Professional Documents
Culture Documents
PVF at 10%
0
1
2
3
4
5
C0
C1
C2
C3
C4
C5
NPV
$225.53
-2500
900
800
700
600
500
PV
1
0.909
0.826
0.751
0.683
0.621
SUM(E2:E7)
-2500
818.1
660.8
525.7
409.8
310.5
224.9
Cash flow
c0
c1
c2
c3
IRR
-16000
6000
7000
6000
9%
PAYback period
Payback period =initial investment/annual cash flow
0
-50000
1
12500
2
12500
-4
3
12500
4
12500
5
12500
6
12500
7
12500
Column 1
Column 2
Column 1 Column 2
1
-0.93704
1
Column 1
Column 2
Column 1 Column 2
1
-0.93704
1
Column 1
Column 2
Column 1 Column 2
1
-0.93704
1
Price
12
13
14
15
16
17
18
-0.93704
Quantity
8
5
6
5
4
3
2
Channel
Judge 1
judge2
Difference
Square of difference
120
0.6
0.6
star
Zee
2
3
-1
1
8
Sony
5
4
1
1
NDTV
1
2
-1
1
DD1
3
1
2
4
4
5
-1
1
Spearman's ran
coefficientp=1-(6*
d)/(n*(n^