CASH Purchase

0.80% 5% 0.49% 843 ROCKETT LN

List Closing Cost Comm 0.49% Total 721 E BROOKSIDE DR
3 5 6a 6b 7 934 SIMON DR
145,000 $1,160 $7,250 $136,590 94% 1015 ARIES ST
Net 606 PERRY CT
Bid 1705 CITADEL DR
$137,136 $1,097 $6,857 $129,182 89.09% $130,280 6713 Osage 1710269

LOAN Purchase
1.70% 5% 0.49%
List Closing Cost Comm 0.49% Total
3 5 6a 6b 7
$66,600 $1,132 $3,329 $62,138 93%
Net
Bid
$62,471 $1,062 $3,123 $58,286 87.52% $59,348
 6a 5 6b

Size List My Offer Comm Title + My Net $/ft HUD Net

1241 $89,000 $82,000 5% $4,100 $0 $77,498 $402 $62.45 86.34%
1584 $90,000 $84,500 5% $4,225 $0 $79,861 $414 $50.42 87.98%
1311 $80,480 $75,000 5% $3,750 $600 $70,283 $368 $53.61 87.33%
1386 $91,200 $75,000 5% $3,750 $600 $70,283 $368 $50.71 77.06%
1569 $83,000 $65,000 5% $3,250 $520 $60,912 $319 $38.82 73.39%
1515 $81,000 $71,500 5% $3,575 $572 $67,003 $350 $44.23 82.72%
2267 $168,000 $150,850 5% $7,543 $2,564 $140,004 $739 $61.76 83.34%
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!

5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!
5% $0 $0 $0 $0 #DIV/0! #DIV/0!