2

4
5 6
:
:

:




7
:
:

:

8
:

:
10

11
A A B C D E F G H I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Plant Location Model PLANT.XLS
1,100 Fixed cost Plant Production Variable Fixed
860 Variable cost Open Capacity Cost Cost Plants
314 Shipping cost 1 30 10 500 Brazil
2,274 Total cost 0 25 12 400 Philippines
1 35 16 600 Mexico
(All costs in $100)
Customers Unit Shipping Costs:
S.Amer. Europe U.S. Central Am.
5 7 9 9 Brazil
6 4 7 7 Philippines
9 7 4 3 Mexico
Constraint Avail - Available Customers Shipping Plan:
>=0 ? Total Capacity Total S.Amer. Europe U.S. Central Am.
>=0 -1E-09 30 30 12 18 0 0 Brazil
>=0 0 0 0 0 0 0 0 Philippines
>=0 1.1E-08 35 35 0 2 15 18 Mexico
12 20 15 18 Total
>= >= >= >= Constraint
12 20 15 18 Demand
=SUMPRODUCT(B5:B7,E5:E7)
=SUMPRODUCT(C5:C7,F17:F19)
=SUMPRODUCT(B11:E13,B17:E19)
@SUM(I3..I5)
+D7*E7

12
A A B C D E F G H I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Plant Location Model PLANT_IF.XLS
1500 Fixed cost Plant Production Variable Fixed
778 Variable cost Open Capacity Cost Cost Plants
349 Shipping cost 1 30 10 500 Brazil
2,627 Total cost 1 25 12 400 Philippines
1 35 16 600 Mexico
(All costs in $100)
Customers Unit Shipping Costs:
S.Amer. Europe U.S. Central Am.
5 7 9 9 Brazil
6 4 7 7 Philippines
9 7 4 3 Mexico
Constraint Avail - Available Customers Shipping Plan:
>=0 ? Total Capacity Total S.Amer. Europe U.S. Central Am.
>=0 2.99557 30 27.004 12 0 15 0.0044313 Brazil
>=0 -4E-13 25 25 0 20 0 5 Philippines
>=0 22.0044 35 12.996 0 0 0 12.995569 Mexico
12 20 15 18 Total
>= >= >= >= Constraint
12 20 15 18 Demand
=IF(F17>0,1,0)


13

14

15 16
17


18
Heating Oil #2 Unleaded Gasoline
Jan-86 Jan-87 Jan-88 Jan-89 Jan-90 Jan-91 Jan-92
Date
30
40
50
60
70
80
90
100
110
P
r
i
c
e

(
c
e
n
t
s
/
g
a
l
l
o
n
)

19
Daily Price Changes
-25 -20 -15 -10 -5 0 5 10 15
Unleaded Gas Price Change (cents/gal)
-25
-20
-15
-10
-5
0
5
10
H
e
a
t
i
n
g

O
i
l

P
r
i
c
e

C
h
a
n
g
e

(
c
e
n
t
s
/
g
a
l
)

20
21 22


23
:

24

25






26

2 1 2
1


27

28
A A B C D E F G H I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Linear Program for Fuel 1 LAKE.XLS
Cost of
Blend Fuel 4 Fuel 3 Fuel 2
$16.80 0.000 0.870 0.130 Barrels
$24.10 $17.33 $13.25 price
Properties of Fuels
Fuel 1 Constraint Blend Fuel 4 Fuel 3 Fuel 2
0.996 <= 0.996 0.855 0.996 0.996 density
1.819 <= 1.819 0.243 1.819 1.819 linear viscosity
1 <= 1.0 0.2 0.7 3 sulphur
204.8 <= 204.8 260.4 204.8 204.8 linear flash point
1 = 1.0 1 1 1 barrels
=SUMPRODUCT(C4:E4,C5:E5)
=SUMPRODUCT($C$4:$E$4,C9:E9)
29

30
31

32