Professional Documents
Culture Documents
Management Inputs: Trading Strategies
Management Inputs: Trading Strategies
Step 1 - Please click button and select stocks and time period for simulation:
(Please select only one stock)
Strategy 2
Strategy 3
Strategy 4
Trading Strategies
Strategy 1
Initial 3 day strategy
Strategy 2
Variance and moving average strategy
Strategy 3
3 day difference strategy
Strategy 4
Moving average 3 and 5 day
Outputs
Outputs from one year-long prices
Ending cash
Ending value of stock owned
Cumulative gain/loss
Lowest stock price
Highest stock price
$27,270
$142
$2,587
$38.69
$63.86
Stock Market
Microsoft
$27,270
$142
$2,587
$38.69
$63.86
Stock price
Day
2-Jan-01
3-Jan-01
4-Jan-01
5-Jan-01
8-Jan-01
9-Jan-01
10-Jan-01
11-Jan-01
12-Jan-01
16-Jan-01
17-Jan-01
18-Jan-01
19-Jan-01
22-Jan-01
23-Jan-01
24-Jan-01
25-Jan-01
26-Jan-01
29-Jan-01
30-Jan-01
31-Jan-01
1-Feb-01
2-Feb-01
5-Feb-01
6-Feb-01
7-Feb-01
8-Feb-01
9-Feb-01
12-Feb-01
13-Feb-01
14-Feb-01
Difference
from mean
Beginning
of last 7
price
days
47.65
49.58
52.21
53.44
49.41
49.11
50.69
$0.39
49.11
-$1.40
49
-$1.42
49.47
-$0.56
52.62
$2.70
51.39
$1.19
52.15
$1.52
51.1
$0.41
51.39
$0.37
50.81
-$0.47
50.11
-$1.26
50.34
-$0.70
50.14
-$0.72
50.47
-$0.15
51.55
$0.86
50.33
-$0.21
51.13
$0.55
52.39
$1.48
53.78
$2.38
54.29
$2.30
52.44
$0.17
51.76
-$0.54
50.95
-$1.44
51.59
-$0.87
52
-$0.40
Trading strategy
Buying: Daily difference from mean is greater than averag
Buying
25.00%
Selling: if change is positive
Selling
25.00%
Trading activity
Beginning
shares Shares sold
500
375
468
521
521
521
391
294
221
166
207
156
117
88
66
82
102
127
96
125
0
0
0
0
130
97
73
55
0
51
39
29
22
0
0
0
31
24
Shares
purchased
0
93
53
0
0
0
0
0
0
41
0
0
0
0
16
20
25
0
0
15-Feb-01
16-Feb-01
20-Feb-01
21-Feb-01
22-Feb-01
23-Feb-01
26-Feb-01
27-Feb-01
28-Feb-01
1-Mar-01
2-Mar-01
5-Mar-01
6-Mar-01
7-Mar-01
8-Mar-01
9-Mar-01
12-Mar-01
13-Mar-01
14-Mar-01
15-Mar-01
16-Mar-01
19-Mar-01
20-Mar-01
21-Mar-01
22-Mar-01
23-Mar-01
26-Mar-01
27-Mar-01
28-Mar-01
29-Mar-01
30-Mar-01
2-Apr-01
3-Apr-01
4-Apr-01
5-Apr-01
6-Apr-01
9-Apr-01
10-Apr-01
11-Apr-01
12-Apr-01
16-Apr-01
17-Apr-01
18-Apr-01
19-Apr-01
20-Apr-01
23-Apr-01
24-Apr-01
25-Apr-01
26-Apr-01
27-Apr-01
30-Apr-01
1-May-01
51.42
51.07
51.02
50.36
49.53
49.54
50.04
52.44
51.87
50.34
50.83
51.64
52.86
52.58
53.79
55.04
55.22
54.09
52.3
52.53
51.78
52.34
53.34
52.2
50.46
49.8
49.98
49.8
49.61
48.45
49.28
49.01
48.8
48.14
50.03
50.44
49.8
50.6
50.98
49.56
49.89
50.03
52.17
53.34
53.01
52.62
53.1
51.54
52.16
52.77
51.97
51.87
-$0.64
-$0.53
-$0.38
-$0.84
-$1.47
-$1.17
-$0.39
$1.87
$1.18
-$0.25
$0.17
$0.68
$1.43
$0.79
$1.80
$2.60
$2.08
$0.49
-$1.40
-$1.12
-$1.76
-$0.99
$0.25
-$0.45
-$1.68
-$1.98
-$1.43
-$1.33
-$1.13
-$1.59
-$0.35
-$0.41
-$0.48
-$0.87
$0.98
$1.28
$0.44
$1.05
$1.15
-$0.38
-$0.30
-$0.16
$1.74
$2.40
$1.73
$1.10
$1.08
-$0.72
-$0.40
$0.12
-$0.48
-$0.42
72
90
112
84
105
131
163
123
93
70
87
108
81
61
76
57
43
53
66
82
102
127
96
72
90
112
140
105
79
60
75
57
43
53
66
50
38
47
36
27
33
41
31
24
18
22
27
33
41
51
39
48
0
0
28
0
0
0
40
30
23
0
0
27
20
0
19
14
0
0
0
0
0
31
24
0
0
0
35
26
19
0
18
14
0
0
16
12
0
11
9
0
0
10
7
6
0
0
0
0
0
12
0
0
18
22
0
21
26
32
0
0
0
17
21
0
0
15
0
0
10
13
16
20
25
0
0
18
22
28
0
0
0
15
0
0
10
13
0
0
9
0
0
6
8
0
0
0
4
5
6
8
10
0
9
12
2-May-01
3-May-01
4-May-01
7-May-01
8-May-01
9-May-01
10-May-01
11-May-01
14-May-01
15-May-01
16-May-01
17-May-01
18-May-01
21-May-01
22-May-01
23-May-01
24-May-01
25-May-01
29-May-01
30-May-01
31-May-01
1-Jun-01
4-Jun-01
5-Jun-01
6-Jun-01
7-Jun-01
8-Jun-01
11-Jun-01
12-Jun-01
13-Jun-01
14-Jun-01
15-Jun-01
18-Jun-01
19-Jun-01
20-Jun-01
21-Jun-01
22-Jun-01
25-Jun-01
26-Jun-01
27-Jun-01
28-Jun-01
29-Jun-01
2-Jul-01
3-Jul-01
5-Jul-01
6-Jul-01
9-Jul-01
10-Jul-01
11-Jul-01
12-Jul-01
13-Jul-01
16-Jul-01
52.49
53.43
52.09
53.76
53.52
52.86
53.29
52.97
51.7
52.53
51.48
53.43
54.1
54.1
53.58
53.96
52.98
54.1
53.59
54.05
53.68
54.21
55.82
55.24
55.82
55.75
56.58
56.62
56.29
56.62
56.24
57.34
56.54
58.72
59.01
59.03
60.96
59.29
58.68
59.62
59.86
60.82
60.96
61.66
61.05
60.52
59.24
59.72
60.2
62.67
62.56
63.77
$0.22
$1.11
-$0.31
$1.13
$0.79
$0.00
$0.23
-$0.16
-$1.18
-$0.42
-$1.14
$0.82
$1.31
$1.20
$0.59
$0.65
-$0.40
$0.35
-$0.18
$0.28
-$0.03
$0.41
$1.76
$0.86
$1.19
$0.81
$1.28
$0.90
$0.27
$0.49
-$0.03
$0.85
-$0.06
$1.81
$1.76
$1.39
$2.70
$0.59
-$0.21
$0.29
$0.37
$1.07
$0.93
$1.53
$0.67
-$0.12
-$1.35
-$0.85
-$0.28
$1.95
$1.71
$2.53
60
45
34
42
32
24
30
37
46
57
43
53
40
30
23
28
35
43
33
41
31
38
29
22
27
33
41
31
38
47
58
72
54
67
51
39
48
36
45
56
42
32
24
18
14
17
21
26
32
24
18
14
15
11
0
10
8
0
0
0
0
14
0
13
10
7
0
0
0
10
0
10
0
9
7
0
0
0
10
0
0
0
0
18
0
16
12
0
12
0
0
14
10
8
6
4
0
0
0
0
8
6
4
3
0
0
8
0
0
6
7
9
11
0
10
0
0
0
5
7
8
0
8
0
7
0
0
5
6
8
0
7
9
11
14
0
13
0
0
9
0
9
11
0
0
0
0
0
3
4
5
6
0
0
0
0
17-Jul-01
18-Jul-01
19-Jul-01
20-Jul-01
23-Jul-01
24-Jul-01
25-Jul-01
26-Jul-01
27-Jul-01
30-Jul-01
31-Jul-01
1-Aug-01
2-Aug-01
3-Aug-01
6-Aug-01
7-Aug-01
8-Aug-01
9-Aug-01
10-Aug-01
13-Aug-01
14-Aug-01
15-Aug-01
16-Aug-01
17-Aug-01
20-Aug-01
21-Aug-01
22-Aug-01
23-Aug-01
24-Aug-01
27-Aug-01
28-Aug-01
29-Aug-01
30-Aug-01
31-Aug-01
4-Sep-01
5-Sep-01
6-Sep-01
7-Sep-01
10-Sep-01
17-Sep-01
18-Sep-01
19-Sep-01
20-Sep-01
21-Sep-01
24-Sep-01
25-Sep-01
26-Sep-01
27-Sep-01
28-Sep-01
1-Oct-01
2-Oct-01
3-Oct-01
63.86
61.96
61.91
61.39
61.91
60.29
59.13
59.91
60.01
60.29
60.58
60.91
60.93
60.44
60.29
60.22
60.04
59.24
59.82
60.29
60.55
60.83
59.51
58.95
56.5
53.77
54.63
54.91
53.97
54.72
54.39
54.29
52.99
52.04
51.87
52.42
51.84
50.88
49.35
44.64
43.11
42.26
41.28
39.07
40.23
41.02
40.75
38.69
40.32
40.81
41.28
41.09
$2.14
-$0.15
-$0.51
-$1.20
-$0.57
-$1.87
-$2.36
-$1.02
-$0.64
-$0.13
$0.28
$0.75
$0.68
$0.00
-$0.20
-$0.30
-$0.45
-$1.06
-$0.32
$0.24
$0.49
$0.69
-$0.53
-$0.93
-$2.99
-$4.86
-$3.19
-$2.10
-$2.06
-$0.63
-$0.31
-$0.09
-$1.28
-$1.86
-$1.60
-$0.83
-$0.99
-$1.45
-$2.28
-$5.79
-$6.05
-$5.53
-$4.91
-$5.30
-$2.62
-$0.64
-$0.35
-$1.78
$0.13
$0.68
$0.84
$0.52
11
9
11
13
16
12
15
18
14
11
9
7
6
5
6
7
8
10
12
9
7
6
5
6
7
8
10
8
6
5
4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
0
0
0
4
0
0
4
3
2
2
1
1
0
0
0
0
0
3
2
1
1
0
0
0
0
2
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
0
3
3
0
0
0
0
0
0
1
1
1
2
2
0
0
0
0
1
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4-Oct-01
5-Oct-01
8-Oct-01
9-Oct-01
10-Oct-01
11-Oct-01
12-Oct-01
15-Oct-01
16-Oct-01
17-Oct-01
18-Oct-01
19-Oct-01
22-Oct-01
23-Oct-01
24-Oct-01
25-Oct-01
26-Oct-01
29-Oct-01
30-Oct-01
31-Oct-01
1-Nov-01
2-Nov-01
5-Nov-01
6-Nov-01
7-Nov-01
8-Nov-01
9-Nov-01
12-Nov-01
13-Nov-01
14-Nov-01
15-Nov-01
16-Nov-01
19-Nov-01
20-Nov-01
21-Nov-01
23-Nov-01
26-Nov-01
27-Nov-01
28-Nov-01
29-Nov-01
30-Nov-01
3-Dec-01
4-Dec-01
5-Dec-01
6-Dec-01
7-Dec-01
10-Dec-01
11-Dec-01
12-Dec-01
13-Dec-01
14-Dec-01
17-Dec-01
41.01
39.8
40.68
39.94
39.61
42
42.43
42.41
43.11
42.39
41.06
40.34
39.89
41.64
41.43
42.43
43.09
42.77
41.05
40.15
39.67
40.15
40.8
41.95
41.38
41.03
42
41.76
42.45
44.88
45.12
46.72
47.01
46.53
45.65
45.46
46.8
46.97
46.86
46.38
47.89
47.11
47.74
48.37
50.22
51.09
50.11
47.59
47.65
46.72
45.97
46.12
$0.45
-$0.63
-$0.03
-$0.72
-$0.88
$1.41
$1.65
$1.43
$1.66
$0.69
-$0.80
-$1.62
-$1.77
$0.09
$0.02
$1.12
$1.68
$1.11
-$0.71
-$1.64
-$1.84
-$1.18
-$0.30
$1.02
$0.64
$0.30
$1.00
$0.46
$0.83
$2.67
$2.46
$3.30
$2.73
$1.61
$0.17
-$0.45
$0.62
$0.52
$0.39
$0.00
$1.32
$0.33
$0.63
$1.04
$2.42
$2.69
$1.18
-$1.30
-$1.32
-$2.10
-$2.51
-$1.77
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18-Dec-01
19-Dec-01
20-Dec-01
21-Dec-01
24-Dec-01
26-Dec-01
27-Dec-01
28-Dec-01
31-Dec-01
46.17
46.17
46.53
47.09
46.09
46.29
47.06
46.84
47.28
-$1.02
-$0.46
$0.05
$0.69
-$0.22
-$0.06
$0.57
$0.26
$0.54
3
3
3
3
3
3
3
3
3
0
0
0
0
0
0
0
0
0
1415
0
0
0
0
0
0
0
0
0
918
Ending
shares
375
468
521
521
521
391
294
221
166
207
156
117
88
66
82
102
127
96
72
Beginning
cash
Change in
cash
$1,000
$7,519
$2,766
$43
$43
$43
$6,587
$11,451
$15,135
$17,970
$15,907
$18,514
$20,557
$22,117
$23,311
$22,472
$21,437
$20,163
$21,763
$6,519
($4,752)
($2,724)
$0
$0
$6,544
$4,864
$3,684
$2,835
($2,064)
$2,608
$2,043
$1,560
$1,194
($839)
($1,035)
($1,274)
$1,599
$1,248
Ending cash
$7,519
$2,766
$43
$43
$43
$6,587
$11,451
$15,135
$17,970
$15,907
$18,514
$20,557
$22,117
$23,311
$22,472
$21,437
$20,163
$21,763
$23,011
Worth of
shares
$19,556
$23,915
$26,774
$26,472
$26,107
$19,683
$14,741
$11,154
$8,557
$10,418
$7,976
$6,130
$4,733
$3,583
$4,300
$5,280
$6,471
$4,953
$3,744
Cumulative
gain/loss
$2,250
$1,856
$1,992
$1,690
$1,325
$1,445
$1,367
$1,464
$1,702
$1,500
$1,666
$1,862
$2,025
$2,070
$1,947
$1,892
$1,809
$1,890
$1,930
90
112
84
105
131
163
123
93
70
87
108
81
61
76
57
43
53
66
82
102
127
96
72
90
112
140
105
79
60
75
57
43
53
66
50
38
47
36
27
33
41
31
24
18
22
27
33
41
51
39
48
60
$23,011
$22,085
$20,962
$22,390
$21,333
$20,045
$18,460
$20,461
$22,034
$23,227
$22,372
$21,304
$22,698
$23,756
$22,967
$23,989
$24,760
$24,207
$23,504
$22,667
$21,617
$20,322
$21,945
$23,225
$22,285
$21,175
$19,781
$21,530
$22,825
$23,768
$23,041
$23,928
$24,614
$24,126
$23,500
$24,301
$24,906
$24,458
$25,014
$25,473
$25,176
$24,777
$25,277
$25,642
$25,962
$25,750
$25,487
$25,168
$24,756
$24,235
$24,868
$24,400
($926)
($1,124)
$1,429
($1,058)
($1,288)
($1,585)
$2,002
$1,573
$1,193
($856)
($1,067)
$1,394
$1,057
($789)
$1,022
$771
($552)
($703)
($837)
($1,051)
($1,295)
$1,623
$1,280
($940)
($1,110)
($1,394)
$1,749
$1,295
$943
($727)
$887
$686
($488)
($626)
$800
$605
($448)
$557
$459
($297)
($399)
$500
$365
$320
($212)
($263)
($319)
($412)
($522)
$633
($468)
($622)
$22,085
$20,962
$22,390
$21,333
$20,045
$18,460
$20,461
$22,034
$23,227
$22,372
$21,304
$22,698
$23,756
$22,967
$23,989
$24,760
$24,207
$23,504
$22,667
$21,617
$20,322
$21,945
$23,225
$22,285
$21,175
$19,781
$21,530
$22,825
$23,768
$23,041
$23,928
$24,614
$24,126
$23,500
$24,301
$24,906
$24,458
$25,014
$25,473
$25,176
$24,777
$25,277
$25,642
$25,962
$25,750
$25,487
$25,168
$24,756
$24,235
$24,868
$24,400
$23,778
$4,628
$5,720
$4,286
$5,288
$6,488
$8,075
$6,155
$4,877
$3,631
$4,380
$5,490
$4,183
$3,224
$3,996
$3,066
$2,367
$2,927
$3,570
$4,289
$5,358
$6,576
$5,025
$3,840
$4,698
$5,652
$6,972
$5,248
$3,934
$2,977
$3,634
$2,809
$2,107
$2,586
$3,177
$2,502
$1,917
$2,341
$1,822
$1,376
$1,635
$2,045
$1,551
$1,252
$960
$1,166
$1,421
$1,752
$2,113
$2,660
$2,058
$2,495
$3,112
$1,888
$1,856
$1,851
$1,795
$1,708
$1,710
$1,791
$2,086
$2,033
$1,926
$1,969
$2,056
$2,155
$2,138
$2,230
$2,301
$2,309
$2,249
$2,131
$2,150
$2,073
$2,144
$2,240
$2,158
$2,002
$1,928
$1,953
$1,934
$1,919
$1,850
$1,912
$1,896
$1,887
$1,852
$1,977
$1,998
$1,973
$2,011
$2,025
$1,986
$1,997
$2,003
$2,069
$2,097
$2,091
$2,083
$2,096
$2,044
$2,070
$2,101
$2,070
$2,065
45
34
42
32
24
30
37
46
57
43
53
40
30
23
28
35
43
33
41
31
38
29
22
27
33
41
31
38
47
58
72
54
67
51
39
48
36
45
56
42
32
24
18
14
17
21
26
32
24
18
14
11
$23,778
$24,565
$25,153
$24,736
$25,274
$25,702
$25,385
$25,012
$24,535
$23,966
$24,701
$24,187
$24,881
$25,422
$25,801
$25,533
$25,155
$24,732
$25,273
$24,844
$25,384
$25,009
$25,496
$25,887
$25,611
$25,276
$24,830
$25,396
$25,000
$24,493
$23,870
$23,083
$24,115
$23,380
$24,319
$25,027
$24,496
$25,228
$24,694
$24,049
$24,883
$25,482
$25,968
$26,334
$26,581
$26,398
$26,156
$25,859
$25,501
$25,983
$26,359
$26,609
$787
$588
($417)
$538
$428
($317)
($373)
($477)
($569)
$735
($515)
$695
$541
$379
($268)
($378)
($424)
$541
($429)
$541
($376)
$488
$391
($276)
($335)
($446)
$566
($396)
($507)
($623)
($787)
$1,032
($735)
$940
$708
($531)
$732
($534)
($645)
$835
$599
$487
$366
$247
($183)
($242)
($296)
($358)
$482
$376
$250
$191
$24,565
$25,153
$24,736
$25,274
$25,702
$25,385
$25,012
$24,535
$23,966
$24,701
$24,187
$24,881
$25,422
$25,801
$25,533
$25,155
$24,732
$25,273
$24,844
$25,384
$25,009
$25,496
$25,887
$25,611
$25,276
$24,830
$25,396
$25,000
$24,493
$23,870
$23,083
$24,115
$23,380
$24,319
$25,027
$24,496
$25,228
$24,694
$24,049
$24,883
$25,482
$25,968
$26,334
$26,581
$26,398
$26,156
$25,859
$25,501
$25,983
$26,359
$26,609
$26,800
$2,362
$1,817
$2,188
$1,720
$1,284
$1,586
$1,972
$2,437
$2,947
$2,259
$2,728
$2,137
$1,623
$1,244
$1,500
$1,889
$2,278
$1,785
$2,197
$1,676
$2,040
$1,572
$1,228
$1,491
$1,842
$2,286
$1,754
$2,152
$2,646
$3,284
$4,049
$3,096
$3,788
$2,995
$2,301
$2,833
$2,195
$2,668
$3,286
$2,504
$1,916
$1,460
$1,097
$863
$1,038
$1,271
$1,540
$1,911
$1,445
$1,128
$876
$701
$2,102
$2,144
$2,099
$2,169
$2,161
$2,145
$2,158
$2,146
$2,088
$2,135
$2,090
$2,193
$2,220
$2,220
$2,208
$2,219
$2,185
$2,233
$2,216
$2,235
$2,223
$2,244
$2,290
$2,277
$2,293
$2,291
$2,325
$2,326
$2,314
$2,329
$2,307
$2,386
$2,343
$2,489
$2,504
$2,505
$2,597
$2,537
$2,510
$2,562
$2,572
$2,603
$2,607
$2,619
$2,611
$2,602
$2,575
$2,587
$2,603
$2,662
$2,660
$2,677
9
11
13
16
12
15
18
14
11
9
7
6
5
6
7
8
10
12
9
7
6
5
6
7
8
10
8
6
5
4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
$26,800
$26,928
$26,804
$26,680
$26,496
$26,744
$26,563
$26,385
$26,625
$26,805
$26,926
$27,047
$27,108
$27,169
$27,108
$27,048
$26,988
$26,868
$26,749
$26,929
$27,049
$27,110
$27,171
$27,111
$27,052
$26,996
$26,888
$26,997
$27,107
$27,161
$27,216
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$128
($124)
($124)
($184)
$248
($181)
($177)
$240
$180
$121
$121
$61
$61
($60)
($60)
($60)
($120)
($118)
$179
$121
$61
$61
($60)
($59)
($57)
($108)
$109
$110
$54
$55
$54
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$26,928
$26,804
$26,680
$26,496
$26,744
$26,563
$26,385
$26,625
$26,805
$26,926
$27,047
$27,108
$27,169
$27,108
$27,048
$26,988
$26,868
$26,749
$26,929
$27,049
$27,110
$27,171
$27,111
$27,052
$26,996
$26,888
$26,997
$27,107
$27,161
$27,216
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$575
$682
$805
$982
$743
$904
$1,064
$839
$660
$543
$424
$365
$305
$363
$422
$482
$600
$711
$538
$422
$363
$304
$357
$413
$452
$538
$437
$329
$270
$219
$163
$163
$159
$156
$156
$157
$156
$153
$148
$134
$129
$127
$124
$117
$121
$123
$122
$116
$121
$122
$124
$123
$2,678
$2,661
$2,660
$2,653
$2,662
$2,642
$2,625
$2,639
$2,640
$2,643
$2,646
$2,648
$2,648
$2,646
$2,645
$2,645
$2,643
$2,635
$2,642
$2,646
$2,648
$2,650
$2,643
$2,640
$2,623
$2,601
$2,609
$2,612
$2,606
$2,610
$2,608
$2,608
$2,604
$2,601
$2,601
$2,603
$2,601
$2,598
$2,593
$2,579
$2,575
$2,572
$2,569
$2,563
$2,566
$2,568
$2,568
$2,561
$2,566
$2,568
$2,569
$2,569
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$123
$119
$122
$120
$119
$126
$127
$127
$129
$127
$123
$121
$120
$125
$124
$127
$129
$128
$123
$120
$119
$120
$122
$126
$124
$123
$126
$125
$127
$135
$135
$140
$141
$140
$137
$136
$140
$141
$141
$139
$144
$141
$143
$145
$151
$153
$150
$143
$143
$140
$138
$138
$2,568
$2,565
$2,567
$2,565
$2,564
$2,571
$2,573
$2,573
$2,575
$2,572
$2,568
$2,566
$2,565
$2,570
$2,570
$2,573
$2,575
$2,574
$2,568
$2,566
$2,564
$2,566
$2,568
$2,571
$2,569
$2,568
$2,571
$2,571
$2,573
$2,580
$2,581
$2,585
$2,586
$2,585
$2,582
$2,582
$2,586
$2,586
$2,586
$2,584
$2,589
$2,587
$2,589
$2,590
$2,596
$2,599
$2,596
$2,588
$2,588
$2,585
$2,583
$2,584
3
3
3
3
3
3
3
3
3
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$0
$0
$0
$0
$0
$0
$0
$0
$0
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$27,270
$139
$139
$140
$141
$138
$139
$141
$141
$142
$2,584
$2,584
$2,585
$2,587
$2,584
$2,584
$2,586
$2,586
$2,587
$30,000
$25,000
$20,000
$15,000
$10,000
$5,000
$0
($5,000)
Months
Strategy 1
Strategy 2
strategies
onths
Strategy 3
Strategy 4