You are on page 1of 6

Hoja1

RESUMEN F
Enero
10.00
8.00
2.00
7.00
3.00
10.00
2.00
8.00
1.00
2.00

Febrero
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

Marzo
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

Abril
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

Enero

Febrero

Marzo

Abril

Pasivo / Activo

80.0%

80.0%

80.0%

80.0%

Pasivo CP/ Activo


Lquido

50.0%

50.0%

50.0%

50.0%

Activo Lquido/
Activo

20.0%

20.0%

20.0%

20.0%

Activo Lquido/
Pasivo CP

200.0%

200.0%

200.0%

200.0%

Ingreso/
Patrimonio

500.0%

111.1%

111.1%

111.1%

Ingreso / Activo

100.0%

100.0%

100.0%

100.0%

Ingreso / Pasivo

125.0%

125.0%

125.0%

125.0%

Flujo d Efectivo/
Ingreso

30.0%

70.0%

70.0%

70.0%

Ingreso Pasivo/
Ingreso

20.0%

20.0%

20.0%

20.0%

Ingreso Pasivo/
Gasto

28.6%

28.6%

28.6%

28.6%

Ingresos
Ingreso Ganado
Ingreso Pasivo
Gastos
Flujo de Efectivo
Activo
Activo Lquido
Pasivo
Pasivo Corto Plazo
Patrimonio

RAZONE

Pgina 1

Hoja1
Gasto / Activo

70.0%

70.0%

70.0%

70.0%

Gasto / Ingreso

70.0%

70.0%

70.0%

70.0%

Flujo Efectivo /
Patrimonio

150.0%

77.8%

77.8%

77.8%

Flujo Efectivo /
Activo

30.0%

70.0%

70.0%

70.0%

Flujo Efectivo /
Pasivo

37.5%

87.5%

87.5%

87.5%

Pgina 2

Hoja1

RESUMEN FINANCIERO 2010


2010
Mayo
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

Mayo

Junio
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

Julio
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

RAZONES FINANCIERAS
Junio
Julio

Agosto
Septiembre
10.00
10.00
8.00
8.00
2.00
2.00
7.00
7.00
7.00
7.00
10.00
10.00
2.00
2.00
8.00
8.00
1.00
1.00
9.00
9.00

Agosto

Septiembre

80.0%

80.0%

80.0%

80.0%

80.0%

50.0%

50.0%

50.0%

50.0%

50.0%

20.0%

20.0%

20.0%

20.0%

20.0%

200.0%

200.0%

200.0%

200.0%

200.0%

111.1%

111.1%

111.1%

111.1%

111.1%

100.0%

100.0%

100.0%

100.0%

100.0%

125.0%

125.0%

125.0%

125.0%

125.0%

70.0%

70.0%

70.0%

70.0%

70.0%

20.0%

20.0%

20.0%

20.0%

20.0%

28.6%

28.6%

28.6%

28.6%

28.6%

Pgina 3

Hoja1
70.0%

70.0%

70.0%

70.0%

70.0%

70.0%

70.0%

70.0%

70.0%

70.0%

77.8%

77.8%

77.8%

77.8%

77.8%

70.0%

70.0%

70.0%

70.0%

70.0%

87.5%

87.5%

87.5%

87.5%

87.5%

Pgina 4

Hoja1

Octubre
Noviembre
10.00
10.00
8.00
8.00
2.00
2.00
7.00
7.00
7.00
7.00
10.00
10.00
2.00
2.00
8.00
8.00
1.00
1.00
9.00
9.00

Diciembre
10.00
8.00
2.00
7.00
7.00
10.00
2.00
8.00
1.00
9.00

Octubre

Noviembre

Diciembre

80.0%

80.0%

80.0%

50.0%

50.0%

50.0%

20.0%

20.0%

20.0%

200.0%

200.0%

200.0%

111.1%

111.1%

111.1%

100.0%

100.0%

100.0%

125.0%

125.0%

125.0%

70.0%

70.0%

70.0%

20.0%

20.0%

20.0%

28.6%

28.6%

28.6%

Pgina 5

Total
120.00
96.00
24.00
84.00
36.00
0.00
0.00
0.00
0.00

META

Hoja1
70.0%

70.0%

70.0%

70.0%

70.0%

70.0%

77.8%

77.8%

77.8%

70.0%

70.0%

70.0%

87.5%

87.5%

87.5%

Pgina 6

You might also like