Professional Documents
Culture Documents
No
Supplier
TIK
CEPA Benefit
KBC
5
6
Action Plan
Cost Reduction 0%
72557.586
CEPA Benefit
LS Cable
Cost reduction 2%
16269.93
79561.916
Stanson
Cost reduction 0%
2138.751
Anusham
Cost reduction 1%
17486.441
10
A-Raymond
23526.215
11
Minami
Cost reduction 0%
16560.124
12
Accurate
Cost reduction 0%
22155.706
13
Priya
Enterprises
Cost reduction 0%
5869.196
4834.954
15
HSI
Cost reduction 0%
18267.128
16
PHI
Cost reduction 0%
14718.942
17
Plastronics
Cost reduction 0%
20504.041
18
Other
Suppliers
Cost reduction 0%
7479.969
19
NPM
20
NPM
Tot
al
494255.291
Estimated Purchase
Start Date
Value for 2013
Target
Date
Target
Feb-13
Dec-13
1142.787
Jan-13
Dec-13
1900
Target (After)
Plan
Actual
Plan
Actual
Plan
Actual
Jan-13
Jan-13
Dec-13
Dec-13
1700
Plan
Actual
Plan
Actual
2133.469
Jan-13
Dec-13
21.38751
Plan
Actual
Plan
Actual
21927.25351
Jan-13
Dec-13
174.86441
Plan
Actual
Apr-13
Dec-13
361.623219
Plan
Actual
18352.994
Jan-13
Dec-13
165.60124
Plan
Actual
Plan
22716.969
Actual
7443.30004
Jan-13
Dec-13
58.69196
Plan
Actual
Plan
2410.5
Actual
Plan
18995.313
Actual
Plan
12429.534
Actual
18273.118
Jan-13
Dec-13
Plan
205.04041
Actual
Plan
7987.846
Actual
Jan-13
Dec-13
Plan
250
Actual
Jan-13
Dec-13
Plan
450
Actual
132,670
6429.995749
Plan
Actual
Cumulative Plan
Cumulative Actual
Jan
0.00
0.00
158.33
Feb
Mar
Apr
May
Jun
Jul
Aug
103.89
103.89
103.89
103.89
103.89
103.89
103.89
158.33
158.33
158.33
158.33
158.33
158.33
158.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
337.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.78
1.78
1.78
1.78
1.78
1.78
1.78
14.57
14.57
14.57
14.57
14.57
14.57
14.57
0.00
0.00
40.18
40.18
40.18
40.18
40.18
13.80
13.80
13.80
13.80
13.80
13.80
13.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.89
4.89
4.89
4.89
4.89
4.89
4.89
230.24
0.00
0.00
0.00
1.78
0.00
14.57
0.00
0.00
0.00
13.80
0.00
0.00
0.00
4.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.09
17.09
17.09
17.09
17.09
17.09
17.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.83
20.83
20.83
20.83
20.83
20.83
20.83
20.83
37.50
37.50
37.50
37.50
37.50
37.50
37.50
37.50
0.00
0.00
0.00
0.00
0.00
17.09
0.00
0.00
0.00
Sep
Oct
Nov
Dec
103.89
103.89
103.89
103.89
158.33
158.33
158.33
158.33
YTD
1142.79
0.00
1900.00
230.24
0.00
0.00
0.00
0.00
0.00
0.00
141.67
141.67
141.67
141.67
1700.00
0.00
337.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.78
1.78
1.78
1.78
0.00
0.00
21.39
0.00
14.57
14.57
14.57
14.57
174.86
0.00
40.18
40.18
40.18
40.18
361.62
0.00
13.80
13.80
13.80
13.80
165.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.89
4.89
4.89
4.89
58.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.09
17.09
17.09
17.09
205.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.83
20.83
20.83
20.83
250.00
0.00
37.50
37.50
37.50
37.50
450.00
0.00
4766.389 5320.925
568.226 568.226
0 6429.995749
568.226
(Unit : INR k)
Rmk
KRW
0
1741.67
0.00
1558.33
0.00
160.29
321.44
151.80
53.80
0.00
0.00
0.00
187.95
0.00
229.17
412.50
5875.46
S No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Part Number
IN - 313580X000 HOLDER - FUEL TUBE PLASTIC
IN - 313600X000 HOLDER - FUEL TUBE PLASTIC
IN - 587523K000 PLASTIC CLIP
IN - 587532G050 PLASTIC CLIP
IN - 587552B000 CLIP Plastic
IN - 587553B000 CLIP Plastic
IN - 31357-1J000 HOLDER FUEL TUBE Plastic
IN - 31359-1J000 HOLDER FUEL TUBE Plastic
IN - 31338-26300 CLIP FUEL TUBE PLASTIC
IN - 31357-25800 HOLDER FUEL TUBE PLASTIC
IN - 58753-2H100 CLIP - BRAKE TUBE PLASTIC
31384-4B400 - Clip (Localized)
31315-1R000 - Protector Pad (Localized)
58755-3X300 - Clip (Localized)
31355-2K000 - Clip (Localized)
58753-2D000 - Clip (Localized)
31356-1Y000 - Holder (Localized)
58753-3B000 - Clip (Localized)
31325-2G000
31314-1J000 - Protector
Part History
Jan-13
38720
38720
37806
27183
21671
5831
0
0
6168
12050
118890
5720
5720
11440
4502
31066
12680
6292
792
12050
Feb-13
38880
38880
38103
27297
21837
5855
0
0
6244
12200
119787
5750
5750
11500
4549
31194
12729
6316
794
12200
Mar-13
38720
38720
37806
27183
21671
5831
0
0
6168
12050
118890
5720
5720
11440
4502
31066
12680
6292
792
12050
Apr-13
46800
46800
45706
32855
26198
7048
0
0
7457
14570
143695
6920
6920
13840
5445
37523
15310
7597
956
14570
May-13
38720
38720
37807
27182
21672
5831
0
0
6168
12050
118892
5720
5720
11440
4502
31066
12680
6292
792
12050
Jun-13
38720
38720
37807
27182
21672
5831
0
0
6168
12050
118892
5720
5720
11440
4502
31066
12680
6292
792
12050
Jul-13
45180
45180
44119
31717
25287
6804
0
0
7196
14059
138708
6670
6670
13340
5251
36234
14790
7338
924
14059
Aug-13
32280
32280
31508
22660
18062
4861
0
0
5138
10040
99068
4770
4770
9540
3754
25878
10560
5240
660
10040
Sep-13
37100
37100
36234
26045
20770
5587
0
0
5912
11550
113920
5490
5490
10980
4317
29756
12140
6024
758
11550
Oct-13
33490
33490
32685
23510
18735
5043
0
0
5328
10410
130408
4940
4940
23715
3889
26828
10950
5434
684
10410
Nov-13
23500
23500
22918
16496
13139
3539
0
0
3734
7295
100629
3460
3460
21210
2726
18821
7685
3813
480
7295
21927253.51
S No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Part Number
39420-2A801
39420-2A851
M26610-2A020 (U2-1.1)
M26610-2A601 (U2-1.4)
IN - 587572E000 RUBBER CLIP
IN - 3133736000 PLASTIC
IN - METALIC CLAMP LSL001N
IN - 41643-1J100 BRKT CLUTCH METTALIC-LOCAL
IN - 41643-1J910 BRKT CLUTCH METTALIC-LOCAL
IN - 58757-1J000 CLIP METTALIC-LOCAL
IN - 58757-1J100 CLIP METTALIC-LOCAL
IN - 58727-11000 CLIP BRAKE HOSE METTALIC
IN - 31325-31335 (CR+6) CLIP METTALIC
IN - 31326-31335 ( CR+6) CLIP METTALIC
IN - 31327-02000 ( CR+6) CLIP METTALIC
IN - 31347-05000 ( CR+6) CLIP METTALIC
IN - 58756-58752 ( CR+6) CLIP METTALIC
IN - 31325-25000 CLIP METTALIC
IN - 31325-25500 CLIP METTALIC
IN - 31326-31355 CLIP METTALIC
IN - 31327-31356 CLIP METTALIC
IN - 31328-31355 CLIP METTALIC
IN - 31329-31357 CLIP METTALIC
IN - 58753-22000 CLIP METTALIC
IN - 31327-31337 CLIP METTALIC
Part History
Jan-13
Feb-13
Mar-13
58970
2200
9588
918
11214
36150
12050
11993
6600
2200
2200
4400
3430
1230
1230
2460
1230
1230
1230
4920
1230
59219
2220
9644
928
11355
36600
12200
12142
6660
2220
2220
4440
3450
1230
1230
2460
1230
1230
1230
4920
1230
58970
2200
9588
918
11214
36150
12050
11993
6600
2200
2200
4400
3430
1230
1230
2460
1230
1230
1230
4920
1230
Apr-13
2699.146
2699.146
1000
5398.292
71275
2660
11592
1109
13559
43710
14570
14500
7980
2660
2660
5320
4150
1490
1490
2980
1490
1490
1490
5960
1490
May-13
2231.086
2231.086
1000
4462.172
58970
2200
9588
918
11214
36150
12050
11993
6600
2200
2200
4400
3430
1230
1230
2460
1230
1230
1230
4920
1230
Jun-13
2231.086
2231.086
1000
4462.172
58970
2200
9588
918
11214
36150
12050
11993
6600
2200
2200
4400
3430
1230
1230
2460
1230
1230
1230
4920
1230
Jul-13
2601.634
2601.634
1000
5203.267
68808
2570
11187
1070
13085
42177
14059
13994
7710
2570
2570
5140
4010
1440
1440
2880
1440
1440
1440
5760
1440
Aug-13
1860.539
1860.539
1000
3721.077
49160
1830
7994
763
9344
30120
10040
9992
5490
1830
1830
3660
2860
1030
1030
2060
1030
1030
1030
4120
1030
Sep-13
2141.375
2141.375
1000
4282.749
56500
2110
9193
877
10748
34650
11550
11492
6330
2110
2110
4220
3290
1180
1180
2360
1180
1180
1180
4720
1180
Oct-13
1926.847
1926.847
1000
3853.694
51003
1900
22126
792
9689
31230
10410
10361
5700
1900
1900
3800
2970
1070
1070
2140
1070
1070
1070
4280
1070
Nov-13
1349.573
1349.573
1000
2699.146
35789
1330
20105
556
6789
21885
7295
7261
3990
1330
1330
2660
2080
750
750
1500
750
750
750
3000
750
18352994.31
S No
1
2
3
4
5
6
7
8
9
10
11
Part Number
IN - 58754-1J100 BRKT CLIP METTALIC-LOCAL
IN - 58754-1J200 BRKT CLIP METTALIC-LOCAL
IN - 58754-1J600 BRKT CLIP METTALIC-LOCAL
IN - 58754-1J700 BRKT CLIP METTALIC-LOCAL
IN - 31141-2D000N BRASS INSERT METTALIC
IN - 31141-2D000N(KFTI) INSERT METTALIC
IN - 31461-1J500 BRKT PB METAL
58755-1R000 - Bracket (Localized)
58755-3X000 - Bracket (Localized)
31324-2U000 - Clamp (Localized)
31461-2K000 - Bracket (Localized)
Part History
Jan-13
890
890
11160
11160
6168
38500
3188
5720
5720
5720
4502
Feb-13
899
899
11301
11301
6244
38500
3227
5750
5750
5750
4549
Mar-13
890
890
11160
11160
6168
37000
3188
5720
5720
5720
4502
Apr-13
1075
1075
13495
13495
7457
45000
3854
6920
6920
6920
5445
May-13
890
890
11161
11161
6168
38500
3188
5720
5720
5720
4502
Jun-13
890
890
11161
11161
6168
38500
3188
5720
5720
5720
4502
Jul-13
1038
1038
13023
13023
7196
44000
3719
6670
6670
6670
5251
Aug-13
740
740
9299
9299
5138
33000
2656
4770
4770
4770
3754
Sep-13
850
850
10700
10700
5912
36000
3052
5490
5490
5490
4317
Oct-13
768
768
9642
9642
5328
33500
2753
4940
18775
4940
3889
Nov-13
539
539
6756
6756
3734
24500
1930
3460
17750
3460
2726
7443300.04
0
7443300.04
S No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Part Number
IN - 313570X000 HOLDER - FUEL TUBE PLASTIC
IN - 5875221000 PLASTIC CLIP
IN - 587532H000 PLASTIC CLIP
IN - 313150X000 PROTECTOR - FUEL TUBE Plastic
IN - 31360-2L000 HOLDER FUEL TUBE Plastic
IN - 58763-3B000 CLIP Plastic
IN - 31356-17000 HOLDER FUEL TUBE PLASTIC
IN - 31358-17000 HOLDER FUEL TUBE PLASTIC
IN - 31385-4A800 HOLDER FUEL TUBE PLASTIC
IN - 31315-1J000 PROTECTOR FUEL TUBE PLASTIC
IN - 31336-05000 CLIP PLASTIC
IN - 31360-25000 CLIP PLASTIC
IN - 31359-25000 CLIP PLASTIC
IN - 31356-25000 CLIP PLASTIC
IN - 31355-28401 CLIP PLASTIC
IN - METALIC CLAMP 313582D000
IN - METALIC CLAMP 587520X000
IN - METALIC CLAMP 587520X100
IN - METALIC CLAMP 587521G300
OK60A-15388
58753-3X000 - Holder (Localized)
41634-1R000 - Clip (Localized)
31358-2S000 - Holder (Localized)
Part History
Jan-13
58080
5665
38720
19360
24100
31059
17770
17770
12050
0
6600
1230
2460
1230
2460
19360
682
16058
10534
396
5720
11440
12680
Feb-13
58320
5688
38880
19440
24400
31408
17950
17950
12200
0
6660
1230
2460
1230
2460
19440
684
16122
10634
397
5750
11500
12729
Mar-13
58080
5665
38720
19360
24100
31059
17770
17770
12050
0
6600
1230
2460
1230
2460
19360
682
16058
10534
396
5720
11440
12680
Apr-13
70200
6848
46800
23400
29140
37562
21490
21490
14570
0
7980
1490
2980
1490
2980
23400
824
19408
12740
478
6920
13840
15310
May-13
58080
5665
38720
19360
24100
31062
17770
17770
12050
0
6600
1230
2460
1230
2460
19360
682
16058
10535
396
5720
11440
12680
Jun-13
58080
5665
38720
19360
24100
31062
17770
17770
12050
0
6600
1230
2460
1230
2460
19360
682
16058
10535
396
5720
11440
12680
Jul-13
67770
6610
45180
22590
28118
36241
20729
20729
14059
0
7710
1440
2880
1440
2880
22590
794
18734
12289
462
6670
13340
14790
Aug-13
48420
4723
32280
16140
20080
25882
14810
14810
10040
0
5490
1030
2060
1030
2060
16140
568
13388
8780
330
4770
9540
10560
Sep-13
55650
5428
37100
18550
23100
29784
17040
17040
11550
0
6330
1180
2360
1180
2360
18550
650
15386
10099
379
5490
10980
12140
Oct-13
50235
4900
33490
16745
20820
40667
15350
43020
10410
0
5700
1070
2140
1070
2140
16745
592
13886
9099
342
4940
9880
10950
Nov-13
35250
3438
23500
11750
14590
33090
10755
39335
7295
0
3990
750
1500
750
1500
11750
412
9746
6374
240
3460
6920
7685
18273117.77
S No
Part Number
IN - RUBBER GROMMET 58716-29000
IN - CONNECTOR DUST CAP 14MM Rubber(STANSON)
IN - 31310-1J800P EPDM RUBBER
Part History
Jan-13
71962
38720
278
Feb-13
72353
38880
282
Mar-13
71962
38720
278
Apr-13
86980
46800
336
May-13
71963
38720
278
Jun-13
71963
38720
278
Jul-13
83969
45180
322
Aug-13
59985
32280
230
Sep-13
68958
37100
266
Oct-13
62216
33490
240
Nov-13
43642
23500
168
2133469.3
0
2133469.3
S No
1
2
3
4
5
6
7
8
9
Part Number
130-938-000
130-970-000
130-969-000
202-172-001
201-853-xxx
207-211-001
202-439-000
219-791-000
212-411-000
Part History
Jan-13
3430
17932
7893
5882
5882
4463
4463
5088
5720
Feb-13
3450
18156
7936
5956
5956
4486
4486
5112
5750
Mar-13
3430
17932
7893
5882
5882
4463
4463
5088
5720
Apr-13
4150
21683
9549
7113
7113
5399
5399
6150
6920
May-13
3430
17932
7893
5882
5882
4463
4463
5088
5720
Jun-13
3430
17932
7893
5882
5882
4463
4463
5088
5720
Jul-13
4010
20922
9214
6863
6863
5204
5204
5940
6670
Aug-13
2860
14942
6580
4902
4902
3720
3720
4242
4770
Sep-13
3290
17188
7573
5638
5638
4283
4283
4878
5490
Oct-13
16805
15492
6823
5082
5082
3853
3853
4404
18775
Nov-13
16370
10856
4778
3561
3561
2698
2698
3090
17750
Dec-13
19345
12911
5683
4236
4236
3213
3213
3666
20995
Proposed Volume
Current
2013Price
Purchase Value with Current
Proposed
PricePrice Purchase
2013
Value with New Price
84000
34.52
2899680
33.48
2812689.6
203878
29.07
5926733.46
28.20
5748931.456
89708
35.98
3227693.84
34.90
3130863.025
66879
44.40
2969427.6
44.40
2969427.6
66879
39.42
2636370.18
39.42
2636370.18
50708
40.57
2057223.56
40.57
2057223.56
50708
34.59
1753989.72
34.59
1753989.72
57834
4.41
255047.94
4.41
255047.94
110000
39.55
4350500
39.55
4350500
0
26076666.3
25715043.08
361623.219
S No
Part History
Jan-13
2200
Feb-13
2220
Mar-13
2200
Apr-13
2660
May-13
2200
Jun-13
2200
Jul-13
2570
Aug-13
1830
Sep-13
2110
Oct-13
1900
Nov-13
1330
2410500
0
2410500
S No
1
2
3
4
5
6
7
8
9
Part Number
IN - 41640-1J910 HOSE ASSY CLUTCH RUBBER
IN - 41640-1J920 HOSE ASSY CLUTCH RUBBER
IN - 31331-05100 HOSE ASSY RUBBER
IN - 31343-05000 HOSE ASSY RUBBER
IN - 31343-25000 HOSE ASSY RUBBER
IN - 31339-25500 HOSE ASSY RUBBER
IN - 31344-25500 HOSE ASSY RUBBER
IN - 31349-1V000 HOSE VAPOR RUBBER
IN - 31349-4N000 VAPOR HOSE RUBBER - HA
Part History
Jan-13
2578
8525
2200
2200
1230
1230
1230
1257
12680
Feb-13
2610
8633
2220
2220
1230
1230
1230
1264
12729
Mar-13
2578
8525
2200
2200
1230
1230
1230
1257
12680
Apr-13
3116
10309
2660
2660
1490
1490
1490
1521
15310
May-13
2578
8525
2200
2200
1230
1230
1230
1257
12680
Jun-13
2578
8525
2200
2200
1230
1230
1230
1257
12680
Jul-13
3008
9948
2570
2570
1440
1440
1440
1466
14790
Aug-13
2147
7105
1830
1830
1030
1030
1030
1050
10560
Sep-13
2470
8172
2110
2110
1180
1180
1180
1207
12140
Oct-13
2227
7366
1900
1900
1070
1070
1070
1087
10950
Nov-13
1560
5162
1330
1330
750
750
750
762
7685
18995313
0
18995313
S No
1
2
3
4
5
6
7
8
Part Number
IN - 313490X500 HOSE - FRT VAPOR Rubber
IN - 31349-1J000 HOSE - FRT. VAPOR RUBBER
IN - 31332-05100 HOSE ASSY RUBBER
IN - 17910-06008 HOSE ASSY RUBBER
IN - 31349-0X050 HOSE - FRT VAPOR Rubber
IN - 31349-4N100 VAPOR HOSE RUBBER - HA
IN - 31349-0X120 VAPOR HOSE RUBBER - PA LPG
IN - 31349-1J050 VAPOR HOSE RUBBER
Part History
Jan-13
8258
3245
2200
6600
10254
12680
848
2923
Feb-13
8292
3285
2220
6660
10296
12729
852
2959
Mar-13
8258
3245
2200
6600
10254
12680
848
2923
Apr-13
9982
3924
2660
7980
12393
15310
1025
3533
May-13
8258
3245
2200
6600
10254
12680
848
2923
Jun-13
8258
3245
2200
6600
10254
12680
848
2923
Jul-13
9636
3785
2570
7710
11964
14790
990
3411
Aug-13
6885
2704
1830
5490
8548
10560
707
2434
Sep-13
7912
3110
2110
6330
9825
12140
813
2802
Oct-13
7142
2802
1900
5700
8869
10950
734
2526
Nov-13
5012
1964
1330
3990
6223
7685
515
1770
12429533.9
0
12429533.9