Professional Documents
Culture Documents
Lease Net Present Value Greymare Bus Lines has always owned its own vehicles, and you -- as president Thomas Pierce III -- are now reconsidering that policy. Table 25-2 shows the direct cash-flow consequences of signing a contract to lease a bus costing $100,000.
Input Data: Cash-flow consequences of the lease contract offered to Greymare Bus Lines: Year In thousands: 0 1 2 3 4 5 6 Cost of new bus 100.00 Lost depreciation tax shield -7.00 -11.20 -6.72 -4.03 -4.03 -2.02 Lease payment -16.90 -16.90 -16.90 -16.90 -16.90 -16.90 -16.90 Tax shield of lease payment 5.92 5.92 5.92 5.92 5.92 5.92 5.92 Cash flow of lease 89.02 -17.99 -22.19 -17.71 -15.02 -15.02 -13.00 PV factor Output: NPV lease 1.065 7 0.00 -16.90 5.92 -10.98
-0.710
or
-$710