kusen
1.3000
M2 Kaca Polos 5 mm
6.6000
M'
List Karet
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PJ1 ( ATM)
14.0500
M'
Kusen Aluminium Warna 4"
6.7500
M1 Bingkai Daun Pintu Aluminium Warna
13.0000
M'
Sealan Karet Kusen
5.8275
M2 Kaca Polos 5 mm
21.1000
M'
List Karet
5.8275
M2 Stiker Etsa Kaca
1.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
12.0000
bh
Paku Skrup
12.0000
bh
Pisher
15,000.00
100,000.00
14,100.00
45,000.00
1,500.00
3,000.00
821,121.68
273,707.23
66,700.00
125,000.00
350,489.20
2,500.00
132,300.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
456,188.87
152,062.96
66,700.00
125,000.00
350,489.20
2,500.00
132,300.00
2,500.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
142,509.22
47,503.07
125,000.00
350,489.20
2,500.00
132,300.00
2,500.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
219,674.24
73,224.75
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
181,070.70
60,356.90
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
146,923.50
48,974.50
125,000.00
615,636.50
2,500.00
132,300.00
2,500.00
15,000.00
90,000.00
100,000.00
1,500.00
3,000.00
30,000.00
100,000.00
28,200.00
90,000.00
18,000.00
36,000.00
821,121.68
273,707.23
776,388.00
6,524,239.73
6,524,200.00
821,121.68
821,100.00
7,345,361.41
7,345,300.00
1,668,750.00
637,890.34
44,500.00
496,918.80
30,000.00
28,200.00
90,000.00
15,000.00
30,000.00
456,188.87
152,062.96
242,788.00
3,436,110.10
3,436,100.00
456,188.87
456,100.00
3,892,298.97
3,892,200.00
575,000.00
147,205.46
19,500.00
95,256.00
12,000.00
15,000.00
14,100.00
45,000.00
9,000.00
18,000.00
142,509.22
47,503.07
997,564.54
997,500.00
142,509.22
142,500.00
1,140,073.76
1,140,000.00
800,000.00
294,410.93
25,000.00
142,884.00
18,000.00
30,000.00
28,200.00
90,000.00
12,000.00
24,000.00
219,674.24
73,224.75
1,537,719.67
1,537,700.00
219,674.24
219,600.00
1,757,393.91
1,757,300.00
912,500.00
30,500.00
206,388.00
21,750.00
12,000.00
24,000.00
181,070.70
60,356.90
1,267,494.90
1,267,400.00
181,070.70
181,000.00
1,448,565.60
1,448,500.00
737,500.00
26,500.00
171,990.00
16,500.00
9,000.00
18,000.00
146,923.50
48,974.50
1,028,464.50
1,028,400.00
1,756,250.00
4,155,546.38
32,500.00
770,978.25
52,750.00
87,412.50
90,000.00
100,000.00
18,000.00
36,000.00
146,923.50
146,900.00
1,175,388.00
1,175,300.00
1.0000
1.0000
O. 23
O. 24
O. 25
O. 26
O. 27
O. 28
O. 29
Ls
Ls
Upah Pasang
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PJ2 ( ATM)
15.8000
M'
Kusen Aluminium Warna 4"
6.7500
M1 Bingkai Daun Pintu Aluminium Warna
13.0000
M'
Sealan Karet Kusen
7.8150
M2 Kaca Polos 5 mm
24.1000
M'
List Karet
7.8150
M2 Stiker Etsa Kaca
1.0000
Psg Engsel Tanam (Floor Hinges) ex Dorma
1.0000
Psg Kunci Pintu Tanam
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type J-1( ATM)
12.3500
M'
Kusen Aluminium Warna 4"
19.6000
M'
Sealan Karet Kusen
5.9625
M2 Kaca Polos 5 mm
14.3000
M'
List Karet
5.9625
M2 Stiker Etsa Kaca
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type J-2( ATM)
8.7000
M'
Kusen Aluminium Warna 4"
13.1000
M'
Sealan Karet Kusen
2.1525
M2 Kaca Polos 5 mm
6.2500
M'
List Karet
2.1525
M2 Stiker Etsa Kaca
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PJ3 ( ATM)
13.1130
M'
Kusen Aluminium Warna 4"
11.4000
M1 Bingkai Daun Pintu Aluminium Warna
8.7540
M'
Sealan Karet Kusen
5.5554
M2 Kaca Polos 5 mm
25.1480
M'
List Karet
5.5554
M2 Stiker Etsa Kaca
2.0000
Psg Engsel Pintu
2.0000
Psg Kunci Pintu Silinder
2.0000
Psg Door Closer
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type J-1( LOKET)
11.7000
M'
Kusen Aluminium Warna 4"
23.4000
M'
Sealan Karet Kusen
6.3000
M2 Kaca Polos 5 mm
10.3000
M'
List Karet
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P1 ( MESS)
7.2000
M'
Kusen Aluminium Warna 4"
1.7000
M2 Daun Pintu Double Teakwood+Formika
12.8000
M'
Sealan Karet Kusen
0.5100
M2 Kaca Polos 5 mm
2.9000
M'
List Karet
1.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
1.7000
M2 Pengecatan Politur Melamik Daun Pintu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PJ1 ( MESS)
12.6500
M'
Kusen Aluminium Warna 4"
1.7000
M2 Daun Pintu Double Teakwood
0.7500
M2 Daun Jendela Kayu
1,064,915.57
354,971.86
125,000.00
615,636.50
2,500.00
132,300.00
2,500.00
15,000.00
1,000,000.00
450,000.00
1,500.00
3,000.00
1,329,066.88
443,022.29
125,000.00
615,636.50
132,300.00
2,500.00
15,000.00
1,500.00
3,000.00
2,184,037.75
728,012.58
125,000.00
615,636.50
132,300.00
2,500.00
15,000.00
1,500.00
3,000.00
1,426,803.96
475,601.32
125,000.00
615,636.50
2,500.00
132,300.00
2,500.00
15,000.00
90,000.00
100,000.00
350,000.00
1,500.00
3,000.00
1,601,466.98
533,822.33
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
362,436.00
120,812.00
125,000.00
533,700.00
2,500.00
132,300.00
2,500.00
20,300.00
184,400.00
1,500.00
3,000.00
321,856.95
107,285.65
66,700.00
125,000.00
508,232.59
350,489.20
1,064,915.57
354,971.86
7,454,408.98
7,454,400.00
1,064,915.57
1,064,900.00
8,519,324.55
8,519,300.00
1,975,000.00
4,155,546.38
32,500.00
1,033,924.50
60,250.00
117,225.00
1,000,000.00
450,000.00
12,000.00
24,000.00
1,329,066.88
443,022.29
9,303,468.17
9,303,400.00
1,329,066.88
1,329,000.00
10,632,535.05
10,632,500.00
1,543,750.00
12,066,475.41
788,838.75
35,750.00
89,437.50
12,000.00
24,000.00
2,184,037.75
728,012.58
15,288,264.24
15,288,200.00
2,184,037.75
2,184,000.00
17,472,301.99
17,472,300.00
1,087,500.00
8,064,838.16
284,775.75
15,625.00
32,287.50
9,000.00
18,000.00
1,426,803.96
475,601.32
9,987,627.73
9,987,600.00
1,426,803.96
1,426,800.00
11,414,431.69
11,414,400.00
1,639,125.00
7,018,256.11
21,885.00
734,979.42
62,870.00
83,331.00
180,000.00
200,000.00
700,000.00
12,000.00
24,000.00
1,601,466.98
533,822.33
11,210,268.85
11,210,200.00
1,601,466.98
1,601,400.00
12,811,735.83
12,811,700.00
1,462,500.00
58,500.00
833,490.00
25,750.00
12,000.00
24,000.00
362,436.00
120,812.00
2,537,052.00
2,537,000.00
362,436.00
362,400.00
2,899,488.00
2,899,400.00
900,000.00
907,290.00
32,000.00
67,473.00
7,250.00
20,300.00
184,400.00
9,000.00
18,000.00
321,856.95
107,285.65
113,390.00
2,366,388.65
2,366,300.00
1,581,250.00
863,995.41
262,866.90
321,856.95
321,800.00
2,688,245.60
2,688,200.00
14.4000
1.5850
8.8000
1.0000
1.0000
1.0000
1.0000
1.0000
10.0000
10.0000
1.0000
1.0000
4.9000
O. 30
O. 31
O. 32
O. 33
M'
M2
M'
Psg
Psg
Psg
Psg
Psg
bh
bh
Ls
Ls
M2
Lbr
bh
bh
bh
Ls
Ls
Melamito 4 mm
Paku Repet
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Jumlah
Keuntungan Max
Jumlah Total
Dibulatkan
Memasang 1 M1 Railling Tangga lengkap
0.50
kg
Plat Dudukan Tiang Railling
2.00
bh
DinaBolt dia.12 mm
0.25
btg Pipa Tiang Stainlesstell dia. 1,5"
0.15
btg Railling Pipa Bawah Stainlesstell dia. 1"
0.15
btg Railling Pipa Tengah Stainlesstell dia. 3/4"
0.15
btg Railling Pipa Atas Stainlesstell dia. 1"
1.20
btg Railling Pipa Vertikal Stainlesstell dia. 3/4"
1.0000
Ls
Upah Pasang Pabrikasi Teralis besi
1.0000
Ls
Upah Pasang +Pabikasi Railling
1.00
Ls
Poles Stainlesstel
Jumlah
Keuntungan Max
Jumlah Total
Dibulatkan
2,500.00
132,300.00
2,500.00
28,200.00
15,000.00
100,000.00
14,100.00
45,000.00
1,500.00
478,966.17
159,655.39
66,700.00
125,000.00
350,489.20
2,500.00
132,300.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
363,874.17
121,291.39
66,700.00
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
192,764.40
64,254.80
36,000.00
209,695.50
22,000.00
28,200.00
15,000.00
100,000.00
14,100.00
45,000.00
15,000.00
478,966.17
159,655.39
326,830.00
3,679,593.19
3,679,500.00
4,158,559.37
4,158,500.00
1,368,750.00
525,733.80
36,500.00
301,644.00
30,000.00
28,200.00
90,000.00
15,000.00
30,000.00
363,874.17
121,291.39
200,100.00
2,747,219.19
2,747,200.00
363,874.17
363,800.00
3,111,093.36
3,111,000.00
1,012,500.00
27,000.00
201,096.00
17,500.00
9,000.00
18,000.00
192,764.40
64,254.80
1,349,350.80
1,349,300.00
150,000.00
200,000.00
112,000.00
500.00
1,500.00
3,000.00
58,612.29
19,537.43
75,248.59
3,000.00
37,500.00
75,000.00
17,300.00
13,100.00
470,550.00
264,960.00
230,400.00
264,960.00
230,400.00
81,452.33
27,150.78
13,575.39
478,966.17
478,900.00
192,764.40
192,700.00
1,542,115.20
1,542,100.00
58,612.29
19,537.43
210,286.02
21,028.60
231,314.62
231,300.00
58,612.29
5,861.23
64,473.52
64,400.00
268,898.31
26,889.83
295,788.14
295,700.00
8,650.00
26,200.00
117,637.50
39,744.00
34,560.00
39,744.00
276,480.00
81,452.33
27,150.78
13,575.39
556,590.89
55,659.09
612,249.98
612,200.00
108,603.10
10,860.31
119,463.41
119,400.00
665,193.99
66,519.40
731,713.39
731,700.00
URAIAN PEKERJAAN
2
ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
JUMLAH (Rp.)
KETERANGAN
A.1
A.2
A.3
535,304.03
A.4
49,591.55
A.5
1,507,621.26
A.6
A.7
A.8
113,827.13
903,813.07
777,734.86
5,357.73
A.9
A.10
1 m Pembuatan stegger
A.11
147,024.84
48,884.38
A.12
208,734.65
A.13
357,166.72
A.14
357,166.72
A.15
1 m Bongkaran lantai
A.16
A.17
A.18
A.19
A.20
B.
B.1
10,715.47
1,931.01
11,989.75
7,556.33
741,972.85
12,436.59
23,340.86
B.2
30,635.94
B.3
42,841.09
B.4
B.5
72,940.19
B.6
48,090.67
B.7
B.8
29,956.92
B.9
11,184.51
B.10
B.11
125,095.72
B.12
99,308.04
B.13
36,422.35
2,917.61
29,176.08
153,235.72
C.
C.1
C.2
852,004.36
C.3
936,985.96
C.4
912,037.26
C.5
585,263.45
C.6
2,275,293.15
C.7
1,235,906.49
C.8
1,253,567.81
C.9
977,364.02
C.10
718,063.36
1,109,020.66
D.
D.1
D.2
372,580.31
D.3
350,117.91
D.4
344,890.71
D.5
181,941.94
D.6
172,001.34
D.7
169,646.78
D.8
49,074.84
168,125.10
D.9
D.10
1,031,153.31
D.11
794,720.14
D.12
965,186.45
D.13
786,966.69
D.14
287,041.31
D.15
190,458.49
D.16
413,283.49
D.17
325,396.54
D.18
867,897.02
70,161.13
KODE
ANALISA
1
E.
URAIAN PEKERJAAN
2
ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
JUMLAH (Rp.)
KETERANGAN
E.1
37,431.32
E.2
33,074.66
E.3
32,034.22
E.4
53,129.26
E.5
E.6
E.7
56,373.69
E.8
50,330.23
E.9
48,272.21
E.10
68,429.43
E.11
58,930.27
54,755.35
E.12
E.13
46,228.49
E.14
43,395.65
E.15
E.16
1 m Plesteran siar, 1 PC : 2 Ps
E.17
29,985.23
21,798.18
214,150.39
F.
F.1
5,463,937.48
F.2
2,975,216.14
F.3
416,401.12
F.4
1 m Pasang daun pintu / jendela kaca bening tebal 3 mm, kayu kelas II
446,983.56
F.5
1 m Pasang daun pintu / jendela kaca bening tebal 5 mm, kayu kelas II
476,989.20
F.5a
1 m Pasang daun pintu / jendela kaca ryben tebal 5 mm, kayu kelas II
350,489.20
F.6
570,025.54
F.7
409,432.59
F.8
508,232.59
F.9
F.10
506,820.02
F.11
589,129.88
F.12
F.13
5,483,281.50
F.14
4,045,213.33
F.15
F.16
F.17
112,871.54
F.18
133,926.59
F.19
F.20
66,183.52
F.21
90,303.03
F.22
F.23
F.24
1 m Pasang rangka dinding pemisah triplek rangkap rangka kayu kelas III
242,872.43
F.25
379,247.97
F.26
289,872.43
F.27
F.28
1 m' Pasang list plafond, dengan kayu profil 3 cm x 3 cm, kayu kelas II
F.29
F.30
3,390,671.23
F.31
3,408,987.90
518,320.02
421,352.50
74,436.48
76,730.52
50,355.04
51,196.72
142,407.97
58,070.00
15,238.46
314,304.05
F.32
F.33
1 m Pasang lantai jembatan dengan papan t = 8 cm di atas gelegar besi, kayu kelas II
349,921.52
F.34
203,971.87
F.35
1 m Pasang lantai jembatan dengan papan t = 5 cm di atas gelegar besi, kayu kelas II
673,898.52
G.
G.1
311,194.87
95,920.05
G.2
858,639.45
G.3
880,064.25
G.4
G.5
G.6
1,767,051.54
G.7
1,165,864.65
G.8
G.9
1,196,061.27
G.10
1,134,076.87
G.11
1,164,249.85
G.12
1,217,409.67
G.13
21,925.82
G.14
24,956.74
G.15
G.16
G.17
G.18
G.19
105,920.13
G.20
239,340.77
G.21
875,972.65
910,824.65
971,137.85
40,994.44
97,605.06
6,147,557.77
97,536.13
246,074.78
G.22
G.23
1,264,079.97
316,704.34
G.24
1,395,094.37
G.25
G.26
4,679,526.96
G.27
5,936,714.33
86,302.01
KODE
ANALISA
1
G.28
2
1 m Membuat kolom beton bertulang (150 kg besi + bekisting)
3
6,805,306.23
G.29
G.30
G.31
6,842,619.39
G.32
G.33
G.34
4,035,423.35
G.35
6,186,256.67
G.36
5,552,811.01
G.37
G.38
G.39
G.40
URAIAN PEKERJAAN
H.
H.1
JUMLAH (Rp.)
KETERANGAN
4
91,471.88
107,211.25
6,062,411.35
5,514,265.78
10,419,483.94
3,487,277.78
93,473.72
H.2
88,989.22
H.3
89,443.69
H.4
95,163.69
H.5
86,583.69
H.6
48,114.90
H.7
61,744.90
H.8
66,378.90
H.9
59,543.22
H.10
63,843.22
H.11
74,327.22
H.12
87,316.22
H.13
83,627.22
H.14
83,643.22
H.15
84,306.22
H.16
H.17
H.18
117,155.86
H.19
347,136.13
H.20
H.21
32,200.42
H.22
87,521.59
H.23
94,048.04
H.24
116,964.14
H.25
188,723.48
H.26
H.27
108,883.35
H.28
126,131.86
48,762.22
75,088.61
64,622.84
70,241.59
I.
I.1
44,015.39
I.2
45,885.39
I.3
I.4
I.5
97,563.91
I.6
352,243.56
I.7
39,742.81
I.8
41,974.81
I.9
42,528.31
I.10
I.11
54,214.81
I.12
15,018.03
I.13
I.14
I.15
521,599.41
I.16
160,157.19
I.17
28,932.73
I.18
13,977.33
I.19
18,568.81
48,855.39
930,587.41
42,528.31
30,477.07
922,763.35
J.
J.1
J.2
J.3
J.4
J.5
729,228.09
J.6
775,868.65
J.7
J.8
1,693,278.17
J.9
1,443,318.17
J.10
7,812,625.33
J.11
9,175,799.32
J.12
2,136,352.59
J.13
205,361.46
J.14
J.15
J.16
508,203.75
J.17
774,544.08
J.18
J.19
J.20
J.21
2,433,810.52
523,289.50
407,632.73
1,228,523.07
1,220,824.05
66,102.69
81,816.69
119,562.69
180,376.26
J.22
239,668.26
J.23
697,543.10
J.24
J.25
J.26
27,779.42
J.27
43,007.42
J.28
118,335.89
J.29
176,979.89
J.30
49,469.82
J.31
58,159.90
J.32
J.33
3,672,843.77
J.34
5,475,356.64
J.35
7,237,461.79
J.36
18,869.42
22,595.42
73,198.31
442,217.16
KODE
ANALISA
1
K.
JUMLAH (Rp.)
KETERANGAN
2
ANALISA BIAYA PEKERJAAN CAT DAN TALANG
URAIAN PEKERJAAN
K.1
1 m Mengecat tembok baru (1 lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
16,927.06
K.2
1 m Mengecat bidang kayu baru (1lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
32,397.14
K.3
1 m Mengecat Genteng
27,757.40
K.4
K.5
8,595.36
K.6
13,564.33
K.7
1 m Memeni besi 2X
21,492.30
K.8
8,308.87
111,804.53
K.9
89,424.83
K.10
80,611.36
K.11
28,760.34
K.12
13,665.26
K.13
9,499.12
K.14
6,312.60
K.15
K.16
K.17
75,109.49
K.18
28,044.05
8,024.12
8,024.12
L.
L.1
182,197.87
L.2
108,097.87
L.3
185,797.87
L.4
189,297.87
L.5
183,997.87
L.6
192,797.87
L.7
203,397.87
L.8
L.9
L.10
37,525.26
L.11
85,801.34
L.12
29,967.29
L.13
28,973.29
L.14
29,967.29
L.15
L.16
184,830.77
L.17
199,033.57
L.18
160,700.70
L.19
547,015.83
L.20
515,625.44
L.21
25,650.39
L.22
41,878.30
60,748.36
65,243.45
25,717.29
M.
M.1
M.2
M.3
M.4
M.5
150,276.33
M.6
587,693.58
M.7
M.8
2,495,443.58
3,077,893.58
18,052.11
615,636.50
541,543.58
1,021,643.58
751,243.58
M.9
M.10
M.11
M.12
484,258.86
M.13
138,226.24
M.14
M.15
39,226.24
M.16
43,076.24
M.17
M.18
291,382.04
M.19
126,519.04
M.20
M.21
293,725.99
M.22
501,936.04
M.23
195,423.62
M.24
M.25
304,285.25
M.26
976,055.25
M.27
115,361.26
53,111.26
45,103.99
499,353.62
159,453.62
231,465.25
2,365,575.25
N.
N.1
205,980.99
N.2
173,851.40
N.3
104,032.89
N.4
224,718.02
N.5
28,995.25
N.6
34,295.25
N.7
42,195.25
N.8
N.9
N.10
N.11
N.12
N.13
N.14
N.15
24,894.25
30,795.25
2,402,950.82
34,560.33
134,950.82
97,630.16
276,580.99
63,925.41
O.
O.1
O.2
4,204,400.00
O.3
3,941,700.00
O.4
3,645,300.00
O.5
2,409,400.00
O.6
3,257,500.00
O.7
O.8
O.9
O.10
O.11
O.12
14,612,300.00
463,200.00
2,871,600.00
2,837,100.00
496,400.00
11,954,700.00
4,958,600.00
KODE
ANALISA
1
O.13
URAIAN PEKERJAAN
2
JUMLAH (Rp.)
3
3,284,700.00
O.14
2,611,800.00
O.15
7,345,300.00
O.16
1,140,000.00
O.17
1,757,300.00
O.18
1,175,300.00
O.19
8,519,300.00
O.20
10,632,500.00
O.21
17,472,300.00
O.22
11,414,400.00
O.23
12,811,700.00
O.24
2,899,400.00
O.25
4,158,500.00
O.26
3,111,000.00
O.27
1,542,100.00
O.28
295,700.00
O.29
731,700.00
KETERANGAN
4
REKAPITULASI
URAIAN PEKERJAAN
NO
TOTAL
(RP.)
I.
PEKERJAAN PERSIAPAN
II.
PEKERJAAN STANDARD
A.
C.
D.
E.
F.
PEKERJAAN STRUKTUR
PEKERJAAN ATAP
PEKERJAAN ARSITEKTUR
PEKERJAAN MEKANIKAL & SANITARY
PEKERJAAN ELEKTRIKAL
III.
A.
B.
C.
D.
E.
F.
IV.
A.
B.
C.
(RP.)
153,548,154.71
1,826,749,804.14
361,012,297.83
1,661,119,762.04
160,592,272.00
441,377,200.59
4,450,851,336.60
46,496,224.53
323,370,462.26
56,625,415.97
387,342,462.70
211,014,865.30
60,555,400.00
1,085,404,830.76
74,853,132.53
318,091,504.90
280,887,715.77
673,832,353.20
JUMLAH TOTAL
6,363,636,675.27
PPN (10%)
636,363,667.53
JUMLAH + PPN
7,000,000,342.80
DIBULATKAN
7,000,000,000.00
Terbilang :
..
Direktur utama
RINCIAN
NO
URAIAN PEKERJAAN
VOLUME
SAT
(RP.)
(RP.)
6=5X3
I.
PEKERJAAN PERSIAPAN
2,013.40
m2
1,000.00
2,013,400.00
2,013.40
m2
5,357.73
10,787,262.04
292.93
m1
218,748.45
64,077,982.44
24.00
m2
1,507,621.26
36,182,910.24
1.00
Ls
2,500,000.00
2,500,000.00
1.00
Ls
1,000,000.00
1,000,000.00
1,560.00
m2
25,000.00
TOTAL PERSIAPAN
39,000,000.00
153,548,154.71
II.
PEKERJAAN STANDARD
A.
PEKERJAAN STRUKTUR
I.
98.84
m1
49,591.55
4,901,628.80
41.04
m3
30,635.94
1,257,222.19
50.82
m3
23,340.86
1,186,182.59
33.88
m3
23,340.86
790,788.39
10.54
m3
125,095.72
1,318,321.26
8
9
2.71
m3
125,095.72
339,059.44
75.17
m3
11,184.51
840,785.24
198.79
m3
153,235.72
30,461,373.55
108.90
m3
11,184.51
JUMLAH - I
II.
1
2
3
4
5
6
7
8
9
10
4.07
10.67
49.02
0.35
4.73
17.33
0.66
0.32
23.18
1.27
63
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
585,263.45
852,004.36
95,920.05
4,679,526.96
4,679,526.96
4,679,526.96
4,679,526.96
6,842,619.39
5,936,714.33
4,035,423.35
JUMLAH - II
III.
1
2
3
4
5
6
7
8
9
10
11
12
13
JUMLAH - III
1,218,041.93
42,313,403.39
2,379,447.09
9,092,760.94
4,701,760.82
1,637,834.44
22,110,764.88
81,072,804.56
3,070,939.57
2,155,425.11
137,636,785.10
5,127,005.37
268,985,527.87
22.40
1.26
182.00
44.60
12.08
0.25
68.74
4.67
2.61
0.76
34.36
1.22
0.19
m3
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m3
m3
6,805,306.23
4,538,000.00
91,471.88
5,552,811.01
5,552,811.01
5,552,811.01
6,062,411.35
4,035,423.35
6,062,411.35
6,062,411.35
107,211.25
5,514,265.78
5,514,265.78
152,438,859.57
5,717,880.00
16,647,882.21
247,677,582.14
67,050,192.90
1,399,308.37
416,704,269.40
18,838,566.84
15,822,166.12
4,583,182.98
3,684,100.12
6,753,045.58
1,065,356.15
958,382,392.38
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
IV.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
JUMLAH - IV
SUB TOTAL STRUKTURE
C.
1
2
3
4
5
6
SAT
16.78
1.46
314.69
9.07
1.66
1.01
8.66
2.10
2.10
0.67
9.27
4.17
30.29
1.39
2.76
0.66
0.11
m3
m3
m'
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
(RP.)
(RP.)
6=5X3
6,805,306.23
4,538,000.00
91,471.88
5,552,811.01
5,552,811.01
5,552,811.01
5,514,265.78
5,552,811.01
5,552,811.01
5,552,811.01
5,552,811.01
5,552,811.01
5,514,265.78
4,538,000.00
5,552,811.01
5,514,265.78
5,514,265.78
114,214,815.53
6,611,298.75
28,784,828.65
50,375,101.45
9,204,339.52
5,597,233.49
47,758,642.33
11,660,903.11
11,660,903.11
3,731,489.00
51,494,548.15
23,135,231.78
167,011,946.17
6,289,668.00
15,322,426.69
3,612,946.94
602,157.82
557,068,480.51
1,826,749,804.14
PEKERJAAN ATAP
Pekerjaan Kuda-kuda & Rangka atap Baja Ringan "Zinkalum"
Pasang Glasswoll
Pasang Aluminium Foil
Penutup atap Metal roof
Bubung Metal Roof
Lisplang Plat GRC Lbr.30cm tebat 12 mm
683.13
683.13
683.13
683.13
83.42
112.26
m2
m2
m2
m2
m'
m'
250,000.00
25,000.00
108,883.35
117,155.86
116,964.14
80,000.00
D.
PEKERJAAN ARSITEKTUR
I.
I.a
1
2
3
4
5
6
7
8
9
10
11
LANTAI BAWAH
Pasangan dinding 1/2 bata 1 : 2
Pekerjaan plester dan acian dinding 1 : 2
Pasangan dinding 1/2 bata 1 : 5
Pekerjaan plester dan acian dinding 1 : 5
Pekerjaan plester dan acian Profil Tali air dinding
Pekerjaan plester dan acian Ban-banan dinding
Pekerjaan Pasang dinding Batu alam Andesit
Pekerjaan dinding keramik 20X25 h= 2m
Pekerjaan Border dinding keramik 10X20
Pekerjaan Plin dinding Kayu L=10 cm (Partisi)
Pekerjaan Railling Tangga (Depan & Belakang ) Pipa Stainlesstel
II.b
1
2
3
4
5
6
7
8
9
LANTAI ATAS
Pasangan dinding 1/2 bata 1 : 2
Pekerjaan plester dan acian dinding 1 : 2
Pasangan dinding 1/2 bata 1 : 5
Pekerjaan plester dan acian dinding 1 : 5
Pekerjaan plester dan acian Profil Tali air dinding
Pekerjaan plester dan acian Ban-banan dinding
Pekerjaan Pasang dinding Batu alam Andesit
Pekerjaan dinding keramik 20X25 h= 2m
Pekerjaan Border dinding keramik 10X20
170,782,425.00
17,078,242.50
74,381,453.08
80,032,647.29
9,756,633.97
8,980,896.00
361,012,297.83
268.25
536.49
168.37
336.73
49.91
296.80
14.15
99.82
49.91
146.46
40.15
m2
m2
m2
m2
m1
m1
m2
m2
m'
m'
m'
181,941.94
37,431.32
169,646.78
32,034.22
6,500.00
15,000.00
350,000.00
199,033.57
25,000.00
103,500.00
750,000.00
48,805,380.79
20,081,676.10
28,562,648.73
10,786,906.96
324,415.00
4,452,000.00
4,953,900.00
19,867,531.00
1,247,750.00
15,159,075.75
30,108,750.00
184,350,034.32
58.07
116.13
562.57
1,125.15
37.19
126.00
4.48
74.38
37.19
m2
m2
m2
m2
m1
m1
m2
m2
m'
181,941.94
37,431.32
169,646.78
32,034.22
6,500.00
15,000.00
350,000.00
199,033.57
25,000.00
SUB JUMLAH
10,564,459.01
4,346,898.65
95,438,615.67
36,043,137.23
241,741.50
1,890,000.00
1,568,000.00
14,804,515.03
929,775.00
165,827,142.10
JUMLAH - I
350,177,176.42
SUB JUMLAH
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
3
II.
II.a
1
2
3
4
5
6
7
8
9
8
LANTAI BAWAH
Pasang Kusen+Pintu Type PD1(Pintu Utama)
Pasang Kusen+Pintu Type PD2
Pasang Kusen+Pintu Type P1
Pasang Kusen+Pintu Type P2
Pasang Kusen+Pintu Type P3
Pasang Kusen+jendela Type J1
Pasang Kusen+jendela Type J6
Pasang Kusen+jendela Type J7
Pasang Kusen+jendela Type J8
Pasang Kusen+jendela Type BV1
II.b
1
2
3
4
5
6
7
LANTAI ATAS
Pasang Kusen+Pintu Type PD2
Pasang Kusen+Pintu Type P1
Pasang Kusen+Pintu Type P2
Pasang Kusen+Pintu Type P3
Pasang Kusen+jendela Type J1
Pasang Kusen+jendela Type J7
Pasang Kusen+jendela Type BV1
SAT
4
(RP.)
(RP.)
6=5X3
2.00
3.00
15.00
7.00
8.00
20.00
2.00
8.00
3.00
2.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
14,612,300.00
4,204,400.00
3,941,700.00
3,645,300.00
2,409,400.00
2,871,600.00
2,871,600.00
2,871,600.00
2,837,100.00
2,871,600.00
29,224,600.00
12,613,200.00
59,125,500.00
25,517,100.00
19,275,200.00
57,432,000.00
5,743,200.00
22,972,800.00
8,511,300.00
5,743,200.00
246,158,100.00
3.00
13.00
8.00
8.00
20.00
8.00
2.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
4,204,400.00
3,941,700.00
3,645,300.00
2,409,400.00
2,871,600.00
2,871,600.00
496,400.00
SUB JUMLAH
12,613,200.00
51,242,100.00
29,162,400.00
19,275,200.00
57,432,000.00
22,972,800.00
992,800.00
193,690,500.00
JUMLAH - II
439,848,600.00
SUB JUMLAH
III.
PEKERJAAN PLAFOND
III.a
1
2
3
4
LANTAI BAWAH
Pek. Plafond Gypsum 9mm+Rangka Hollow 40x40
Pek. Plafond GRC 5 mm+ Rangka Hollow 40x40 (Toilet+KM)
Pekerjaan profil gipsum
Pekerjaan profil kayu
III.b
1
2
3
4
5
LANTAI ATAS
Pek. Plafond Gypsum 9mm+Rangka Hollow 40x40
Pek. Plafond GRC 5 mm+ Rangka Hollow 40x40 (Toilet+KM)
Pek. Plafond GRC 5 mm+ Rangka Hollow 40x40 (Overstek atap)
Pekerjaan profil gipsum
Pekerjaan profil kayu
573.00
42.98
301.50
71.40
m2
m2
m'
m'
250,000.00
245,000.00
13,000.00
13,500.00
143,250,000.00
10,528,875.00
3,919,500.00
963,900.00
157,698,375.00
589.50
31.50
31.50
390.00
39.00
m2
m2
m2
m'
m'
250,000.00
245,000.00
245,000.00
13,000.00
13,500.00
SUB JUMLAH
147,375,000.00
7,717,500.00
7,717,500.00
5,070,000.00
526,500.00
168,406,500.00
JUMLAH - III
326,104,875.00
SUB JUMLAH
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
IV.
PEKERJAAN LANTAI
IV.a
1
2
3
4
5
6
7
8
9
10
11
LANTAI BAWAH
Urugan pasir bawah lantai t=10 cm
Lantai kerja t = 5 cm
Pekerjaan lantai keramik 40X40 ( Diagonal)
Pekerjaan lantai keramik 40X40 ( Border Diagonal)
Pekerjaan Border Lantai List Pinggir 20X40 (Warna Coklat)
Pekerjaan lantai keramik 40X40
Pekerjaan lantai keramik 40X40 (Tangga)
Pekerjaan Plin lantai keramik 10X40
Pekerjaan lantai keramik KM 20X20
Pekerjaan Step Nozing tangga
Pek. Lantai Rabat t = 5 cm (Keliling Bangunan)
IV.b
1
2
3
4
5
6
LANTAI ATAS
Urugan pasir bawah lantai t=10 cm
Pekerjaan lantai keramik 40X40 ( Diagonal)
Pekerjaan Border Lantai List Pinggir 10X40
Pekerjaan lantai keramik 40X40
Pekerjaan Plin lantai keramik 10X40
Pekerjaan lantai keramik KM 20X20
SAT
(RP.)
(RP.)
6=5X3
117.16
3.54
183.15
8.88
10.27
595.24
117.37
743.10
59.94
39.54
0.93
m3
m2
m2
m2
m2
m2
m2
m'
m2
m'
m2
125,095.72
95,920.05
203,397.87
213,567.76
213,567.76
203,397.87
203,397.87
25,717.29
185,797.87
25,717.29
95,920.05
14,655,843.34
339,377.11
37,252,319.04
1,896,481.70
2,192,806.96
121,070,036.88
23,873,656.64
19,110,607.19
11,136,724.05
1,016,958.20
89,003.31
232,633,814.42
70.76
183.15
10.27
595.24
699.86
49.95
m3
m2
m2
m2
m'
m2
125,095.72
213,567.76
213,567.76
203,397.87
25,717.29
185,797.87
SUB JUMLAH
8,852,085.99
39,114,934.99
2,192,806.96
121,070,036.88
17,998,376.06
9,280,603.37
198,508,844.25
JUMLAH - IV
431,142,658.66
SUB JUMLAH
V.
V.a
1
2
3
4
5
LANTAI BAWAH
Pekerjaan Finishing Opening Kusen pada dinding bata
Pekerjaan pengecatan dinding Exterior Watershiel
Pekerjaan pengecatan dinding bata & partisi (Interior)
Pekerjaan pengecatan plafond
Pekerjaan pengecatan politur Daun pintu Lapis Teakwood
V.b
1
2
3
4
5
6
LANTAI ATAS
Pekerjaan Finishing Opening Kusen pada dinding bata
Pekerjaan pengecatan dinding Exterior Watershiel
Pekerjaan pengecatan dinding bata & partisi (Interior)
Pekerjaan pengecatan plafond
Pekerjaan pengecatan politur Daun pintu Lapis Teakwood
Pekerjaan pengecatan lisplang kayu
665.21
215.75
873.22
574.91
15.54
m1
m2
m2
m2
m2
7,500.00
21,158.82
16,927.06
16,927.06
75,109.49
SUB JUMLAH
4,989,075.00
4,565,100.51
14,781,126.59
9,731,534.75
1,167,201.50
35,234,038.36
735.21
201.06
1,241.28
609.00
15.54
34.67
m1
m2
m2
m2
m2
m2
7,500.00
21,158.82
16,927.06
16,927.06
75,109.49
32,397.14
5,514,075.00
4,254,213.94
21,011,133.57
10,308,578.15
1,167,201.50
1,123,173.08
43,378,375.24
SUB JUMLAH
SUB JUMLAH
E.
I
1.
JUMLAH - V
113,846,451.96
1,661,119,762.04
177.60
92.50
37.00
m
m
m
66,102.69
81,816.69
119,562.69
11,739,837.26
7,568,043.57
4,423,819.43
1.00
2.00
unit
unit
100,000.00
160,000.00
100,000.00
320,000.00
24,151,700.26
83.25
37.00
9.25
m
m
m
66,102.69
81,816.69
119,562.69
5,503,048.72
3,027,217.43
1,105,954.86
1.00
2.00
unit
unit
100,000.00
160,000.00
SUB JUMLAH
100,000.00
320,000.00
10,056,221.00
JUMLAH - I
34,207,921.26
SUB JUMLAH
2.
LANTAI - 2
a. PIPA AIR BERSIH (PPR PN 16)
- PPR dia 1/2 inc
- PPR dia 3/4 inc
- PPR dia 1 inc
b. Valve (Class 125 psi)
- Gate valve dia 3/4 inc
- Gate valve dia 1 inc
HARGA SATUAN
NO
URAIAN PEKERJAAN
II.
1.
VOLUME
SAT
(RP.)
(RP.)
6=5X3
74.00
55.50
194.25
37.00
m
m
m
m
43,007.42
118,335.89
150,432.91
176,979.89
3,182,549.01
6,567,641.94
29,221,592.22
6,548,255.96
45,520,039.14
66.60
18.50
74.00
m
m
m
43,007.42
118,335.89
150,432.91
SUB JUMLAH
2,864,294.11
2,189,213.98
11,132,035.13
16,185,543.22
JUMLAH - II
61,705,582.36
LANTAI - 1
c. PIPA AIR KOTOR (PVC Class 10 kg/cm2)
- PVC dia 2 inc
- PVC dia 3 inc
- PVC dia 4 inc
- PVC dia 6 inc
SUB JUMLAH
2.
LANTAI - 2
c. PIPA AIR KOTOR (PVC Class 10 kg/cm2)
- PVC dia 2 inc
- PVC dia 3 inc
- PVC dia 4 inc
III.
PEKERJAAN SANITARY
a.
1
2
3
4
5
6
LANTAI BAWAH
Floor drained "TOTO"
Kran air 1/2"
Closet Duduk "TOTO"
Urinoir U57M "TOTO"
Sekat Urinoir Porselin "TOTO"
Washtafel Bulat + Accecories "TOTO"
b.
1
2
3
4
5
6
7
LANTAI ATAS
Floor drained "TOTO"
Kran air 1/2"
Closet Duduk "TOTO"
Urinoir U57M "TOTO"
Sekat Urinoir Porselin "TOTO"
Washtafel Bulat + Accecories "TOTO"
Bak. Kitchen zing lengkap meja beton+keramik
9.00
10.00
6.00
3.00
3.00
4.00
bh
bh
bh
bh
bh
bh
58,159.90
49,469.82
2,433,810.52
1,228,523.07
350,000.00
729,228.09
523,439.08
494,698.23
14,602,863.14
3,685,569.20
1,050,000.00
2,916,912.37
23,273,482.02
16.00
10.00
9.00
6.00
6.00
7.00
1.00
bh
bh
unit
bh
bh
unit
unit
58,159.90
49,469.82
2,433,810.52
1,228,523.07
350,000.00
729,228.09
3,500,000.00
930,558.36
494,698.23
21,904,294.72
7,371,138.40
2,100,000.00
5,104,596.64
3,500,000.00
SUB JUMLAH
SUB JUMLAH
41,405,286.36
JUMLAH - III
64,678,768.38
160,592,272.00
F.
PEKERJAAN ELEKTRIKAL
I.
1.
PEMASANGAN PANEL
a PP-D/LP-D
- Panel box (800x600x250) mm
- Busbar+Wiring Material
Input
- MCCB 3P 32 A
- Pilot Lamp Tlmq+MCB 1P 2A
Output
- MCB 1P 6A
- MCB 1P 16A
- MCB 3P 6A
b SDP
- Panel box (800x600x250) mm
- Busbar+Wiring Material
Input
- MCB 3P 80 A
- Pilot Lamp Tlmq+MCB 1P 2A
Output
- MCB 3P 32A
1.00
1.00
bh
lot
2,750,000.00
1,950,000.00
2,750,000.00
1,950,000.00
1.00
3.00
bh
set
325,000.00
80,500.00
325,000.00
241,500.00
12.00
6.00
1.00
bh
bh
bh
70,000.00
70,000.00
285,000.00
840,000.00
420,000.00
285,000.00
1.00
1.00
bh
lot
2,750,000.00
1,950,000.00
2,750,000.00
1,950,000.00
1.00
3.00
bh
set
825,000.00
80,500.00
825,000.00
241,500.00
4.00
bh
325,000.00
1,300,000.00
13,878,000.00
38.00
5.00
m
m
222,000.00
218,000.00
8,436,000.00
1,090,000.00
SUB JUMLAH
2
9,526,000.00
1.00
SUB JUMLAH
titik
2,950,000.00
2,950,000.00
2,950,000.00
HARGA SATUAN
NO
URAIAN PEKERJAAN
1
4
II.
1
VOLUME
SAT
4
(RP.)
(RP.)
6=5X3
41.00
23.00
35.00
9.00
25.00
titik
titik
titik
titik
titik
196,260.22
196,260.22
196,260.22
196,260.22
225,699.25
8,046,669.02
4,513,985.06
6,869,107.70
1,766,341.98
5,642,481.33
41.00
23.00
35.00
9.00
25.00
19.00
21.00
bh
bh
bh
bh
bh
bh
bh
422,600.00
350,000.00
315,000.00
375,000.00
24,100.00
24,100.00
18,100.00
17,326,600.00
8,050,000.00
11,025,000.00
3,375,000.00
602,500.00
457,900.00
380,100.00
SUB JUMLAH
68,055,685.09
JUMLAH - I
94,409,685.09
1.00
1.00
bh
lot
2,750,000.00
1,950,000.00
2,750,000.00
1,950,000.00
1.00
3.00
11.00
6.00
1.00
bh
set
325,000.00
80,500.00
325,000.00
241,500.00
bh
bh
bh
70,000.00
70,000.00
285,000.00
770,000.00
420,000.00
285,000.00
SUB JUMLAH
5
252,688,555.26
38.00
5.00
m
m
222,000.00
218,000.00
SUB JUMLAH
7
III.
8,436,000.00
1,090,000.00
9,526,000.00
41.00
15.00
21.00
9.00
25.00
titik
titik
titik
titik
titik
196,260.22
196,260.22
196,260.22
196,260.22
225,699.25
8,046,669.02
2,943,903.30
4,121,464.62
1,766,341.98
5,642,481.33
41.00
15.00
21.00
9.00
25.00
19.00
21.00
bh
bh
bh
bh
bh
bh
bh
422,600.00
350,000.00
315,000.00
375,000.00
24,100.00
24,100.00
18,100.00
17,326,600.00
5,250,000.00
6,615,000.00
3,375,000.00
602,500.00
457,900.00
380,100.00
SUB JUMLAH
56,527,960.25
JUMLAH - II
318,742,515.50
PENANGKAL PETIR
Cable BC 50 mm2
Road Protection
Installasi & accessories
Grounding system max. 2 Ohm + Box Control
225.00
4.00
4.00
4.00
m
bh
titik
titik
65,000.00
200,000.00
250,000.00
2,950,000.00
14,625,000.00
800,000.00
1,000,000.00
11,800,000.00
JUMLAH - III
28,225,000.00
441,377,200.59
4,450,851,336.60
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
III.
A.
I.
II.
(RP.)
6=5X3
26.70
m1
49,591.55
Sub Jumlah I
1,324,094.39
1,324,094.39
PEKERJAAN TANAH
1 Pek.Galian Tanah Pondasi Menerus
2 Pek.Urugan Tanah ( Tanah dari Luar )
3 Pek.Pasir Urug Bawah Pondasi t = 5 cm
3.56
12.71
0.82
m3
m3
m3
23,340.86
30,250.00
36,850.00
Sub Jumlah II
83,093.47
384,453.30
30,172.78
497,719.55
2.28
5.13
4.65
0.28
26.00
26.00
16.73
1.13
0.43
34.94
0.32
0.16
2.57
0.38
25.73
25.73
105.63
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m2
m2
m2
585,263.45
852,004.36
252,300.00
3,377,810.00
36,850.00
223,640.00
447,280.00
1,948,630.00
3,342,580.00
53,380.00
4,326,860.00
3,677,160.00
2,556,990.00
2,556,990.00
28,250.00
13,060.00
20,770.00
Sub Jumlah III
1,333,464.25
4,367,715.16
1,174,380.81
962,000.29
957,985.77
5,813,946.72
7,483,888.96
2,202,536.49
1,427,950.18
1,865,171.93
1,386,325.94
589,081.03
6,576,833.98
978,560.07
726,869.68
336,032.49
2,194,020.26
40,376,764.00
0.89
16.02
1.00
m2
m1
bh
615,636.50
28,380.00
20,000.00
Sub Jumlah IV
547,916.49
454,647.60
20,000.00
1,022,564.09
13,060.00
195,000.00
224,250.00
75,000.00
80,000.00
20,000.00
250,000.00
25,000.00
m1
m1
25,000.00
bh
5,000.00
m1
17,880.00
Ls
100,000.00
Sub Jumlah V
Jumlah ( I + II + III + IV + V )
1,331,528.51
390,000.00
224,250.00
75,000.00
80,000.00
20,000.00
250,000.00
700,000.00
75,000.00
15,000.00
14,304.00
100,000.00
3,275,082.51
46,496,224.53
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
PEKERJAAN PASANGAN
Pek. Pas. Aanstamping
Pek. Pas. Pondasi Batu Kali 1 : 4
Pas. Pondasi Rollag Bata
Pas. Pondasi Dudukan Genset
Pas. Pasir Urug
Pas. Lantai Kerja t = 3 cm
Pas. Beton Rabat 1 : 3 : 5
Pek. Slab Beton t= 10cm
Pek. Sloof 15/20; 4D16
Pas. Bata merah 1/2 Batu 1Pc : 5Ps
Pek. Kolom 15/15
Pek. Balok 15/20
Pek. Plat beton t=10cm
Pek. Listplang beton t=5cm; f 8 - 15
Pas. Plesteran dan Acian 1Pc : 5Ps (Plat Dak)
Pas. Waterproofing Plat Dak
Pas. Plesteran dan Acian 1Pc : 5Ps
PEKERJAAN BESI
1 Pintu Plat besi 1/8" rangka besi siku50x50x5, kusen UNP 6,5
2 Talang avoor pipa besi galvanis dia. 4" medium B
3 Pek.pas. Kunci gembok
V.
1
2
3
4
5
6
7
8
9
10
11
12
B.
(RP.)
PEKERJAAN PERSIAPAN
1 Pek. Pengukuran dan Pek.Bouwplank
III.
IV.
SAT
PEKERJAAN LAIN-LAIN
Pengecatan Tembok termasuk beton expose
Pas. Titik Lampu
Pas. Titik Kontak
Pas. Armatur 1 x 25 Watt
Pas. Lampu Pilot
Pas. Saklar Ganda
Pas. Exhaus Fan
BC 50 qmm
Earthing Rood 16 x 2.500 mm
Klem aerthing rood
Pipa PVC 3" AW1
Pembersihan Kembali Areal Kerja
101.95
2.00
1.00
1.00
1.00
1.00
1.00
28.00
3.00
3.00
0.80
1.00
m2
Ttk
Ttk
bh
bh
bh
Unit
249.93
M1
I.
99.97
m'
49,591.55
199.94
23,340.86
4,666,865.23
19.99
125,095.72
2,501,213.89
43.40
29,956.92
SUB JUMLAH
4,957,766.44
1,300,130.22
13,425,975.78
II.
29.99
585,263.45
83.10
852,004.36
70,803,032.09
7.50
4,035,423.35
30,257,200.75
210.78
m'
91,471.88
19,279,985.57
249.93
m'
107,211.25
SUB JUMLAH
17,552,987.37
26,795,307.21
164,688,513.00
III.
499.86
169,646.78
84,799,641.70
499.86
32,034.22
16,012,622.88
499.86
21,500.00
10,746,990.00
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
6
7
SAT
4
(RP.)
(RP.)
6=5X3
538.90
Kg
18,052.11
9,728,282.32
2,140.60
m'
4,100.00
8,776,460.00
856.24
16,927.06
14,493,623.90
21.56
32,397.14
SUB JUMLAH
SUB TOTAL - C
C.
698,352.67
145,255,973.48
323,370,462.26
43.00
M1
I.
17.20
m'
49,591.55
852,974.66
34.40
23,340.86
802,925.64
3.44
125,095.72
430,329.28
7.69
11,184.51
85,986.55
37.91
29,956.92
1,135,726.66
II.
43.00
III.
71.92
70,000.00
5,034,512.00
143.84
24,700.00
3,552,927.04
129.60
m'
6,500.00
842,400.00
143.84
28,600.00
4,113,915.52
5.25
m2
2.00
Unit
SUB JUMLAH
3,307,942.78
5.16
585,263.45
3,019,959.42
14.30
852,004.36
12,181,532.35
1.29
4,035,423.35
5,205,696.12
38.33
m'
91,471.88
3,506,422.08
m'
107,211.25
4,610,083.66
SUB JUMLAH
D.
28,523,693.63
238,100.00
1,250,025.00
5,000,000.00
10,000,000.00
SUB JUMLAH
24,793,779.56
SUB TOTAL - C
56,625,415.97
I.
1
2
3
4
276.00
135.00
81.00
94.80
m'
m'
m'
m'
160,500.00
160,500.00
134,800.00
350,000.00
44,298,000.00
21,667,500.00
10,918,800.00
33,180,000.00
110,064,300.00
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
(RP.)
(RP.)
6=5X3
1,037.64
1,037.64
1,037.64
1,037.64
1,037.64
70.38
399.19
m3
m2
m2
m2
m2
m2
m'
21,000.00
48,900.00
21,900.00
27,300.00
101,800.00
85,400.00
58,800.00
21,790,503.00
50,740,742.70
22,724,381.70
28,327,653.90
105,632,057.40
6,010,452.00
23,472,372.00
258,698,162.70
1.00
Ls
2,500,000.00
2,500,000.00
75,000.00
25,000.00
2,500.00
65,000.00
35,000.00
50,000.00
15,000.00
SUB JUMLAH
3,498,750.00
5,831,250.00
125,000.00
390,000.00
735,000.00
1,000,000.00
4,500,000.00
18,580,000.00
SUB TOTAL - D
387,342,462.70
II.
1
2
3
4
5
6
7
III.
1
2
SAT
SUB JUMLAH
E.
46.65
233.25
50.00
6.00
21.00
20.00
300.00
m3
m2
Tnmn
Tnmn
Tnmn
Tnmn
Tnmn
I.
1.00
Ls
65,430,465.30
JUMLAH - I
II.
65,430,465.30
65,430,465.30
PEKERJAAN PANEL AC
1
Panel PP-AC1
Panel box (H) 600 x (W) 500 x (D) 400 mm
MCCB in 3P, 100AF/63AT, 25kA
MCB out 3P, 20A, 10 kA
Pilot light 220 VAC c/w neon bulb & fuse
Bare copper, 100A
Instalasi
Peralatan dan material bantu
1.00
1.00
9.00
3.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
set
Ls
Ls
550,000.00
649,500.00
300,000.00
35,000.00
550,000.00
800,000.00
800,000.00
550,000.00
649,500.00
2,700,000.00
105,000.00
550,000.00
800,000.00
800,000.00
6,154,500.00
1.00
1.00
9.00
3.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
set
Ls
Ls
550,000.00
649,500.00
300,000.00
35,000.00
550,000.00
800,000.00
800,000.00
550,000.00
649,500.00
2,700,000.00
105,000.00
550,000.00
800,000.00
800,000.00
6,154,500.00
1.00
1.00
1.00
3.00
1.00
3.00
1.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
set
Ls
Ls
550,000.00
622,000.00
300,000.00
74,000.00
520,500.00
35,000.00
550,000.00
800,000.00
800,000.00
Sub Jumlah
550,000.00
622,000.00
300,000.00
222,000.00
520,500.00
105,000.00
550,000.00
800,000.00
800,000.00
4,469,500.00
JUMLAH - II
16,778,500.00
Sub Jumlah
2
Panel PP-AC2
Panel box (H) 600 x (W) 500 x (D) 400 mm
MCCB in 3P, 100AF/63AT, 25kA
MCB out 3P, 20A, 10 kA
Pilot light 220 VAC c/w neon bulb & fuse
Bare copper, 100A
Instalasi
Peralatan dan material bantu
Sub Jumlah
Panel PP-AB
Panel box (H) 600 x (W) 500 x (D) 400 mm
MCB in 3P, 25A, 10kA
MCB out 3P, 10A, 10 kA
MCB out 1P, 6A/10A, 6 kA
Direct On Line (DOL) starter
Pilot light 220 VAC c/w neon bulb & fuse
Bare copper, 100A
Instalasi
Peralatan dan material bantu
HARGA SATUAN
NO
URAIAN PEKERJAAN
1
III.
VOLUME
SAT
(RP.)
(RP.)
6=5X3
160,000.00
3,360,000.00
M
M
M
M
M
M
14,800.00
26,900.00
26,900.00
14,800.00
37,500.00
37,500.00
251,600.00
107,600.00
215,200.00
414,400.00
525,000.00
787,500.00
JUMLAH - III
IV.
5,661,300.00
4.00
bh
2,250,000.00
9,000,000.00
1.00
13.00
bh
bh
750,000.00
340,000.00
750,000.00
4,420,000.00
18.00
bh
360,000.00
6,480,000.00
4.00
4.00
bh
bh
31,600.00
180,000.00
126,400.00
720,000.00
2.00
4.00
bh
bh
24,100.00
210,000.00
48,200.00
840,000.00
JUMLAH - IV
V.
22,384,600.00
SISTEM TELEPON
Pengadaan dan pemasangan sistim telepon lengkap PABX, outlet
telepon, Hand set, sistim instalasi dan kelengkapan lainnya.
Peralatan Utama
a. PABX Kapasitas 30 extention, 6 incoming,
power supply dan batery back-up
c. Main Distribution Frame, 40 pair in, 40 pair out.
d. Sambungan line incoming TELKOM
1.00
unit
50,000,000.00
50,000,000.00
1.00
4.00
unit
line
565,000.00
750,000.00
565,000.00
3,000,000.00
53,565,000.00
4.00
12.00
m
m
72,500.00
72,500.00
290,000.00
870,000.00
1,160,000.00
1.00
13.00
unit
ttk
350,000.00
150,000.00
350,000.00
1,950,000.00
Sub Jumlah
Kabel dari MDF / PABX ke Terminal Box
Pengadaan dan pemasangan kabel telepon tanah, termasuk peralatan bantu,
kabel ties, pelindung kabel, penggalian jalur kabel, bobokan tembok dan perapihan kembali.
a TBT-A, Kabel Telepon Indoor, 20 pair, 0,6mm
b TBT-B, Kabel Telepon Indoor, 20 pair, 0,6mm
Sub Jumlah
3
Instalasi telepon Lantai Satu
a. Terminal box TBT-A, Kapasitas 20 pair.
b. Outlet telepon dinding, dan instalasi dari TBT-A ke
outlet dinding, dng kabel telepon indoor,
RVV 2 x 0,6mm, dalam pipa PVC Hi. 20mm.
Sub Jumlah
4
2,300,000.00
1.00
12.00
unit
ttk
350,000.00
150,000.00
350,000.00
1,800,000.00
Sub Jumlah
2,150,000.00
JUMLAH - V
59,175,000.00
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
VI.
SAT
4
(RP.)
(RP.)
6=5X3
HUB 16 Kanal
HUB 24 Kanal
Kabel data UTP Cat. 5 dalam pipa PVC HI. Dia. 20mm
Outlet Data Komputer, dinding dng inbow dos,
meja dengan outbow dos.
5 Kabel STP dari HUB ke Server, dlm pipa PVC
1.00
1.00
19.00
19.00
bh
bh
ttk
bh
2,750,000.00
4,100,000.00
150,000.00
95,000.00
32.00
165,000.00
2,750,000.00
4,100,000.00
2,850,000.00
1,805,000.00
5,280,000.00
JUMLAH - VII
VII.
16,785,000.00
1.00
1.00
1.00
1.00
6.00
6.00
bh
bh
bh
bh
bh
ttk
3,250,000.00
4,500,000.00
275,000.00
175,000.00
950,000.00
150,000.00
3,250,000.00
4,500,000.00
275,000.00
175,000.00
5,700,000.00
900,000.00
1.00
set
10,000,000.00
10,000,000.00
JUMLAH -VIII
24,800,000.00
I.
JUMLAH - I
211,014,865.30
2.00
unit
1,500,000.00
3,000,000.00
2.00
2.00
4.00
2.00
1.00
2.00
Bh
Bh
Bh
Bh
Bh
Bh
100,000.00
150,000.00
200,000.00
250,000.00
600,000.00
450,000.00
200,000.00
300,000.00
800,000.00
500,000.00
600,000.00
900,000.00
42.00
22.00
32.00
m
m
m
168,600.00
111,500.00
97,800.00
7,081,200.00
2,453,000.00
3,129,600.00
18,963,800.00
HARGA SATUAN
NO
URAIAN PEKERJAAN
1
II.
VOLUME
SAT
4
(RP.)
(RP.)
6=5X3
2.00
2.00
112.00
122.00
unit
unit
m
m
6,071,900.00
450,000.00
30,900.00
51,900.00
JUMLAH - II
III.
1
2
3
4
12,143,800.00
900,000.00
3,460,800.00
6,331,800.00
22,836,400.00
JUMLAH - III
7,420,000.00
9,540,000.00
1,478,400.00
316,800.00
18,755,200.00
60,555,400.00
1,085,404,830.76
IV.
A.
3.00
I.
1
2
3
PEKERJAAN GALIAN
Pek. Pasang Papan Bouwplang
Galian tanah pondasi batu kali
Urugan pasir urug t=10 cm
48.00
15.36
1.92
m1
m3
m3
49,591.55
23,340.86
125,095.72
2,380,394.40
358,515.63
240,183.79
2,979,093.82
II.
1
2
3
4
5
6
8.00
2.88
8.10
2.46
0.72
38.40
24.00
m3
m3
m3
m3
m1
m1
195,400.00
440,200.00
8,000.00
3,346,900.00
91,471.88
107,211.25
562,752.00
3,565,620.00
19,680.00
2,409,768.00
3,512,520.20
2,573,069.95
12,643,410.16
III.
1
2
3
4
51.84
103.68
7.05
19.40
m2
m2
m2
m1
65,400.00
22,600.00
119,600.00
32,500.00
3,390,336.00
2,343,168.00
843,180.00
630,500.00
7,207,184.00
IV.
1
2
2,504,000.00
1,500,000.00
7,512,000.00
9,000,000.00
16,512,000.00
V.
1
2
3
4
5
6
7
250,000.00
117,155.86
116,964.14
80,000.00
250,000.00
245,000.00
13,000.00
9,187,500.00
4,305,477.84
2,105,354.53
3,840,000.00
3,000,000.00
2,940,000.00
1,248,000.00
26,626,332.38
SUB JUMLAH
SUB JUMLAH
SUB JUMLAH
3.00
6.00
Unit
Unit
36.75
36.75
18.00
48.00
12.00
12.00
96.00
m2
m2
m1
m1
m2
m2
m1
SUB JUMLAH
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
VI.
1
2
3
4
5
6
7
VII.
1
2
3
4
5
SAT
(RP.)
(RP.)
6=5X3
0.53
12.00
16.00
96.63
24.00
4.00
4.00
m3
m2
m2
m2
m2
m3
m1
125,095.72
95,920.05
192,797.87
16,927.06
16,927.06
95,920.05
160,500.00
65,675.25
1,151,040.54
3,084,765.85
1,635,661.59
406,249.39
383,680.18
642,000.00
7,369,072.80
3.00
3.00
3.00
3.00
3.00
titik
titik
bh
bh
bh
196,260.22
215,886.24
24,100.00
24,100.00
45,000.00
588,780.66
647,658.73
72,300.00
72,300.00
135,000.00
1,516,039.39
SUB JUMLAH
SUB JUMLAH
SUB TOTAL - A
B.
I.
1
2
3
PEKERJAAN GALIAN
Pek. Pasang Papan Bouwplang
Galian tanah pondasi batu kali
Urugan pasir urug t=10 cm
II.
1
2
3
4
5
6
7
7
III.
1
2
3
4
IV.
1
2
3
4
5
6
6
7
74,853,132.53
78.25
27.00
32.88
2.63
m1
m3
m3
49,591.55
23,340.86
125,095.72
1,338,971.85
767,447.53
329,051.79
2,435,471.17
5.26
11.84
23.24
1.32
1.37
1.60
0.96
11.20
m3
m3
m3
m3
m3
m3
m3
m3
585,263.45
852,004.36
11,184.51
3,346,900.00
6,164,000.00
4,849,300.00
6,386,000.00
4,639,200.00
3,078,953.97
10,085,005.22
259,874.43
4,401,842.88
8,460,090.00
7,774,397.76
6,130,560.00
51,959,040.00
92,149,764.26
129.96
259.92
30.78
20.52
m2
m2
m2
m1
169,646.78
32,034.22
199,033.57
25,000.00
22,047,635.41
8,326,461.39
6,126,253.30
513,000.00
37,013,350.09
64.00
64.00
45.60
12.80
28.80
22.40
19.20
44.80
m2
m2
m2
m2
m2
m2
m2
m2
250,000.00
117,155.86
116,964.14
80,000.00
250,000.00
245,000.00
13,000.00
13,500.00
16,000,000.00
7,497,975.02
5,333,564.81
1,024,000.00
7,200,000.00
5,488,000.00
249,600.00
604,800.00
43,397,939.83
SUB JUMLAH
SUB JUMLAH
SUB JUMLAH
SUB JUMLAH
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
V.
1
2
3
4
5
6
7
8
9
VI.
1
2
3
4
5
6
7
8
9
10
VII.
1
2
3
4
5
6
7
8
VIII.
1
2
3
4
5
6
7
8
4
1.00
2.00
2.00
5.00
5.00
4.00
4.00
1.00
2.00
SAT
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
(RP.)
(RP.)
6=5X3
3,467,800.00
3,944,900.00
7,041,900.00
2,417,900.00
463,200.00
7,004,900.00
4,373,600.00
1,287,900.00
2,093,100.00
3,467,800.00
7,889,800.00
14,083,800.00
12,089,500.00
2,316,000.00
28,019,600.00
17,494,400.00
1,287,900.00
4,186,200.00
90,835,000.00
SUB JUMLAH
10.08
5.04
91.20
9.60
112.00
259.92
112.00
112.00
2.00
40.00
m3
m3
m2
m2
m2
m2
m2
m2
m2
m1
125,095.72
95,920.05
93,800.00
88,800.00
32,500.00
26,000.00
28,600.00
29,400.00
95,920.05
160,500.00
1,260,964.87
483,437.03
8,554,560.00
852,480.00
3,640,000.00
6,758,024.00
3,203,200.00
3,292,800.00
191,840.09
6,420,000.00
34,657,305.99
18.00
6.00
6.00
2.00
8.00
10.00
6.00
2.00
titik
titik
bh
bh
bh
bh
bh
bh
185,000.00
210,000.00
24,100.00
18,100.00
24,100.00
422,600.00
365,000.00
31,600.00
3,330,000.00
1,260,000.00
144,600.00
36,200.00
192,800.00
4,226,000.00
2,190,000.00
63,200.00
11,442,800.00
3.00
9.00
2.00
15.00
25.00
8.00
6.00
1.00
Unit
Unit
Unit
m'
m'
m'
m'
Unit
58,159.90
49,469.82
407,632.73
7,400.00
8,400.00
51,900.00
30,900.00
3,803,300.00
SUB JUMLAH
174,479.69
445,228.41
815,265.46
111,000.00
210,000.00
415,200.00
185,400.00
3,803,300.00
6,159,873.56
SUB TOTAL - B
318,091,504.90
SUB JUMLAH
SUB JUMLAH
C.
I.
1
2
3
PEKERJAAN GALIAN
Pek. Pasang Papan Bouwplang
Galian tanah pondasi batu kali
Urugan pasir urug t=10 cm
II.
1
2
3
4
5
6
60.00
68.00
5.44
m1
m3
m3
33,100.00
16,800.00
113,400.00
1,986,000.00
1,142,400.00
616,896.00
3,745,296.00
7.20
16.20
39.16
2.46
1.58
3.96
m3
m3
m3
m3
m3
m3
195,400.00
440,200.00
8,000.00
3,346,900.00
6,164,000.00
4,849,300.00
1,406,880.00
7,131,240.00
313,280.00
8,233,374.00
9,708,300.00
19,203,228.00
45,996,302.00
SUB JUMLAH
SUB JUMLAH
HARGA SATUAN
NO
URAIAN PEKERJAAN
VOLUME
III.
1
2
3
4
IV.
1
2
3
4
5
6
6
7
V.
1
2
3
4
5
VI.
1
2
3
4
5
6
7
8
VII.
1
2
3
4
5
6
7
8
VIII.
1
2
3
4
5
6
7
8
9
SAT
(RP.)
(RP.)
6=5X3
138.19
276.37
13.80
9.20
m2
m2
m2
m1
63,200.00
23,400.00
119,600.00
15,000.00
8,733,355.20
6,467,104.80
1,650,480.00
138,000.00
16,988,940.00
188.09
188.09
59.00
64.04
60.00
106.00
62.00
180.00
m2
m2
m2
m2
m2
m2
m2
m2
250,000.00
117,155.86
116,964.14
80,000.00
250,000.00
245,000.00
13,000.00
13,500.00
47,023,500.00
22,036,314.27
6,900,884.30
5,123,200.00
15,000,000.00
25,970,000.00
806,000.00
2,430,000.00
125,289,898.57
2,504,000.00
3,925,900.00
463,200.00
3,585,700.00
1,393,200.00
2,504,000.00
11,777,700.00
463,200.00
25,099,900.00
1,393,200.00
41,238,000.00
SUB JUMLAH
SUB JUMLAH
1.00
3.00
1.00
7.00
1.00
Unit
Unit
Unit
Unit
Unit
SUB JUMLAH
10.80
5.40
96.00
6.00
262.57
166.00
2.60
56.00
m3
m3
m2
m2
m2
m2
m3
m1
113,400.00
521,500.00
88,800.00
88,800.00
28,600.00
27,200.00
521,500.00
160,500.00
1,224,720.00
2,816,100.00
8,524,800.00
532,800.00
7,509,559.20
4,515,200.00
1,355,900.00
8,988,000.00
35,467,079.20
7.00
5.00
5.00
1.00
4.00
4.00
2.00
1.00
titik
titik
bh
bh
bh
bh
bh
bh
185,000.00
210,000.00
24,100.00
18,100.00
24,100.00
422,600.00
365,000.00
31,600.00
1,295,000.00
1,050,000.00
120,500.00
18,100.00
96,400.00
1,690,400.00
730,000.00
31,600.00
5,032,000.00
1.00
1.00
1.00
1.00
8.00
12.00
8.00
6.00
1.00
Unit
Unit
Unit
Unit
m'
m'
m'
m'
Unit
70,600.00
45,000.00
426,400.00
2,024,300.00
7,400.00
8,400.00
51,900.00
30,900.00
3,803,300.00
SUB JUMLAH
SUB JUMLAH
SUB JUMLAH
70,600.00
45,000.00
426,400.00
2,024,300.00
59,200.00
100,800.00
415,200.00
185,400.00
3,803,300.00
7,130,200.00
SUB TOTAL - C
280,887,715.77
673,832,353.20
BACK UP DATA
PERHITUNGAN VOLUME
PEMBANGUNAN
KANTOR BERSAMA SAMSAT
KOTA PANGKALPINANG
PEKERJAAN PERSIAPAN
LEBAR
109
2
45
UNIT
97.2
41
3
2
2
PANJANG
LEBAR
95.2
43
12
PEKERJAAN STRUKTUR
A.
PLAT SETEMPAT
POER
Pondasi Tangga
SLOOF
PANJANG
1
1
0.7
95.2
41
LEBAR
1.25
1.25
0.6
0.4
0.4
LEBAR
1
LEBAR
0.8
PANJANG
224.7
PANJANG
224.7
=
450.00
18.75
60.48
190.40
164.00
883.63
DALAM
1
M3
TEBAL
0.1
0.1
0.1
0.1
0.1
TEBAL
0.1
TEBAL
0.15
224.7
M3
UNIT
144
24
72
10
20
14.40
2.40
3.02
19.04
16.40
55.26
M3
LEBAR
0.8
PENAMPANG PONDASI
0.3 +
0.6
17.98
M3
26.96
M3
TINGGI
0.7
=
70.78
M3
PANJANG
1
PLAT SETEMPAT
PANJANG
1
POER
PANJANG
0.7
Pondasi Tangga
PANJANG
95.2
41
PANJANG
LEBAR
1
1
0.6
0.2
0.2
LEBAR
1
LEBAR
1
LEBAR
0.6
UNIT
TEBAL
0.05
0.05
0.05
0.05
0.05
UNIT
TEBAL
0.25
TEBAL
0.25
TEBAL
0.25
144
24
72
10
20
7.20
1.20
1.51
9.52
8.20
27.63 M3
144
36.00
36.00
M3
M3
6.00
6.00
M3
M3
7.56
7.56
M3
M3
POER
UNIT
24
Pondasi Tangga
UNIT
72
Sloof
10
20
PANJANG
952
820
1772 M'
LEBAR
0.2
0.2
TINGGI
0.4
0.4
VOLUME
76.16
65.6
141.76 M3
Sloof 15/20
1
PANJANG
1
1
0.7
95.2
41
SL 1
SL 2
DALAM
2
0.5
2
0.5
0.5
3903.20
860.00
240.00
5003.20 M2
2
Pek. Lantai Kerja dibawah Pond.plat, Pond. Tangga & Sloof t=5 cm
PLAT SETEMPAT
POER
Pondasi Tangga
SLOOF
144
24
72
10
20
LEBAR
1
1
0.6
0.2
0.2
B.
UNIT
=
=
=
1
4
4
UNIT
41
5
5
II.
194.4
82
276.4 M'
4905
4905 M2
UNIT
PANJANG
224.7
UNIT
0.15
=
1
LEBAR
LUAS
X
3903.2
3,903.20 M2
TINGGI
0.2
TEBAL
=
0.05
VOLUME
6.74
0
0
0
6.74 M3
JUMLAH
195.16 M3
195.16 M3
C.
1
PEKERJAAN BETON
Lantai 1
Pekerjaan kolom Beton K1 (40/40)
TINGGI
6.78
PANJANG X
0.5
LEBAR
0.5
TINGGI
3.78
PANJANG X
0.3
LEBAR
0.3
PENAMPANG KOLOM
X
0.15 X
0.15
0.15 X
0.15
TINGGI
3.78
1
UNIT
=
24.00
40.68 M3
UNIT
=
144.00
48.99 M3
UNIT
=
140 =
432 =
11.91 M3
9.72 M3
21.63 M3
4
PANJANG
7
6
PENAMPANG BALOK
X
0.2 X
0.4
0.2 X
0.4
0.2 X
0.4
PANJANG
3
3
3
UNIT
=
40
56
50.40 M3
60.48 M3
110.88 M3
=
40
18
12
9.60
4.32
2.88
16.80
M3
M3
M3
M3
M3
M3
M3
M3
LEBAR
PANJANG X
88.2
LEBAR
2.75
UNIT
7
5
12
=
4
4
4
LUAS
X
1092
80
288
1,460.00 M2
TEBAL
=
0.12
0.12
0.12
JUMLAH
131.04
9.60
34.56
175.20
LUAS
X
485.1
485.10 M2
TEBAL
=
0.1
JUMLAH
48.51 M3
48.51 M3
UNIT
=
2
Lantai 2
1
PANJANG X
0.3
LEBAR
0.3
TINGGI
UNIT
=
44.00
11.88 M3
UNIT
=
260 =
17.55 M3
DINDING BATA
17.55 M3
3
PANJANG
26
28.4
PENAMPANG BALOK
X
0.15 X
0.2
0.15 X
0.2
0.15 X
0.2
0.15 X
0.2
PANJANG
7
6
5
3
PENAMPANG KOLOM
X
0.15 X
0.15
TINGGI
UNIT
=
4
2
8.32 M3
4.54 M3
12.86 M3
=
60
56
16
8
12.60
10.08
2.40
0.72
25.80
M3
M3
M3
M3
M3
Lantai 3
Pek Kolom Praktis KP 15/15
DINDING BATA
UNIT
=
44 =
2.97 M3
2.97 M3
E.
PEKERJAAN ATAP
PANJANG
UNIT
53.25
UNIT
UNIT
53.25
53.25 M'
=
2
4
106.50
106.50 M'
UNIT
144
1152
UNIT
144
Berat
97.22
Bh
=
12
4
8
53.25
-
UNIT
Lisplang
PANJANG
JUMLAH
LEBAR
PANJANG
7
7.2
5
0.3
1,260.00 Kg
1,260.00 Kg
2.52
0.86
1.20
4.58
M3
M3
M3
M3
PANJANG
12.6
X
KUDA-A
1
LUAS PLAT
0.3
0.3
0.2
0.3
0.07
0.3
Berat
-
PANJANG
52.5
X
JUMLAH
8
UNIT
2
Berat
7.52
PANJANG
8
X
JUMLAH
2
UNIT
20
Berat
1.58
RD
PH
P1
PVC
J1
J2
J3
J1
J2
J3
UNIT
72
4
4
14
80
4
30
PANJANG
JUMLAH
0
0
0
0
600
99.6
156
855.6
7.5
24.9
5.2
M'
M'
M'
M'
M'
M'
M'
M'
1.35
6.5
0.6
PANJANG
0.48
LEBAR
1.38
JUMLAH
2
PANJANG
0.48
1.02
0.5
LEBAR
1.38
1.7
1.9
JUMLAH
2
1
1
2.4
1.7
2
JUMLAH
105.98 M2
105.98 M2
UNIT
80
4
30
LUAS
105.98
6.94
28.5
141.42
M2
M2
M2
M2
P1
P2
Kusen Type
P3
Pek. Engsel Pintu
Kusen Type
P1
Pek. Slot Putar Jendela
Kusen Type
Kusen Type
BH
24
6
12
42
P1
P2
P3
BH
4
BH
20
4
24
J1
J2
506.67 Kg
506.67 Kg
Kusen Type
Kusen Type
Kusen Type
C.
6,314.00 Kg
6,314.00 Kg
UNIT
72
4
4
14
80
4
30
RD
PH
P1
PVC
J1
J2
J3
Kusen Type
Kusen Type
Kg
Kg
Kusen Type
Kusen Type
Kusen Type
Kusen Type
#REF! Kg
#REF! Kg
#REF! Kg
#REF! Kg
Kusen Type
Kusen Type
Kusen Type
Kusen Type
Kusen Type
Kusen Type
Kusen Type
#REF! Kg
#REF! Kg
Pekerjaan Gordeng C
Kusen Type
Kusen Type
Kusen Type
Kusen Type
Kusen Type
Kusen Type
Kusen Type
B.
Berat
#REF!
#REF!
#REF!
UNIT
11
PEKERJAAN KUSEN
UNIT
22
11
132
B.
X
X
X
JUMLAH
16
PEKERJAAN ARSITEKTUR
Berat
#REF!
PANJANG
0.6
X
II.
1
UNIT
11
JUMLAH
2
BH
40
8
48
J1
J2
PEKERJAAN PLAFOND
Pek. Plafond Gypsum 9mm+Rangka Hollow 40x40
PANJANG
17.50
9.95
8.00
LEBAR
7.50
5.00
5.00
UNIT
2
1
1
LUAS
262.50
49.75
40.00
352.25 M2
LEBAR
1.50
1.50
UNIT
2
2
PANJANG
25.00
JMLH
LUAS
9.00
9.00
18.00 M2
50 m'
259.20
44.20
36.00
339.40
14.95
13.00
4.50
4.50
2
2
2
1
=
=
=
=
29.9 m'
26 m'
9 m'
4.5 m'
119.40 M'
C.
1
PEKERJAAN LANTAI
Urugan pasir bawah lantai t=10 cm
PANJANG
47.85
4.50
1.50
KERAMIK RABAT
54.15
4.50
1.50
8.00
LEBAR
20.00
1.00
1.50
1.58
1.58
1.95
1.00
FLOOR HARDENER
UNIT
1
4
4
1
4
4
1
TEBAL
0.1
0.1
0.1
0.1
0.1
0.1
0.1
LUAS
95.70
1.80
0.90
8.56
2.84
1.17
0.80
111.77 M3
Lantai kerja t = 5 cm
PANJANG
47.85
4.50
1.50
KERAMIK RABAT
54.15
4.50
1.50
8.00
LEBAR
20.00
1.00
1.50
1.58
1.58
1.95
1.00
FLOOR HARDENER
UNIT
1
4
4
2
4
4
2
TEBAL
0.05
0.05
0.05
0.05
0.05
0.05
0.05
LUAS
47.85
0.90
0.45
8.56
1.42
0.59
0.80
60.56 M3
LEBAR
20.00
1.00
1.50
UNIT
1
4
4
TEBAL
0.1
0.1
0.1
LEBAR
1.58
1.58
1.95
1.00
UNIT
2
4
4
2
LUAS
95.70
1.80
0.90
98.40 M3
171.11
28.44
11.70
16.00
227.25 M2
10
JMLH
2
2
4
=
=
=
102.3 m'
40 m'
6 m'
148.30 M'
11
LEBAR
3.00
JUMLAH
4
LUAS
18.00
18.00 M2
LEBAR
20.00
1.00
1.50
UNIT
1
20
1.5
LUAS
957.00
90.00
3.38
1,050.38 M2
Tiang 30x30x100
Vol/
Vol. /m
0.090000
11.111111
0.000471
0.005233
0.000723
0.008038
0.010257
0.989743
10mm X 12 M
12mm X 12 M
0.164957
semen
7.4 Kg
10.7 Kg
0.62
0.89
Besi 10
Besi 12
Besi Tambah
3.70 kg
3.57 kg
6.42 kg
Papan Cor
0.11 m
41.11
39.63
6.420000
87.16
0.000452
0.005024
0.548433
0.12
222.181575 kg
1Pc = 0.109971
3 Psr = 0.329914
5 Agrt = 0.549857
0.989743
0.109971
194.093340
0.479100