Professional Documents
Culture Documents
TEN
KHOI
TT
LNG
GIA
ao mong cot tru, ho kiem tra, rong >1 m, sau >1, at cap II
M3
394.5400
65,676
ap at nen mong cong trnh bang thu cong o chat yeu cau K=0,90
M3
263.0200
42,309
ong coc tram vao at cap II, chieu dai coc > 2,5 m
100M
131.8400
510,516
M3
18.7200
63,150
M3
27.4900
66,501
M3
37.1800
537,439
M3
50.5300
790,637
Tan
2.2700
13,434,214
Tan
0.1500
13,471,655
10
Be tong cot, a 1x2 mac 200, tiet dien <= 0,1m, cao <= 4m
M3
26.9600
994,780
11
Tan
0.6700
13,677,937
12
Tan
3.6800
13,595,281
13
M3
25.9300
880,413
14
M3
5.7100
717,718
15
Tan
0.7600
13,545,122
16
M2
33.6000
28,722
17
M3
1.3300
880,413
18
Tan
0.4100
13,768,304
-1-
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
19
Tan
1.9500
13,590,865
20
M3
2.0400
799,720
21
Tan
0.1100
13,660,820
22
M3
9.8200
890,087
23
SXLD cot thep lanh to lien mai hat, cao <=4m, ng knh<=10 mm
Tan
0.0100
14,146,211
24
100M2
1.2600
6,431,428
25
100M2
4.7700
7,063,577
26
100M2
5.3100
8,799,740
27
SXLD, thao d van khuon lanh to, lanh to lien mai hat
100M2
0.1500
7,127,806
28
100M2
0.3600
7,015,675
29
Xay tng bang gach ong 8x8x19, day <=10cm, cao <= 4m, va M75
M3
52.3700
633,334
30
M2
1,047.4200
26,664
31
Xay tng bang gach the 4x8x19, day <=10cm, cao <= 4m, M75
M3
0.3100
1,092,643
32
M2
3.7800
26,664
33
Xay cot, tru bang gach the 4x8x19, cao <=4m, M75
M3
12.5100
1,116,873
34
Trat tru, cot, lam ng, cau thang, chieu day trat 1,5cm, M75
M2
250.2800
46,273
35
Xay tng bang gach ong 8x8x19, day <=10cm, cao <= 4m, va M75
M3
2.4100
633,334
36
Trat tru, cot, lam ng, cau thang, chieu day trat 1,5cm, va mac 75
M2
25.2200
46,273
37
Xay tng bang gach ong 8x8x19, day <= 30cm, cao <= 4m, M75
M3
37.3800
613,467
38
M2
397.6400
26,664
39
Xay tng bang gach the 4x8x19, day <=30cm, cao <= 4m, M75
M3
38.2200
998,452
-2-
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
40
M2
382.1700
26,664
41
M2
2.1900
152,332
42
M2
242.7700
33,730
43
M2
18.3600
44,796
44
Trat g ch va mac 75
Met
50.3500
10,827
45
Met
207.2000
25,552
46
M2
25.5800
13,554
47
Lang nen, san khong anh mau, chieu day 2cm, va mac 100
M2
26.6800
18,258
48
M2
12.7600
114,447
49
M2
2.3400
652,705
50
M2
3.4800
677,676
51
M2
2.2800
652,705
52
M2
0.4100
609,280
53
M2
224.7700
609,280
54
M2
54.1400
297,134
55
M2
52.8000
744,520
56
M2
2,185.4600
26,662
57
M2
2,185.4600
24,544
58
Sn ca knh 3 nc
M2
11.6400
17,367
59
M2
618.6600
32,948
60
0.3600
16,364,715
Tan
-3-
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
61
Bo
2.0000
1,670,929
62
M2
5.0400
1,264,221
63
M2
1.9200
245,348
64
M2
1.9200
26,158
65
M2
26.8400
37,478
66
M3
0.8800
48,626
67
100M
1.1300
510,516
68
M3
0.9000
66,501
69
M3
2.3400
537,439
70
M3
1.0300
719,265
71
Tan
0.0400
13,434,214
72
100M2
0.0300
6,431,428
73
100M
0.0100
12,494,845
74
100M
0.0100
25,390,624
75
100M
0.0200
34,672,288
76
100M
0.0500
47,343,910
77
100M
0.0200
60,753,405
78
M3
0.6500
1,141,219
79
M2
11.4200
28,722
80
M2
11.4200
286,191
81
Cai
1.0000
201,117
-4-
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
82
Cai
2.0000
263,552
83
Cai
2.0000
17,309
84
Cai
4.0000
152,155
cai
1.0000
476,047
86
Bo
3.0000
174,541
87
Bo
4.0000
198,190
88
Met
25.0000
12,202
89
Met
15.0000
22,499
90
Met
50.0000
58,388
91
Hop
1.0000
81,589
92
Cai
3.0000
28,494
93
Cai
2.0000
35,146
94
Lap at cau ch am
Cai
1.0000
19,755
95
Cai
2.0000
244,054
96
Bo
1.0000
983,032
97
100M
0.1400
3,368,492
98
Cai
4.0000
22,594
99
100M
0.0400
1,167,947
1.00
TRUE
FALSE
(Mot ty hai mi chn trieu tam tram sau mi ngan tam tram ba mi sau
-5-
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
-6-
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
836
8
3
6
860
8
6
29
2
9
tam trammt
ba mi hai
sau
ba
tam trambn
ba mi sau
tam tramnm
ba mi sau
su
tam tramby
sau mi tm
chn
tam trammi
sau mi ngan
tam tram mi
sau mi ngan
lm
l
hai mi
trm
chn
ngn
hai mi chn
triu
trieu
hai mi chn
t trieu
mt
mt
hai
ba
bn
nm
su
by
tm
chn
m-i
m-i
lm
l
trm
ngn
triu
t
mt
S qu ln
S qu ln
mot
ng
ng
1 mot ty
mot ty
mot ty hai mi chn trieu tam tram sau mi ngan tam tram b
mot ty hai mi chn trieu tam tram sau mi ngan tam tram b
mot ty hai mi chn trieu tam tram sau mi ngan tam tram b
(Mot ty hai mi chn trieu tam tram sau mi ngan tam tram b
-7-
Mau so 02
H GIA D THAU
25,911,809
11,128,113
67,306,429
1,182,168
1,828,112
19,981,982
39,950,888
30,495,666
2,020,748
26,819,269
9,164,218
50,030,634
22,829,109
4,098,170
10,294,293
965,059
1,170,949
5,645,005
-8-
Mau so 02
THANH
TIEN
26,502,187
1,631,429
1,502,690
8,740,654
141,462
8,103,599
33,693,262
46,726,619
1,069,171
2,525,643
33,167,702
27,928,407
338,719
100,790
13,972,081
11,581,206
1,526,335
1,167,005
22,931,396
10,602,673
38,160,835
-9-
Mau so 02
THANH
TIEN
10,190,181
333,607
8,188,632
822,455
545,139
5,294,374
346,711
487,123
1,460,344
1,527,330
2,358,312
1,488,167
249,805
136,947,866
16,086,835
39,310,656
58,268,735
53,639,930
202,152
20,383,610
5,891,297
- 10 -
Mau so 02
THANH
TIEN
3,341,858
6,371,674
471,068
50,223
1,005,910
42,791
576,883
59,851
1,257,607
740,843
537,369
192,943
124,948
253,906
693,446
2,367,196
1,215,068
741,792
328,005
3,268,301
201,117
- 11 -
Mau so 02
THANH
TIEN
527,104
34,618
608,620
476,047
523,623
792,760
305,050
337,485
2,919,400
81,589
85,482
70,292
19,755
488,108
983,032
471,589
90,376
46,718
10,196,642
1,029,860,836
(Mot ty hai mi chn trieu tam tram sau mi ngan tam tram ba mi sau ong)
- 12 -
Mau so 02
THANH
TIEN
- 13 -
Mau so 02
THANH
TIEN
mt
hai
ba
bn
nm
sau
bay
tam
chn
mi
mi
lm
le
trm
ngan
triu
ty
mt
S qua ln
ng
mot ty hai mi chn trieu tam tram sau mi ngan tam tram ba mi sau ong
mot ty hai mi chn trieu tam tram sau mi ngan tam tram ba mi sau ong
mot ty hai mi chn trieu tam tram sau mi ngan tam tram ba mi sau ong
(Mot ty hai mi chn trieu tam tram sau mi ngan tam tram ba mi sau ong)
- 14 -
Mau so 02
TEN
KHOI
TT
LNG
GIA
13
M3
2.8630
2.0450
- K2:
1* 24 * 0,2 * 0,3
1.4400
- K3:
1* 13 * 0,2 * 0,3
0.7800
- K3a:
1*4,25*0,2*0,3
0.2550
- K2a:
1*4,25*0,2*0,3
0.2550
- K2b:
1*8,5*0,2*0,3
0.5100
- K3b:
1*20*0,2*0,3
1.2000
- K4:
1*36,06*0,2*0,3
2.1630
- K5:
1*7,07*0,2*0,3
0.4240
- K6:
1* 2,91*0,2*0,3
0.1740
- K7:
1*54,24*0,2*0,3
3.2540
- K8:
1*8,33*0,2*0,3
0.4990
- K9:
1*34,33*0,2*0,3
2.0590
- K10:
1*36*0,2*0,3
2.1600
- K11:
1*33,04*0,2*0,3
1.9820
- K12:
1*7,07*0,2*0,3
0.4240
- 15 -
880,413
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
- K13:
1*32,985*0,2*0,3
1.9790
- K14:
1*71,885*0,2*0,3
4.3130
- K15:
1*11,06*0,2*0,3
0.6630
- K17:
1*4,5*0,2*0,3
0.2700
- K18:
3*3*0,2*0,3
0.5400
- M1:
2*5,7*0,2*0,3
0.6840
- M2:
3*4*0,2*0,3
0.7200
Tr D toan mi thau
-25.9300
TRUE
Tong cong
- 16 -
FALSE
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
622
6
2
2
sau trammt
hai mi hai
hai
ba
sau trambn
hai mi hai
sau tramnm
hai mi hai
su
nam tramby
hai mi tm
chn
nam trammi
hai mi ngan
nam trammi
hai mi ngan
lm
l
trm
hai
ngn
520
5
2
- 17 -
mt
hai
ba
bn
nm
su
by
tm
chn
m-i
m-i
lm
l
trm
ngn
Mau so 02
SO
TEN
KHOI
TT
LNG
GIA
hai trieu
hai trieu
triu
t
mt
triu
t
mt
S qu ln
ng
S qu ln
ng
hai trieu nam tram hai mi ngan sau tram hai mi hai ong
hai trieu nam tram hai mi ngan sau tram hai mi hai ong
hai trieu nam tram hai mi ngan sau tram hai mi hai ong
(Hai trieu nam tram hai mi ngan sau tram hai mi hai ong)
- 18 -
Mau so 02
2,520,622
00
- 19 -
Mau so 02
THANH
TIEN
2,520,622
- 20 -
Mau so 02
THANH
TIEN
mt
hai
ba
bn
nm
sau
bay
tam
chn
mi
mi
lm
le
trm
ngan
mot
hai
ba
bon
nam
sau
bay
tam
chn
mi
mi
lam
le
tram
ngan
- 21 -
Mau so 02
THANH
TIEN
triu
ty
mt
trieu
ty
mot
S qua ln
ng
So qua ln
ong
hai trieu nam tram hai mi ngan sau tram hai mi hai ong
hai trieu nam tram hai mi ngan sau tram hai mi hai ong
hai trieu nam tram hai mi ngan sau tram hai mi hai ong
(Hai trieu nam tram hai mi ngan sau tram hai mi hai ong)
- 22 -
1449
10
1723
99
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ao mong cot tru, ho kiem tra, rong >1 m, sau >1,
1
AB.11442
ZZZZZ
at cap II
Vat lieu xay dng
ZVLXD
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
ap at nen mong cong trnh bang thu cong o
2
AB.13112
chat yeu cau K=0,90
ZZZZZ
Vat lieu xay dng
ZVLXD
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
ong coc tram vao at cap II, chieu dai coc > 2,5
3
AC.11122
ZZZZZ
m
Vat lieu xay dng
ZVLXD
+ Coc tram L=4m, ngon >=3,5cm
A0575
+ Cay chong go
A0549
+ Go van khuon
A1393
- 23 -
N
V
M3
NH MC
CHNH
% PHU
N
GIA
40,902
%
ong
%
%
%
M3
26,350
%
ong
%
%
%
100M
m
Cay
M3
105.0000
1.6500
0.0100
2,000
12,000
2,500,000
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
ao
bun lan rac
4
AB.11112
ZZZZZ
Vat lieu xay dng
ZVLXD
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
5
AB.13411 ap cat nen mong cong trnh
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Cat nen
A0371
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Be tong lot mong, a 4x6 mac 100 chieu rong
6
AF.11111
ZZZZZ
<=250cm
- 24 -
N
V
NH MC
CHNH
% PHU
N
GIA
119,810
%
ong
%
%
%
M3
39,329
%
ong
%
%
%
M3
M3
%
ong
%
%
%
M3
1.2200
25,000
17,698
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 4 x 6
A0018
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Be
tong mong a 1x2 mac 200, rong >250cm
7
AF.11223
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
+ Go van cau cong tac
A1392
+ inh cac loai
A0096
+ inh a
A0091
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
8
AF.61110 SXLD cot thep mong, ng knh <=10 mm
ZZZZZ
Vat lieu xay dng
ZVLXD
- 25 -
N
V
kg
M3
M3
M3
NH MC
CHNH
% PHU
N
GIA
200.8500
0.5315
0.9363
0.1700
860
60,000
145,000
3,000
55,847
17,377
350.5500
0.4807
0.9000
0.1896
0.0150
0.1220
0.6030
860
60,000
160,000
3,000
2,500,000
12,000
2,500
77,478
17,877
%
ong
%
%
%
M3
kg
M3
M3
M3
M3
kg
cai
%
ong
%
%
%
Tan
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Thep k <=10 mm
A1829
+ Day thep
A0977
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
9
AF.61120 SXLD cot thep mong, ng knh <= 18 mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Thep k <=18 mm
A1828
+ Day thep
A0977
+ Que han VN
A2353
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Be tong cot, a 1x2 mac 200, tiet dien <= 0,1m, cao
10
AF.12213
ZZZZZ
<= 4m
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
+ Go van cau cong tac
A1392
+ inh cac loai
A0096
+ inh a
A0091
- 26 -
N
V
kg
kg
NH MC
CHNH
% PHU
1,005.0000
21.4200
N
GIA
9,810
12,000
482,651
22,821
%
ong
%
%
%
Tan
kg
kg
kg
1,020.0000
14.2800
4.6400
9,760
12,000
15,000
355,593
133,443
350.5500
0.4807
0.9000
0.1896
0.0200
0.0480
0.3520
860
60,000
160,000
3,000
2,500,000
12,000
2,500
%
ong
%
%
%
M3
kg
M3
M3
M3
M3
kg
cai
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD
cot thep cot, tru cao <=4m, ng knh <=10 mm
11
AF.61411
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Thep k <=10 mm
A1829
+ Day thep
A0977
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD cot thep cot, tru cao <=4m, ng knh <= 18
12
AF.61421
ZZZZZ
mm
Vat lieu xay dng
ZVLXD
+ Thep k <=18 mm
A1828
+ Day thep
A0977
+ Que han VN
A2353
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
- 27 -
N
V
NH MC
CHNH
% PHU
N
GIA
191,867
23,182
%
ong
%
%
%
Tan
kg
kg
1,005.0000
21.4200
9,810
12,000
634,439
22,821
1,020.0000
14.2800
4.8200
9,760
12,000
15,000
427,223
137,557
%
ong
%
%
%
Tan
kg
kg
kg
%
ong
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
13
AF.12313 Be tong xa dam, giang nha, a 1x2 mac 200
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Be
tong nen, a 1x2 mac 200
14
AF.11313
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
15
AF.61210 SXLD cot thep be may, ng knh <=10 mm
ZZZZZ
- 28 -
N
V
NH MC
CHNH
% PHU
N
GIA
%
M3
kg
M3
M3
M3
350.5500
0.4807
0.9000
0.1896
860
60,000
160,000
3,000
151,788
34,360
352.2600
0.4831
0.9043
0.1906
860
60,000
160,000
3,000
62,140
17,377
%
ong
%
%
%
M3
kg
M3
M3
M3
%
ong
%
%
%
Tan
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Vat lieu xay dng
ZVLXD
+ Thep k <=10 mm
A1829
+ Day thep
A0977
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
16
AK.42415 Lang he day 3cm, va mac 100
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
17
AF.12313 Be tong xa dam, giang nha, a 1x2 mac 200
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
- 29 -
N
V
kg
kg
NH MC
CHNH
% PHU
N
GIA
1,005.0000
21.4200
9,810
12,000
551,723
22,821
14.6524
0.0368
0.0091
860
60,000
3,000
6,202
188
350.5500
0.4807
0.9000
0.1896
860
60,000
160,000
3,000
151,788
34,360
%
ong
%
%
%
M2
kg
M3
M3
%
ong
%
%
%
M3
kg
M3
M3
M3
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD cot thep xa dam, giang cao <=4m, ng knh
18
AF.61511
ZZZZZ
<=10 mm
Vat lieu xay dng
ZVLXD
+ Thep k <=10 mm
A1829
+ Day thep
A0977
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD cot thep xa dam, giang cao <=4m, ng knh
19
AF.61521
ZZZZZ
<= 18 mm
Vat lieu xay dng
ZVLXD
+ Thep k <=18 mm
A1828
+ Day thep
A0977
+ Que han VN
A2353
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
- 30 -
N
V
%
ong
%
NH MC
CHNH
% PHU
N
GIA
%
%
Tan
kg
kg
1,005.0000
21.4200
9,810
12,000
690,719
22,821
1,020.0000
14.2800
4.7000
9,760
12,000
15,000
428,075
134,780
%
ong
%
%
%
Tan
kg
kg
kg
%
ong
%
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ZCCCC
Gia tr d toan xay dng sau thue
20
AF.12413 Be tong san mai a 1x2 mac 200
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD cot thep san mai cao <=16m, ng knh <=10
21
AF.61711
ZZZZZ
mm
Vat lieu xay dng
ZVLXD
+ Thep k <=10 mm
A1829
+ Day thep
A0977
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Be tong lanh to, mang nc, tam an a 1x2 mac
22
AF.12513
ZZZZZ
200
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
- 31 -
N
V
NH MC
CHNH
% PHU
N
GIA
M3
kg
M3
M3
M3
350.5500
0.4807
0.9000
0.1896
860
60,000
160,000
3,000
105,740
29,055
1,005.0000
21.4200
9,810
12,000
623,779
22,821
350.5500
0.4807
0.9000
860
60,000
160,000
%
ong
%
%
%
Tan
kg
kg
%
ong
%
%
%
M3
kg
M3
M3
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD cot thep lanh to lien mai hat, cao <=4m,
23
AF.61611
ng knh<=10 mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Thep k <=10 mm
A1829
+ Day thep
A0977
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD, thao d van khuon mong cot vuong, ch
24
AF.81122
ZZZZZ
nhat
Vat lieu xay dng
ZVLXD
+ Go van khuon
A1393
+ Go a nep van khuon
A1384
+ Go chong (cong trnh DD+CN)
A1386
+ inh cac loai
A0096
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
- 32 -
N
V
M3
NH MC
CHNH
% PHU
0.1896
N
GIA
3,000
162,021
29,055
%
ong
%
%
%
Tan
kg
kg
1,005.0000
21.4200
9,810
12,000
926,076
22,821
0.7920
0.2100
0.3350
15.0000
2,500,000
2,500,000
2,500,000
12,000
1,266,319
%
ong
%
%
%
100M2
M3
M3
M3
kg
%
ong
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
25
AF.81132 SXLD, thao d van khuon cot vuong, ch nhat
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Go van khuon
A1393
+ Go a nep van khuon
A1384
+ Go chong (cong trnh DD+CN)
A1386
+ inh cac loai
A0096
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
26
AF.81141 SXLD, thao d van khuon xa dam, giang
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Go van khuon
A1393
+ Go a nep van khuon
A1384
+ Go chong (cong trnh DD+CN)
A1386
+ inh cac loai
A0096
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
- 33 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
%
%
100M2
M3
M3
M3
kg
0.7920
0.1490
0.4960
15.0000
2,500,000
2,500,000
2,500,000
12,000
1,465,614
0.7920
0.1890
0.9570
14.2900
2,500,000
2,500,000
2,500,000
12,000
1,579,555
%
ong
%
%
%
100M2
M3
M3
M3
kg
%
ong
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD, thao d van khuon lanh to, lanh to lien mai
27
AF.81152
ZZZZZ
hat
Vat lieu xay dng
ZVLXD
+ Go van khuon
A1393
+ Go a nep van khuon
A1384
+ Go chong (cong trnh DD+CN)
A1386
+ inh cac loai
A0096
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
28
AF.81151 SXLD, thao d van khuon san mai (BT o tai cho)
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Go van khuon
A1393
+ Go a nep van khuon
A1384
+ Go chong (cong trnh DD+CN)
A1386
+ inh cac loai
A0096
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Xay tng bang gach ong 8x8x19, day <=10cm, cao
29
AE.63114
<= 4m, va M75
ZZZZZ
- 34 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
100M2
M3
M3
M3
kg
0.7920
0.1120
0.6680
8.0500
2,500,000
2,500,000
2,500,000
12,000
1,308,026
0.7920
0.1120
0.6680
8.0500
2,500,000
2,500,000
2,500,000
12,000
1,238,191
%
ong
%
%
%
100M2
M3
M3
M3
kg
%
ong
%
%
%
M3
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Vat lieu xay dng
ZVLXD
+ Gach ong 8x8x19
A1340
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat tng ngoai, chieu day trat 1,5cm, va mac
30
AK.21124
ZZZZZ
75
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Xay tng bang gach the 4x8x19, day <=10cm, cao
31
AE.52114
<= 4m, M75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach the 4x8x19
A1376
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
- 35 -
N
V
NH MC
CHNH
% PHU
vien
kg
M3
M3
682.0000
54.4051
0.1853
0.0442
500
860
60,000
3,000
83,142
1,257
5.4405
0.0185
0.0044
860
60,000
3,000
11,945
188
1,315.0000
64.0060
0.2180
500
860
60,000
N
GIA
%
ong
%
%
%
M2
kg
M3
M3
%
ong
%
%
%
M3
vien
kg
M3
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat tng ngoai, chieu day trat 1,5cm, va mac
32
AK.21124
ZZZZZ
75
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Xay
cot, tru bang gach the 4x8x19, cao <=4m, M75
33
AE.53114
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach the 4x8x19
A1376
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
- 36 -
N
V
M3
NH MC
CHNH
% PHU
0.0520
N
GIA
3,000
115,120
1,257
%
ong
%
%
%
M2
kg
M3
M3
5.4405
0.0185
0.0044
860
60,000
3,000
11,945
188
1,048.0000
104.9698
0.3575
0.0853
500
860
60,000
3,000
199,541
1,885
%
ong
%
%
%
M3
vien
kg
M3
M3
%
ong
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat tru, cot, lam ng, cau thang, chieu day trat
34
AK.22124
ZZZZZ
1,5cm, M75
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Xay tng bang gach ong 8x8x19, day <=10cm, cao
35
AE.63114
<= 4m, va M75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach ong 8x8x19
A1340
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
- 37 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
%
%
M2
kg
M3
M3
5.7605
0.0196
0.0047
860
60,000
3,000
23,891
188
682.0000
54.4051
0.1853
0.0442
500
860
60,000
3,000
83,142
1,257
%
ong
%
%
%
M3
vien
kg
M3
M3
%
ong
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat tru, cot, lam ng, cau thang, chieu day trat
36
AK.22124
1,5cm, va mac 75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Xay tng bang gach ong 8x8x19, day <= 30cm, cao
37
AE.63214
<= 4m, M75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach ong 8x8x19
A1340
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat tng ngoai, chieu day trat 1,5cm, va mac
38
AK.21124
ZZZZZ
75
- 38 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
M2
kg
M3
M3
5.7605
0.0196
0.0047
860
60,000
3,000
23,891
188
649.0000
67.2063
0.2289
0.0546
500
860
60,000
3,000
72,483
1,885
%
ong
%
%
%
M3
vien
kg
M3
M3
%
ong
%
%
%
M2
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Xay tng bang gach the 4x8x19, day <=30cm, cao
39
AE.52214
<= 4m, M75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach the 4x8x19
A1376
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat tng ngoai, chieu day trat 1,5cm, va mac
40
AK.21124
ZZZZZ
75
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
- 39 -
N
V
kg
M3
M3
NH MC
CHNH
% PHU
N
GIA
5.4405
0.0185
0.0044
860
60,000
3,000
11,945
188
1,110.0000
104.0098
0.3543
0.0845
500
860
60,000
3,000
102,329
2,073
5.4405
0.0185
0.0044
860
60,000
3,000
%
ong
%
%
%
M3
vien
kg
M3
M3
%
ong
%
%
%
M2
kg
M3
M3
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Op
tng, tru, cot, kch thc gach 200x250mm
41
AK.31110
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach Ceramic 200x250mm
A1342
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
+ Xi mang trang
A2010
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
42
AK.23114 Trat xa dam, va mac 75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
- 40 -
N
V
NH MC
CHNH
% PHU
N
GIA
11,945
188
%
ong
%
%
%
M2
M2
kg
M3
M3
kg
1.0050
4.8104
0.0142
0.0034
0.1700
65,000
860
60,000
3,000
3,000
31,701
10,199
5.7605
0.0196
0.0047
860
60,000
3,000
16,080
188
%
ong
%
%
%
M2
kg
M3
M3
%
ong
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
43
AK.23214 Trat tran, va mac 75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Trat
g ch va mac 75
44
AK.24314
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
- 41 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
%
%
M2
kg
M3
M3
5.7605
0.0196
0.0047
860
60,000
3,000
22,972
188
0.8001
0.0027
0.0007
860
60,000
3,000
6,081
%
ong
%
%
%
Met
kg
M3
M3
%
ong
%
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
45
AK.24214 ap phao kep, va mac 75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Miet
mach tng gach loai lom
46
AK.97210
ZZZZZ
Vat lieu xay dng
ZVLXD
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Lang nen, san khong anh mau, chieu day 2cm,
47
AK.41115
ZZZZZ
va mac 100
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
- 42 -
N
V
Met
kg
M3
M3
NH MC
CHNH
% PHU
4.1604
0.0142
0.0034
N
GIA
860
60,000
3,000
12,461
%
ong
%
%
%
M2
8,442
%
ong
%
%
%
M2
kg
M3
M3
%
ong
10.2510
0.0263
0.0065
860
60,000
3,000
3,124
188
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
48
AK.51240 Lat gach nen granite 300x300mm M75
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach granit 300x300mm
A1362
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
+ Xi mang trang
A2010
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
49
AI.63121 Lap dng ca i khung sat knh trang 5mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Bat sat K 10
A0248
+ Ca i sat knh
A8011
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
- 43 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
%
%
M2
M2
kg
M3
M3
kg
1.0050
8.8008
0.0273
0.0065
0.1600
70,000
860
60,000
3,000
3,000
7,810
1,530
1.2000
2.0000
1.0000
860
2,000
500,000
13,783
%
ong
%
%
%
M2
kg
cai
m2
%
ong
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
50
AI.63121 Lap dng ca so khung sat knh trang 5mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Bat sat K 10
A0248
+ Ca so nhom knh
A8003
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Lap
dng ca song sat
51
AI.63121
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Bat sat K 10
A0248
+ Ca song sat
A8005
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
52
AI.63211 Lap dng song sat o tron
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Que han VN
A2353
+ Xi mang PC30
A2008
- 44 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
M2
kg
cai
m2
1.2000
2.0000
1.0000
860
2,000
520,000
13,783
1.2000
2.0000
1.0000
860
2,000
500,000
13,783
0.2000
0.8001
15,000
860
%
ong
%
%
%
M2
kg
cai
m2
%
ong
%
%
%
M2
kg
kg
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
+ Song sat o tron
A8006
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
53
AI.63211 Lap dng hang rao song sat
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Que han VN
A2353
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
+ Hang rao song sat
A8007
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
54
AI.63211 Lap dng gai nhon au tng rao
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Que han VN
A2353
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
- 45 -
N
V
M3
M3
m2
NH MC
CHNH
% PHU
0.0027
0.0007
1.0000
N
GIA
60,000
3,000
450,000
18,378
10,285
%
ong
%
%
%
M2
kg
kg
M3
M3
m2
0.2000
0.8001
0.0027
0.0007
1.0000
15,000
860
60,000
3,000
450,000
18,378
10,285
0.2000
0.8001
0.0027
0.0007
15,000
860
60,000
3,000
%
ong
%
%
%
M2
kg
kg
M3
M3
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Gai dau tng
A8008
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
55
AI.63111 Lap dng ca rao sat ay ngang
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Bat sat 4x20x250
A0251
+ Que han VN
A2353
+ Ca sat ay ngang
A8009
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
56
AK.82120 Ba bang ma tt vao cot, dam, tran
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Mastic ngoai
A1539
+ Giay nham
A1408
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
- 46 -
N
V
m2
NH MC
CHNH
% PHU
1.0000
N
GIA
200,000
18,378
10,285
%
ong
%
%
%
M2
kg
cai
kg
m2
1.2000
2.0000
0.2000
1.0000
860
2,000
15,000
550,000
21,594
10,285
0.4000
0.0200
8,073
20,000
13,783
%
ong
%
%
%
M2
kg
M2
%
ong
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Sn tng ngoai nha a ba bang sn ICI dulux,1
57
AK.84414
nc lot 2 nc phu
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Sn lot ICI Dulux Sealer-2000, chong kiem
A1715
+ Sn ICI Dulux Weather Shield cao cap ngoai nha
A1705
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
58
AK.83112 Sn ca knh 3 nc
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Sn tong hp
A1735
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Sn
sat thep cac loai 3 nc
59
AK.83422
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Sn tong hp
A1735
- 47 -
N
V
NH MC
CHNH
% PHU
N
GIA
%
%
M2
Kg
Kg
0.1250
0.1800
38,636
62,273
2,814
0.1300
80,000
2,729
0.2250
80,000
%
ong
%
%
%
M2
kg
%
ong
%
%
%
M2
kg
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Xang
A2001
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
60
AI.65411 Lap at thep hnh V5 ng ray
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Que han VN
A2353
+ Thep tam
A1869
+ a mai
A0026
+ Go van
A1391
+ Dau boi trn
A0990
+ M cac loai
A1567
+ Thep hnh V5
A1859
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
61
AI.63111 Lap dng ch INOX bang hieu
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Bang hieu Inox
A2011
+ Bat sat 4x20x250
A0251
+ Que han VN
A2353
Nhan cong
ZCPNC
- 48 -
N
V
kg
NH MC
CHNH
% PHU
0.1180
N
GIA
13,000
5,330
%
ong
%
%
%
Tan
kg
kg
vien
M3
kg
kg
kg
9.5000
12.5000
0.3500
0.0190
4.5000
3.5000
1,025.0000
15,000
10,000
20,000
2,500,000
20,000
20,000
10,500
872,288
725,862
1.0000
1,300,000
2,000
15,000
21,594
%
ong
%
%
%
Bo
Bo
cai
kg
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Op a granit t nhien vao tng, co chot bang
62
AK.32110
ZZZZZ
Inox
Vat lieu xay dng
ZVLXD
+ a grant t nhien mau nau Rubi
A0021
+ Moc Inox
A1537
+ Silicon cht mach
A1754
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
63
AI.63221 Lap dng hoa sat ca
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Bat sat K 10
A0248
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
+ Hoa sat ca
A8000
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
- 49 -
N
V
NH MC
CHNH
% PHU
N
GIA
10,285
%
ong
%
%
%
M2
M2
Cai
Kg
1.0050
11.0000
0.2800
800,000
10,000
120,000
40,374
12,749
2.0000
0.6401
0.0022
0.0005
1.0000
2,000
860
60,000
3,000
180,000
9,189
%
ong
%
%
%
M2
cai
kg
M3
M3
m2
%
ong
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Sn thep cac loai bang sn ICI Dulux, 1 nc lot 2
64
AK.83462
ZZZZZ
nc phu
Vat lieu xay dng
ZVLXD
+ Sn PU Dulux Timber Tone
A1730
+ Sn phu Maxilite Enamel
A1728
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
65
AK.92111 Quet flinkote chong tham mai, se no, o vang ...
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Flinkote
A1324
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
ao
mong tru cot c
66
AB.11432
ZZZZZ
Vat lieu xay dng
ZVLXD
Nhan cong
ZCPNC
May thi cong
ZCPMA
- 50 -
N
V
NH MC
CHNH
% PHU
N
GIA
%
%
M2
kg
Kg
0.1250
0.2000
68,182
36,364
4,008
0.7500
38,000
1,180
%
ong
%
%
%
M2
kg
%
ong
%
%
%
M3
30,283
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
67
AC.11122 ong c tram L=4m, tru cot c
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Coc tram L=4m, ngon >=3,5cm
A0575
+ Cay chong go
A0549
+ Go van khuon
A1393
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
68
AB.13411 ap cat ton nen
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Cat nen
A0371
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
- 51 -
N
V
%
ong
%
NH MC
CHNH
% PHU
N
GIA
105.0000
1.6500
0.0100
2,000
12,000
2,500,000
119,810
1.2200
25,000
17,698
%
%
100M
m
Cay
M3
%
ong
%
%
%
M3
M3
%
ong
%
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
69
AF.11111 Be tong lot mong, a 4x6 mac 100
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 4 x 6
A0018
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
70
AF.11213 Be tong mong a 1x2 mac 200
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat o be tong
A2357
+ a dam 1 x 2
A0016
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD
cot thep mong, D <=10 mm
71
AF.61110
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Thep k <=10 mm
A1829
+ Day thep
A0977
- 52 -
N
V
M3
kg
M3
M3
M3
NH MC
CHNH
% PHU
N
GIA
200.8500
0.5315
0.9363
0.1700
860
60,000
145,000
3,000
55,847
17,377
350.5500
0.4807
0.9000
0.1896
860
60,000
160,000
3,000
64,500
17,877
1,005.0000
21.4200
9,810
12,000
%
ong
%
%
%
M3
kg
M3
M3
M3
%
ong
%
%
%
Tan
kg
kg
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
SXLD,
thao d van khuon mong tru cot c
72
AF.81122
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Go van khuon
A1393
+ Go a nep van khuon
A1384
+ Go chong (cong trnh DD+CN)
A1386
+ inh cac loai
A0096
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
GCL
ong Inox fi 25
73
BB.14103
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong Inox fi 25
A1250
+ Que han
A1690
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
- 53 -
N
V
NH MC
CHNH
% PHU
N
GIA
482,651
22,821
%
ong
%
%
%
100M2
M3
M3
M3
kg
0.7920
0.2100
0.3350
15.0000
2,500,000
2,500,000
2,500,000
12,000
1,266,319
100.5000
0.3800
80,000
15,000
1,515,506
12,341
%
ong
%
%
%
100M
met
kg
%
ong
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
74
BB.14105 GCL ong Inox fi 40
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong Inox fi 40
A1255
+ Que han
A1690
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
75
BB.14107 GCL ong Inox fi 60
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong Inox fi 60
A1259
+ Que han
A1690
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
76
BB.14108 GCL ong Inox fi 76
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong Inox fi 76
A1261
+ Que han
A1690
- 54 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
100.5000
0.6800
180,000
15,000
1,721,919
20,569
100.5000
1.2000
250,000
15,000
2,016,148
32,910
100.5000
1.4300
350,000
15,000
%
100M
met
kg
%
ong
%
%
%
100M
met
kg
%
ong
%
%
%
100M
met
kg
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
GCL
ong Inox fi 90
77
BB.14110
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong Inox fi 90
A1234
+ Que han
A1690
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
78
AE.54114 Xay gach the va M75 bac cot c
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Gach the 4x8x19
A1376
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
- 55 -
N
V
NH MC
CHNH
% PHU
N
GIA
2,085,405
39,081
100.5000
2.2100
450,000
15,000
2,595,552
60,679
1,087.0000
104.9698
0.3575
0.0853
500
860
60,000
3,000
199,541
1,885
%
ong
%
%
%
100M
met
kg
%
ong
%
%
%
M3
vien
kg
M3
M3
%
ong
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
79
AK.42415 Lang nen cot c day 3cm, va mac 100
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Xi mang PC30
A2008
+ Cat mn, ML = 1,5-2
A0375
+ Nc
A1624
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Lang
a mai mau vang nhat
80
AK.43210
ZZZZZ
Vat lieu xay dng
ZVLXD
+ a trang nho
A0029
+ Bot a
A0239
+ Bot mau
A0246
+ Xi mang trang
A2010
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
81
BB.42202 Lap trai cau Inox D60
ZZZZZ
- 56 -
N
V
%
NH MC
CHNH
% PHU
N
GIA
%
M2
kg
M3
M3
14.6524
0.0368
0.0091
860
60,000
3,000
6,202
188
16.5000
9.5000
0.1050
9.5000
1,000
1,500
60,000
3,000
127,265
%
ong
%
%
%
M2
kg
kg
kg
kg
%
ong
%
%
%
Cai
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Chi ph vat lieu xay dng
ZVLXD
+ Trai cau Inox D60
A8001
Chi ph nhan cong
ZCPNC
Chi ph may thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
82
BB.42202 Lap trai cau Inox D80
ZZZZZ
Chi ph vat lieu xay dng
ZVLXD
+ Trai cau Inox D80
A8002
Chi
ph nhan cong
ZCPNC
Chi ph may thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
83
AI.61142 Lap Bulon D16, L=300
ZZZZZ
Chi ph vat lieu xay dng
ZVLXD
+ Bu long fi 16x300
A8004
Chi ph nhan cong
ZCPNC
Chi ph may thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
- 57 -
N
V
ong
cai
ong
ong
%
ong
%
NH MC
CHNH
% PHU
N
GIA
1.0000
0.0100
150,000
8,601
1.0000
0.0100
200,000
8,601
%
%
Cai
ong
cai
ong
ong
%
ong
%
%
%
Cai
ong
cai
ong
ong
%
ong
%
%
1.0000
12,000
1,019
542
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
84
AI.61142 Lap banh xe thep D60 co ranh
ZZZZZ
Chi ph vat lieu xay dng
ZVLXD
+ Banh xe thep D60 co ranh
A0318
Chi ph nhan cong
ZCPNC
Chi ph may thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
85
BA.11101 Lap at quat tran
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Quat tran + ieu chnh toc o dimer
A1688
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Lap
en ong dai 1,2m, loai hop en 1 bong
86
BA.13301
ZZZZZ
Vat lieu xay dng
ZVLXD
+ en ong 1 x 1,2m
A8016
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
- 58 -
N
V
%
Cai
ong
cai
ong
ong
%
ong
%
NH MC
CHNH
% PHU
N
GIA
1.0000
120,000
1,019
542
1.0000
360,000
11,317
6,585
1.0000
120,000
15,390
%
%
cai
cai
%
ong
%
%
%
Bo
Bo
%
ong
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
87
BA.13605 Lap at en trang tr noi
ZZZZZ
Vat lieu xay dng
ZVLXD
+ en trang tr noi
A0088
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
88
BA.16204 Keo rai day ien oi, loai day 2x1,5mm2
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Day ien 2 ruot 2x1,5mm2
A0941
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
89
BA.16306 Keo rai day dan 3 ruot, loai day 3x2,5mm2
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Day ien 3 ruot 3x2,5mm2
A0955
Nhan cong
ZCPNC
May thi cong
ZCPMA
- 59 -
N
V
NH MC
CHNH
% PHU
N
GIA
%
%
Bo
bo
1.0000
150,000
6,790
1.0200
7,755
1,449
1.0200
15,499
1,720
%
ong
%
%
%
Met
Met
%
ong
%
%
%
Met
Met
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
90
BA.16308 Keo rai day dan 3 ruot, loai day 3x8,0mm2
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Day ien 3 ruot 3x8mm2
A0958
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Lap
at hop am oi + mat
91
BA.15406
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Hop am oi + mat
A1436
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
92
BA.18101 Lap cong tac ien, loai co 1 hat tren cong tac
ZZZZZ
Vat lieu xay dng
ZVLXD
- 60 -
N
V
%
ong
%
NH MC
CHNH
% PHU
N
GIA
%
%
Met
Met
1.0200
43,450
1,901
1.0000
40,000
19,012
878
%
ong
%
%
%
Hop
Cai
%
ong
%
%
%
Cai
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
+ Cong tac ien loai co 1 hat
A0541
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
93
BA.18203 Lap o cam ien, loai ba
ZZZZZ
Vat lieu xay dng
ZVLXD
+ O cam ien loai ba
A0120
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
94
BA.18201 Lap at cau ch am
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Cau ch am
A0119
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
- 61 -
N
V
Cai
NH MC
CHNH
% PHU
1.0000
N
GIA
17,000
4,527
%
ong
%
%
%
Cai
Cai
1.0000
20,000
6,337
1.0000
10,000
4,527
%
ong
%
%
%
Cai
Cai
%
ong
%
%
%
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
ZCCCC
Gia tr d toan xay dng sau thue
95
BA.19301 Lap at automat 2 pha, cng o dong ien 30A
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Automat 2 pha 30A
A0131
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
Lap at tu ien bang kim loai sn tnh ien
96
BA.19305
ZZZZZ
(300x200x150)
Vat lieu xay dng
ZVLXD
+ Tu ien KL sn tnh ien 300x200x150
A0133
Nhan
cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
97
BB.19407 Lap at ong nha k ong 60mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong nha PVC, D 60mm
A1196
+ Mang song nha D 60mm
A1509
+ Con cong nghiep
A0578
+ Nha dan
A1623
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
- 62 -
N
V
NH MC
CHNH
% PHU
N
GIA
Cai
cai
1.0000
178,000
13,580
1.0000
700,000
67,899
100.5000
12.0000
0.0660
0.1320
17,500
4,840
10,000
50,000
679,443
%
ong
%
%
%
Bo
cai
%
ong
%
%
%
100M
Met
cai
kg
kg
TEN
8009 SO MA HIEU
TT NH MC
CONG TAC XAY LAP
TRUE
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
98
BB.29427 Lap at co nha ng knh 60mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Co nha mang song D 60 mm
A0834
+ Con cong nghiep
A0578
+ Nha dan
A1623
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
99
BA.14403 Lap at ong nha noi k 34mm
ZZZZZ
Vat lieu xay dng
ZVLXD
+ Ong nha bao ho day dan D34
A1190
Nhan cong
ZCPNC
May thi cong
ZCPMA
Trc tiep ph khac
ZTTPK
Cong trc tiep ph
ZCTTP
Chi ph chung
ZZCPC
ZAAAA
Gia thanh d toan xay dng
Thu nhap chu thue tnh trc
ZTNCT
ZBBBB
Gia tr d toan xay dng trc thue
Thue gia tr gia tang au ra
ZZVAT
ZCCCC
Gia tr d toan xay dng sau thue
- 63 -
N
V
ong
%
NH MC
CHNH
% PHU
N
GIA
%
%
Cai
cai
kg
kg
1.0000
0.0110
0.0220
9,900
10,000
50,000
5,432
102.0000
9,000
13,127
527
%
ong
%
%
%
100M
Met
%
ong
%
%
%
8009 SO MA HIEU
TT NH MC
TRUE
TEN
CONG TAC XAY LAP
- 64 -
N
V
FALSE
NH MC
CHNH
% PHU
FALSE
N
GIA
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
65,676
52,600
789
53,389
3,203
56,592
3,113
59,705
5,971
65,676
6.00
5.50
10.00
42,309
NC x 1,286
MTC x 1,02
1.50
33,886
508
34,394
2,064
36,458
2,005
38,463
3,846
42,309
510,516
254,800
210,000
19,800
25,000
6.00
5.50
10.00
VL
VL
VL
- 65 -
CACH TNH
HOAC TY LE
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
154,076
6,133
415,009
24,901
439,910
24,195
464,105
46,411
510,516
63,150
50,577
759
51,336
3,080
54,416
2,993
57,409
5,741
63,150
66,501
30,500
30,500
22,760
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
799
54,059
3,244
57,303
3,152
60,455
6,046
66,501
537,439
6.00
5.50
10.00
- 66 -
CACH TNH
HOAC TY LE
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
- 67 -
THANH
TIEN
340,895
172,731
31,890
135,764
510
71,819
17,725
6,457
436,896
26,214
463,110
25,471
488,581
48,858
537,439
790,637
515,356
301,473
28,842
144,000
569
37,500
1,464
1,508
99,637
18,235
9,498
642,726
38,564
681,290
37,471
718,761
71,876
790,637
13,434,214
10,115,611
CACH TNH
HOAC TY LE
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
VL
VL
VL
- 68 -
THANH
TIEN
9,858,571
257,040
620,689
23,277
161,394
10,920,971
655,258
11,576,229
636,693
12,212,922
1,221,292
13,434,214
13,471,655
10,196,160
9,955,200
171,360
69,600
457,293
136,112
161,843
10,951,408
657,084
11,608,492
638,467
12,246,959
1,224,696
13,471,655
994,780
526,340
301,473
28,842
144,000
569
50,000
576
880
CACH TNH
HOAC TY LE
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
- 69 -
THANH
TIEN
246,741
23,646
11,951
808,678
48,521
857,199
47,146
904,345
90,435
994,780
13,677,937
10,115,611
9,858,571
257,040
815,889
23,277
164,322
11,119,099
667,146
11,786,245
648,243
12,434,488
1,243,449
13,677,937
13,595,281
10,198,860
9,955,200
171,360
72,300
549,409
140,308
163,329
11,051,906
663,114
11,715,020
644,326
CACH TNH
HOAC TY LE
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
- 70 -
THANH
TIEN
12,359,346
1,235,935
13,595,281
880,413
474,884
301,473
28,842
144,000
569
195,199
35,047
10,577
715,707
42,942
758,649
41,726
800,375
80,038
880,413
717,718
477,190
302,944
28,986
144,688
572
79,912
17,725
8,622
583,449
35,007
618,456
34,015
652,471
65,247
717,718
13,545,122
CACH TNH
HOAC TY LE
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
- 71 -
THANH
TIEN
10,115,611
9,858,571
257,040
709,516
23,277
162,726
11,011,130
660,668
11,671,798
641,949
12,313,747
1,231,375
13,545,122
28,722
14,836
12,601
2,208
27
7,976
192
345
23,349
1,401
24,750
1,361
26,111
2,611
28,722
880,413
474,884
301,473
28,842
144,000
569
195,199
35,047
CACH TNH
HOAC TY LE
1.50
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
- 72 -
THANH
TIEN
10,577
715,707
42,942
758,649
41,726
800,375
80,038
880,413
13,768,304
10,115,611
9,858,571
257,040
888,265
23,277
165,407
11,192,560
671,554
11,864,114
652,526
12,516,640
1,251,664
13,768,304
13,590,865
10,197,060
9,955,200
171,360
70,500
550,504
137,476
163,276
11,048,316
662,899
11,711,215
644,117
12,355,332
1,235,533
CACH TNH
HOAC TY LE
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
- 73 -
THANH
TIEN
13,590,865
799,720
474,884
301,473
28,842
144,000
569
135,982
29,636
9,608
650,110
39,007
689,117
37,901
727,018
72,702
799,720
13,660,820
10,115,611
9,858,571
257,040
802,180
23,277
164,116
11,105,184
666,311
11,771,495
647,432
12,418,927
1,241,893
13,660,820
890,087
474,884
301,473
28,842
144,000
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
THANH
TIEN
569
208,359
29,636
10,693
723,572
43,414
766,986
42,184
809,170
80,917
890,087
14,146,211
10,115,611
9,858,571
257,040
1,190,934
23,277
169,947
11,499,769
689,986
12,189,755
670,437
12,860,192
1,286,019
14,146,211
6,431,428
3,522,500
1,980,000
525,000
837,500
180,000
1,628,486
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
77,265
5,228,251
- 74 -
CACH TNH
HOAC TY LE
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
313,695
5,541,946
304,807
5,846,753
584,675
6,431,428
7,063,577
3,772,500
1,980,000
372,500
1,240,000
180,000
1,884,780
84,859
5,742,139
344,528
6,086,667
334,767
6,421,434
642,143
7,063,577
8,799,740
5,016,480
1,980,000
472,500
2,392,500
171,480
2,031,308
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
105,717
7,153,505
429,210
7,582,715
417,049
7,999,764
6.00
5.50
- 75 -
CACH TNH
HOAC TY LE
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
799,976
8,799,740
7,127,806
4,026,600
1,980,000
280,000
1,670,000
96,600
1,682,121
85,631
5,794,352
347,661
6,142,013
337,811
6,479,824
647,982
7,127,806
7,015,675
4,026,600
1,980,000
280,000
1,670,000
96,600
1,592,314
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
84,284
5,703,198
342,192
6,045,390
332,496
6,377,886
637,789
7,015,675
6.00
5.50
10.00
633,334
- 76 -
CACH TNH
HOAC TY LE
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
THANH
TIEN
399,039
341,000
46,788
11,118
133
106,921
1,282
7,609
514,851
30,891
545,742
30,016
575,758
57,576
633,334
26,664
5,802
4,679
1,110
13
15,361
192
320
21,675
1,301
22,976
1,264
24,240
2,424
26,664
1,092,643
725,781
657,500
55,045
13,080
VL
VL
VL
- 77 -
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
- 78 -
THANH
TIEN
156
148,044
1,282
13,127
888,234
53,294
941,528
51,784
993,312
99,331
1,092,643
26,664
5,802
4,679
1,110
13
15,361
192
320
21,675
1,301
22,976
1,264
24,240
2,424
26,664
1,116,873
635,980
524,000
90,274
21,450
256
256,610
1,923
13,418
907,931
CACH TNH
HOAC TY LE
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
THANH
TIEN
54,476
962,407
52,932
1,015,339
101,534
1,116,873
46,273
6,144
4,954
1,176
14
30,724
192
556
37,616
2,257
39,873
2,193
42,066
4,207
46,273
633,334
399,039
341,000
46,788
11,118
133
106,921
1,282
7,609
514,851
30,891
545,742
30,016
575,758
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
- 79 -
CACH TNH
HOAC TY LE
10.00
THANH
TIEN
57,576
633,334
46,273
6,144
4,954
1,176
14
30,724
192
556
37,616
2,257
39,873
2,193
42,066
4,207
46,273
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
613,467
396,195
324,500
57,797
13,734
164
93,213
1,923
7,370
498,701
29,922
528,623
29,074
557,697
55,770
613,467
26,664
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
- 80 -
CACH TNH
HOAC TY LE
THANH
TIEN
5,802
4,679
1,110
13
15,361
192
320
21,675
1,301
22,976
1,264
24,240
2,424
26,664
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
998,452
665,960
555,000
89,448
21,258
254
131,595
2,114
11,995
811,664
48,700
860,364
47,320
907,684
90,768
998,452
26,664
5,802
4,679
1,110
13
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
- 81 -
CACH TNH
HOAC TY LE
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
- 82 -
THANH
TIEN
15,361
192
320
21,675
1,301
22,976
1,264
24,240
2,424
26,664
152,332
70,834
65,325
4,137
852
10
510
40,767
10,403
1,830
123,834
7,430
131,264
7,220
138,484
13,848
152,332
33,730
6,144
4,954
1,176
14
20,679
192
405
27,420
CACH TNH
HOAC TY LE
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
1,645
29,065
1,599
30,664
3,066
33,730
44,796
6,144
4,954
1,176
14
29,542
192
538
36,416
2,185
38,601
2,123
40,724
4,072
44,796
10,827
852
688
162
2
7,820
130
8,802
528
9,330
513
9,843
984
10,827
6.00
5.50
10.00
- 83 -
CACH TNH
HOAC TY LE
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
25,552
4,440
3,578
852
10
16,025
307
20,772
1,246
22,018
1,211
23,229
2,323
25,552
13,554
6.00
5.50
10.00
NC x 1,286
MTC x 1,02
1.50
10,856
163
11,019
661
11,680
642
12,322
1,232
13,554
18,258
10,414
8,816
1,578
20
4,017
192
219
14,842
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
- 84 -
CACH TNH
HOAC TY LE
6.00
5.50
10.00
VL
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
891
15,733
865
16,598
1,660
18,258
114,447
80,057
70,350
7,569
1,638
20
480
10,044
1,561
1,375
93,037
5,582
98,619
5,424
104,043
10,404
114,447
652,705
505,032
1,032
4,000
500,000
17,725
7,841
530,598
31,836
562,434
30,934
593,368
6.00
5.50
- 85 -
CACH TNH
HOAC TY LE
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
59,337
652,705
677,676
525,032
1,032
4,000
520,000
17,725
8,141
550,898
33,054
583,952
32,117
616,069
61,607
677,676
652,705
505,032
1,032
4,000
500,000
17,725
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
7,841
530,598
31,836
562,434
30,934
593,368
59,337
652,705
609,280
453,852
3,000
688
6.00
5.50
10.00
VL
VL
- 86 -
CACH TNH
HOAC TY LE
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
- 87 -
THANH
TIEN
162
2
450,000
23,634
10,491
7,320
495,297
29,718
525,015
28,876
553,891
55,389
609,280
609,280
453,852
3,000
688
162
2
450,000
23,634
10,491
7,320
495,297
29,718
525,015
28,876
553,891
55,389
609,280
297,134
203,852
3,000
688
162
2
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
200,000
23,634
10,491
3,570
241,547
14,493
256,040
14,082
270,122
27,012
297,134
744,520
558,032
1,032
4,000
3,000
550,000
27,770
10,491
8,944
605,237
36,314
641,551
35,285
676,836
67,684
744,520
26,662
3,629
3,229
400
17,725
320
21,674
1,300
6.00
- 88 -
CACH TNH
HOAC TY LE
5.50
10.00
THANH
TIEN
22,974
1,264
24,238
2,424
26,662
24,544
16,039
4,830
11,209
3,619
VL
VL
NC x 1,286
MTC x 1,02
1.50
295
19,953
1,197
21,150
1,163
22,313
2,231
24,544
17,367
10,400
10,400
3,509
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
209
14,118
847
14,965
823
15,788
1,579
17,367
32,948
19,534
18,000
6.00
5.50
10.00
VL
- 89 -
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
THANH
TIEN
1,534
6,854
396
26,784
1,607
28,391
1,562
29,953
2,995
32,948
16,364,715
11,244,500
142,500
125,000
7,000
47,500
90,000
70,000
10,762,500
1,121,762
740,379
196,600
13,303,241
798,194
14,101,435
775,579
14,877,014
1,487,701
16,364,715
1,670,929
1,300,000
1,300,000
27,770
- 90 -
CACH TNH
HOAC TY LE
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
10,491
20,074
1,358,335
81,500
1,439,835
79,191
1,519,026
151,903
1,670,929
1,264,221
947,600
804,000
110,000
33,600
51,921
13,004
15,188
1,027,713
61,663
1,089,376
59,916
1,149,292
114,929
1,264,221
245,348
184,684
4,000
550
132
2
180,000
11,817
2,948
199,449
11,967
6.00
- 91 -
CACH TNH
HOAC TY LE
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
211,416
11,628
223,044
22,304
245,348
26,158
15,796
8,523
7,273
5,154
314
21,264
1,276
22,540
1,240
23,780
2,378
26,158
37,478
28,500
28,500
1,517
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
450
30,467
1,828
32,295
1,776
34,071
3,407
37,478
48,626
6.00
5.50
10.00
NC x 1,286
MTC x 1,02
38,944
- 92 -
CACH TNH
HOAC TY LE
1.50
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
584
39,528
2,372
41,900
2,305
44,205
4,421
48,626
510,516
254,800
210,000
19,800
25,000
154,076
6,133
415,009
24,901
439,910
24,195
464,105
46,411
510,516
66,501
30,500
30,500
22,760
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
799
54,059
3,244
57,303
3,152
60,455
6,046
66,501
6.00
5.50
10.00
- 93 -
CACH TNH
HOAC TY LE
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
- 94 -
THANH
TIEN
537,439
340,895
172,731
31,890
135,764
510
71,819
17,725
6,457
436,896
26,214
463,110
25,471
488,581
48,858
537,439
719,265
474,884
301,473
28,842
144,000
569
82,947
18,235
8,641
584,707
35,082
619,789
34,088
653,877
65,388
719,265
13,434,214
10,115,611
9,858,571
257,040
CACH TNH
HOAC TY LE
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
620,689
23,277
161,394
10,920,971
655,258
11,576,229
636,693
12,212,922
1,221,292
13,434,214
6,431,428
3,522,500
1,980,000
525,000
837,500
180,000
1,628,486
77,265
5,228,251
313,695
5,541,946
304,807
5,846,753
584,675
6,431,428
12,494,845
8,045,700
8,040,000
5,700
1,948,941
12,588
150,108
10,157,337
609,440
10,766,777
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
- 95 -
CACH TNH
HOAC TY LE
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
- 96 -
THANH
TIEN
592,173
11,358,950
1,135,895
12,494,845
25,390,624
18,100,200
18,090,000
10,200
2,214,388
20,980
305,034
20,640,602
1,238,436
21,879,038
1,203,347
23,082,385
2,308,239
25,390,624
34,672,288
25,143,000
25,125,000
18,000
2,592,766
33,568
416,540
28,185,874
1,691,152
29,877,026
1,643,236
31,520,262
3,152,026
34,672,288
47,343,910
35,196,450
35,175,000
21,450
CACH TNH
HOAC TY LE
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
- 97 -
THANH
TIEN
2,681,831
39,863
568,772
38,486,916
2,309,215
40,796,131
2,243,787
43,039,918
4,303,992
47,343,910
60,753,405
45,258,150
45,225,000
33,150
3,337,880
61,893
729,869
49,387,792
2,963,268
52,351,060
2,879,308
55,230,368
5,523,037
60,753,405
1,141,219
655,480
543,500
90,274
21,450
256
256,610
1,923
13,710
927,723
55,663
983,386
CACH TNH
HOAC TY LE
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
54,086
1,037,472
103,747
1,141,219
28,722
14,836
12,601
2,208
27
7,976
192
345
23,349
1,401
24,750
1,361
26,111
2,611
28,722
286,191
65,550
16,500
14,250
6,300
28,500
163,663
3,438
232,651
13,959
246,610
13,564
260,174
26,017
286,191
201,117
6.00
5.50
10.00
- 98 -
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
150,015
150,015
11,061
2,416
163,492
9,810
173,302
9,532
182,834
18,283
201,117
263,552
200,020
200,020
11,061
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
3,166
214,247
12,855
227,102
12,491
239,593
23,959
263,552
17,309
12,000
12,000
1,310
553
208
14,071
844
14,915
820
15,735
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
- 99 -
CACH TNH
HOAC TY LE
10.00
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
1,574
17,309
152,155
120,000
120,000
1,310
553
1,828
123,691
7,421
131,112
7,211
138,323
13,832
152,155
476,047
360,000
360,000
14,554
6,717
5,719
386,990
23,219
410,209
22,561
432,770
43,277
476,047
174,541
120,000
120,000
19,792
2,097
141,889
8,513
6.00
- 100 -
CACH TNH
HOAC TY LE
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
150,402
8,272
158,674
15,867
174,541
198,190
150,000
150,000
8,732
2,381
161,113
9,667
170,780
9,393
180,173
18,017
198,190
12,202
7,910
7,910
1,863
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
147
9,920
595
10,515
578
11,093
1,109
12,202
22,499
15,809
15,809
2,212
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
- 101 -
CACH TNH
HOAC TY LE
1.50
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
270
18,291
1,097
19,388
1,066
20,454
2,045
22,499
58,388
44,319
44,319
2,445
701
47,465
2,848
50,313
2,767
53,080
5,308
58,388
81,589
40,000
40,000
24,449
896
980
66,325
3,980
70,305
3,867
74,172
7,417
81,589
28,494
17,000
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
- 102 -
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
17,000
5,822
342
23,164
1,390
24,554
1,350
25,904
2,590
28,494
35,146
20,000
20,000
8,149
422
28,571
1,714
30,285
1,666
31,951
3,195
35,146
19,755
10,000
10,000
5,822
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
237
16,059
964
17,023
936
17,959
1,796
6.00
5.50
10.00
- 103 -
CACH TNH
HOAC TY LE
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
19,755
244,054
178,000
178,000
17,464
2,932
198,396
11,904
210,300
11,567
221,867
22,187
244,054
983,032
700,000
700,000
87,318
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
11,810
799,128
47,948
847,076
46,589
893,665
89,367
983,032
3,368,492
1,824,090
1,758,750
58,080
660
6,600
873,764
6.00
5.50
10.00
VL
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
40,468
- 104 -
CACH TNH
HOAC TY LE
6.00
5.50
10.00
VL
VL
VL
NC x 1,286
MTC x 1,02
1.50
THANH
TIEN
2,738,322
164,299
2,902,621
159,644
3,062,265
306,227
3,368,492
22,594
11,110
9,900
110
1,100
6,986
271
18,367
1,102
19,469
1,071
20,540
2,054
22,594
1,167,947
918,000
918,000
16,881
538
14,031
949,450
56,967
1,006,417
55,353
1,061,770
106,177
1,167,947
6.00
5.50
10.00
VL
NC x 1,286
MTC x 1,02
1.50
6.00
5.50
10.00
- 105 -
CACH TNH
HOAC TY LE
- 106 -
THANH
TIEN
114
10
#VALUE!
A0001
#VALUE!
ZVLXD
A0131
A0318
A0251
A0248
A0239
A0246
A8004
A2357
A0375
A0371
A0549
A0119
A0834
A0575
A0541
A0578
A8011
A8009
A8005
A8003
A0941
A0955
A0958
A0977
A0990
A0016
A0018
A0021
A0026
SO
TT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
TEN
LOAI VAT T
N
V
cai
cai
cai
cai
kg
kg
cai
M3
M3
M3
Cay
Cai
cai
m
Cai
kg
m2
m2
m2
m2
Met
Met
Met
kg
kg
M3
M3
M2
vien
- 107 -
N GIA
THANH TIEN
Cha co VAT (CHA CO VAT)
(A CO VAT)
574,103,010 ########
2.000
178,000
356,000 356,000
4.000
120,000
480,000 480,000
105.600
2,000
211,200 211,200
20.040
2,000
40,080
40,080
108.490
1,500
162,735 162,735
1.199
60,000
71,940
71,940
2.000
12,000
24,000
24,000
80.313
60,000
4,818,780 4,818,780
87.987
60,000
5,279,220 5,279,220
34.636
25,000
865,900 865,900
219.401
12,000
2,632,812 2,632,812
1.000
10,000
10,000
10,000
4.000
9,900
39,600
39,600
13,961.850
2,000
27,923,700 ########
3.000
17,000
51,000
51,000
0.053
10,000
530
530
2.340
500,000
1,170,000 1,170,000
52.800
550,000
29,040,000 ########
2.280
500,000
1,140,000 1,140,000
3.480
520,000
1,809,600 1,809,600
25.500
7,755
197,753 197,753
15.300
15,499
237,135 237,135
51.000
43,450
2,215,950 2,215,950
174.002
12,000
2,088,024 2,088,024
1.620
20,000
32,400
32,400
111.040
160,000
17,766,400 ########
37.003
145,000
5,365,435 5,365,435
5.065
800,000
4,052,000 4,052,000
0.126
20,000
2,520
2,520
KHOI
LNG
#VALUE!
A0029
A8016
A0088
A0096
A0091
A1324
A8008
A1342
A1362
A1340
A1376
A1408
A1386
A1384
A1391
A1392
A1393
A8007
A8000
A1436
A1539
A1509
A1537
A1567
A1623
A1624
A1250
A1255
A1259
A1261
A1234
A1190
A1196
A0120
A1688
SO
TT
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
TEN
LOAI VAT T
N
V
kg
Bo
bo
kg
cai
kg
m2
M2
M2
vien
vien
M2
M3
M3
M3
M3
M3
m2
m2
Cai
kg
cai
Cai
kg
kg
M3
met
met
met
met
met
Met
Met
Cai
cai
+ a trang nho
+ en ong 1 x 1,2m
+ en trang tr noi
+ inh cac loai
+ inh a
+ Flinkote
+ Gai dau tng
+ Gach Ceramic 200x250mm
+ Gach granit 300x300mm
+ Gach ong 8x8x19
+ Gach the 4x8x19
+ Giay nham
+ Go chong (cong trnh DD+CN)
+ Go a nep van khuon
+ Go van
+ Go van cau cong tac
+ Go van khuon
+ Hang rao song sat
+ Hoa sat ca
+ Hop am oi + mat
+ Mastic ngoai
+ Mang song nha D 60mm
+ Moc Inox
+ M cac loai
+ Nha dan
+ Nc
+ Ong Inox fi 25
+ Ong Inox fi 40
+ Ong Inox fi 60
+ Ong Inox fi 76
+ Ong Inox fi 90
+ Ong nha bao ho day dan D34
+ Ong nha PVC, D 60mm
+ O cam ien loai ba
+ Quat tran + ieu chnh toc o dimer
- 108 -
N GIA
THANH TIEN
KHOI
LNG
Cha co VAT (CHA CO VAT)
(A CO VAT)
188.430
1,000
188,430 188,430
3.000
120,000
360,000 360,000
4.000
150,000
600,000 600,000
178.344
12,000
2,140,128 2,140,128
39.960
2,500
99,900
99,900
20.130
38,000
764,940 764,940
54.140
200,000
10,828,000 ########
2.201
65,000
143,065 143,065
12.824
70,000
897,680 897,680
61,619.580
500
30,809,790 ########
56,648.880
500
28,324,440 ########
43.709
20,000
874,180 874,180
8.220
2,500,000
20,550,000 ########
2.042
2,500,000
5,105,000 5,105,000
0.007
2,500,000
17,500
17,500
1.297
2,500,000
3,242,500 3,242,500
10.739
2,500,000
26,847,500 ########
224.770
450,000
101,146,500 ########
1.920
180,000
345,600 345,600
1.000
40,000
40,000
40,000
874.184
8,073
7,057,049 7,057,287
1.680
4,840
8,131
8,131
55.440
10,000
554,400 554,400
1.260
20,000
25,200
25,200
0.106
50,000
5,300
5,300
51.130
3,000
153,390 153,390
1.005
80,000
80,400
80,400
1.005
180,000
180,900 180,900
2.010
250,000
502,500 502,500
5.025
350,000
1,758,750 1,758,750
2.010
450,000
904,500 904,500
4.080
9,000
36,720
36,720
14.070
17,500
246,225 246,225
2.000
20,000
40,000
40,000
1.000
360,000
360,000 360,000
#VALUE!
A1690
A2353
A1754
A8006
A1705
A1715
A1728
A1730
A1735
A1829
A1828
A1859
A1869
A8001
A8002
A0133
A2001
A2008
A2010
A2011
ZCPNC
NC301
NC351
NC352
NC401
NC451
ZCPMA
X0491
X0227
X0209
X0522
X0538
X0363
X0356
X0516
SO
TT
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
82
1
2
3
4
5
1
2
3
4
5
6
7
8
TEN
LOAI VAT T
N
V
kg
kg
Kg
m2
Kg
Kg
Kg
kg
kg
kg
kg
kg
kg
cai
cai
cai
kg
kg
kg
Bo
+ Que han
+ Que han VN
+ Silicon cht mach
+ Song sat o tron
+ Sn ICI Dulux Weather Shield cao cap ngoai nha
+ Sn lot ICI Dulux Sealer-2000, chong kiem
+ Sn phu Maxilite Enamel
+ Sn PU Dulux Timber Tone
+ Sn tong hp
+ Thep k <=10 mm
+ Thep k <=18 mm
+ Thep hnh V5
+ Thep tam
+ Trai cau Inox D60
+ Trai cau Inox D80
+ Tu ien KL sn tnh ien 300x200x150
+ Xang
+ Xi mang PC30
+ Xi mang trang
+ Bang hieu Inox
Nhan cong
+ Nhan cong bac 3,0/7 (Nhom 1)
+ Nhan cong bac 3,5/7 (Nhom 1)
+ Nhan cong bac 3,5/7 (Nhom 2)
+ Nhan cong bac 4,0/7 (Nhom 1)
+ Nhan cong bac 4,5/7 (Nhom 1)
May thi cong
+ Bien the han xoay chieu, cong suat 23,0 kW
+ Can truc banh xch, sc nang 10,0 T
+ Can truc o to, sc nang 25,0 T
+ May cat gach a, cong suat 1,7 kW
+ May cat uon cot thep, cong suat 5,0 kW
+ May am be tong, dam dui, cong suat 1,5 kW
+ May am be tong, am ban, cong suat 1,0 kW
+ May khoan be tong cam tay, cong suat 0,50 kW
Cong
Cong
Cong
Cong
Cong
Ca
Ca
Ca
Ca
Ca
Ca
Ca
Ca
- 109 -
N GIA
THANH TIEN
KHOI
LNG
Cha co VAT (CHA CO VAT)
(A CO VAT)
0.150
15,000
2,250
2,250
97.443
15,000
1,461,645 1,461,645
1.411
120,000
169,320 169,320
0.410
450,000
184,500 184,500
393.383
62,273
24,497,032 ########
273.183
38,636
10,554,798 ########
0.384
36,364
13,964
13,964
0.240
68,182
16,364
16,364
140.712
80,000
11,256,960 ########
4,291.350
9,810
42,096,100 ########
10,300
5,895.600
9,760
57,541,056 ########
10,248
369.000
10,500
3,874,500 3,874,500
4.500
10,000
45,000
45,000
1.000
150,000
150,000 150,000
2.000
200,000
400,000 400,000
1.000
700,000
700,000 700,000
73.002
13,000
949,026 949,026
77,365.641
860
66,534,451 ########
110.904
3,000
332,712 332,712
2.000
1,300,000
2,600,000 2,600,000
39,329
42,637
45,266
45,944
49,845
102,845
689,787
1,562,529
50,997
57,052
58,296
52,672
43,903
#VALUE!
X0545
X0314
X0321
X0276
X071A
X0288
SO
TT
9
10
11
12
13
14
TEN
LOAI VAT T
+ May mai, cong suat 2,7 kW
+ May tron be tong, dung tch 250,0 lt
+ May tron va, dung tch 80,0 lt
+ May van thang, sc nang 0,8 T, H nang 80 m
+ Palang xch 5 Tan
+ Ti ien, sc keo 5,0 T
N
V
Ca
Ca
Ca
Ca
Ca
Ca
Tong cong
KHOI
LNG
TRUE
- 110 -
N GIA
THANH TIEN
Cha co VAT (CHA CO VAT)
(A CO VAT)
50,634
133,567
62,829
101,614
47,272
97,096
574,103,010 ########
TEN
CONG TAC XAY LAP
ao mong cot tru, ho kiem tra, rong >1 m, sau >1, at cap II
ap at nen mong cong trnh bang thu cong o chat yeu
ong coc tram vao at cap II, chieu dai coc > 2,5 m
ao bun lan rac
ap cat nen mong cong trnh
Be tong lot mong, a 4x6 mac 100 chieu rong <=250cm
Be tong mong a 1x2 mac 200, rong >250cm
SXLD cot thep mong, ng knh <=10 mm
SXLD cot thep mong, ng knh <= 18 mm
Be tong cot, a 1x2 mac 200, tiet dien <= 0,1m, cao <= 4m
SXLD cot thep cot, tru cao <=4m, ng knh <=10 mm
SXLD cot thep cot, tru cao <=4m, ng knh <= 18 mm
Be tong xa dam, giang nha, a 1x2 mac 200
Be tong nen, a 1x2 mac 200
SXLD cot thep be may, ng knh <=10 mm
Lang he day 3cm, va mac 100
Be tong xa dam, giang nha, a 1x2 mac 200
SXLD cot thep xa dam, giang cao <=4m, ng knh <=10 mm
SXLD cot thep xa dam, giang cao <=4m, ng knh <= 18 mm
Be tong san mai a 1x2 mac 200
SXLD cot thep san mai cao <=16m, ng knh <=10 mm
Be tong lanh to, mang nc, tam an a 1x2 mac 200
SXLD cot thep lanh to lien mai hat, cao <=4m, ng knh<=10
SXLD, thao d van khuon mong cot vuong, ch nhat
SXLD, thao d van khuon cot vuong, ch nhat
SXLD, thao d van khuon xa dam, giang
SXLD, thao d van khuon lanh to, lanh to lien mai hat
SXLD, thao d van khuon san mai (BT o tai cho)
Xay tng bang gach ong 8x8x19, day <=10cm, cao <= 4m, va
Trat tng ngoai, chieu day trat 1,5cm, va mac 75
Xay tng bang gach the 4x8x19, day <=10cm, cao <= 4m, M75
Trat tng ngoai, chieu day trat 1,5cm, va mac 75
Xay cot, tru bang gach the 4x8x19, cao <=4m, M75
Trat tru, cot, lam ng, cau thang, chieu day trat 1,5cm, M75
Xay tng bang gach ong 8x8x19, day <=10cm, cao <= 4m, va
Trat tru, cot, lam ng, cau thang, chieu day trat 1,5cm, va
Xay tng bang gach ong 8x8x19, day <= 30cm, cao <= 4m, M75
Trat tng ngoai, chieu day trat 1,5cm, va mac 75
Xay tng bang gach the 4x8x19, day <=30cm, cao <= 4m, M75
Trat tng ngoai, chieu day trat 1,5cm, va mac 75
N
V
M3
M3
100M
M3
M3
M3
M3
Tan
Tan
M3
Tan
Tan
M3
M3
Tan
M2
M3
Tan
Tan
M3
Tan
M3
Tan
100M2
100M2
100M2
100M2
100M2
M3
M2
M3
M2
M3
M2
M3
M2
M3
M2
M3
M2
TRC TIEP PH
Vat lieu Nhan cong May TC TT ph khac
52,600
789
33,886
508
254,800
154,076
6,133
50,577
759
30,500
22,760
799
340,895
71,819
17,725
6,457
515,356
99,637
18,235
9,498
10,115,611
620,689
23,277
161,394
10,196,160
457,293
136,112
161,843
526,340
246,741
23,646
11,951
10,115,611
815,889
23,277
164,322
10,198,860
549,409
140,308
163,329
474,884
195,199
35,047
10,577
477,190
79,912
17,725
8,622
10,115,611
709,516
23,277
162,726
14,836
7,976
192
345
474,884
195,199
35,047
10,577
10,115,611
888,265
23,277
165,407
10,197,060
550,504
137,476
163,276
474,884
135,982
29,636
9,608
10,115,611
802,180
23,277
164,116
474,884
208,359
29,636
10,693
10,115,611 1,190,934
23,277
169,947
3,522,500 1,628,486
77,265
3,772,500 1,884,780
84,859
5,016,480 2,031,308
105,717
4,026,600 1,682,121
85,631
4,026,600 1,592,314
84,284
399,039
106,921
1,282
7,609
5,802
15,361
192
320
725,781
148,044
1,282
13,127
5,802
15,361
192
320
635,980
256,610
1,923
13,418
6,144
30,724
192
556
399,039
106,921
1,282
7,609
6,144
30,724
192
556
396,195
93,213
1,923
7,370
5,802
15,361
192
320
665,960
131,595
2,114
11,995
5,802
15,361
192
320
- 111 -
Cong TTP
53,389
34,394
415,009
51,336
54,059
436,896
642,726
10,920,971
10,951,408
808,678
11,119,099
11,051,906
715,707
583,449
11,011,130
23,349
715,707
11,192,560
11,048,316
650,110
11,105,184
723,572
11,499,769
5,228,251
5,742,139
7,153,505
5,794,352
5,703,198
514,851
21,675
888,234
21,675
907,931
37,616
514,851
37,616
498,701
21,675
811,664
21,675
Chi ph
TNCT
chung
tnh trc
3,203
3,113
2,064
2,005
24,901
24,195
3,080
2,993
3,244
3,152
26,214
25,471
38,564
37,471
655,258
636,693
657,084
638,467
48,521
47,146
667,146
648,243
663,114
644,326
42,942
41,726
35,007
34,015
660,668
641,949
1,401
1,361
42,942
41,726
671,554
652,526
662,899
644,117
39,007
37,901
666,311
647,432
43,414
42,184
689,986
670,437
313,695
304,807
344,528
334,767
429,210
417,049
347,661
337,811
342,192
332,496
30,891
30,016
1,301
1,264
53,294
51,784
1,301
1,264
54,476
52,932
2,257
2,193
30,891
30,016
2,257
2,193
29,922
29,074
1,301
1,264
48,700
47,320
1,301
1,264
Thue
VAT
5,971
3,846
46,411
5,741
6,046
48,858
71,876
1,221,292
1,224,696
90,435
1,243,449
1,235,935
80,038
65,247
1,231,375
2,611
80,038
1,251,664
1,235,533
72,702
1,241,893
80,917
1,286,019
584,675
642,143
799,976
647,982
637,789
57,576
2,424
99,331
2,424
101,534
4,207
57,576
4,207
55,770
2,424
90,768
2,424
SO
TT
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
TEN
CONG TAC XAY LAP
Op tng, tru, cot, kch thc gach 200x250mm
Trat xa dam, va mac 75
Trat tran, va mac 75
Trat g ch va mac 75
ap phao kep, va mac 75
Miet mach tng gach loai lom
Lang nen, san khong anh mau, chieu day 2cm, va mac 100
Lat gach nen granite 300x300mm M75
Lap dng ca i khung sat knh trang 5mm
Lap dng ca so khung sat knh trang 5mm
Lap dng ca song sat
Lap dng song sat o tron
Lap dng hang rao song sat
Lap dng gai nhon au tng rao
Lap dng ca rao sat ay ngang
Ba bang ma tt vao cot, dam, tran
Sn tng ngoai nha a ba bang sn ICI dulux,1 nc lot 2
Sn ca knh 3 nc
Sn sat thep cac loai 3 nc
Lap at thep hnh V5 ng ray
Lap dng ch INOX bang hieu
Op a granit t nhien vao tng, co chot bang Inox
Lap dng hoa sat ca
Sn thep cac loai bang sn ICI Dulux, 1 nc lot 2 nc phu
Quet flinkote chong tham mai, se no, o vang ...
ao mong tru cot c
ong c tram L=4m, tru cot c
ap cat ton nen
Be tong lot mong, a 4x6 mac 100
Be tong mong a 1x2 mac 200
SXLD cot thep mong, D <=10 mm
SXLD, thao d van khuon mong tru cot c
GCL ong Inox fi 25
GCL ong Inox fi 40
GCL ong Inox fi 60
GCL ong Inox fi 76
GCL ong Inox fi 90
Xay gach the va M75 bac cot c
Lang nen cot c day 3cm, va mac 100
Lang a mai mau vang nhat
Lap trai cau Inox D60
Lap trai cau Inox D80
Lap Bulon D16, L=300
Lap banh xe thep D60 co ranh
Lap at quat tran
Lap en ong dai 1,2m, loai hop en 1 bong
Lap at en trang tr noi
N
V
M2
M2
M2
Met
Met
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Tan
Bo
M2
M2
M2
M2
M3
100M
M3
M3
M3
Tan
100M2
100M
100M
100M
100M
100M
M3
M2
M2
Cai
Cai
Cai
Cai
cai
Bo
Bo
TRC TIEP PH
Vat lieu Nhan cong May TC TT ph khac
70,834
40,767
10,403
1,830
6,144
20,679
192
405
6,144
29,542
192
538
852
7,820
130
4,440
16,025
307
10,856
163
10,414
4,017
192
219
80,057
10,044
1,561
1,375
505,032
17,725
7,841
525,032
17,725
8,141
505,032
17,725
7,841
453,852
23,634
10,491
7,320
453,852
23,634
10,491
7,320
203,852
23,634
10,491
3,570
558,032
27,770
10,491
8,944
3,629
17,725
320
16,039
3,619
295
10,400
3,509
209
19,534
6,854
396
11,244,500 1,121,762
740,379
196,600
1,300,000
27,770
10,491
20,074
947,600
51,921
13,004
15,188
184,684
11,817
2,948
15,796
5,154
314
28,500
1,517
450
38,944
584
254,800
154,076
6,133
30,500
22,760
799
340,895
71,819
17,725
6,457
474,884
82,947
18,235
8,641
10,115,611
620,689
23,277
161,394
3,522,500 1,628,486
77,265
8,045,700 1,948,941
12,588
150,108
18,100,200 2,214,388
20,980
305,034
25,143,000 2,592,766
33,568
416,540
35,196,450 2,681,831
39,863
568,772
45,258,150 3,337,880
61,893
729,869
655,480
256,610
1,923
13,710
14,836
7,976
192
345
65,550
163,663
3,438
150,015
11,061
2,416
200,020
11,061
3,166
12,000
1,310
553
208
120,000
1,310
553
1,828
360,000
14,554
6,717
5,719
120,000
19,792
2,097
150,000
8,732
2,381
- 112 -
Cong TTP
123,834
27,420
36,416
8,802
20,772
11,019
14,842
93,037
530,598
550,898
530,598
495,297
495,297
241,547
605,237
21,674
19,953
14,118
26,784
13,303,241
1,358,335
1,027,713
199,449
21,264
30,467
39,528
415,009
54,059
436,896
584,707
10,920,971
5,228,251
10,157,337
20,640,602
28,185,874
38,486,916
49,387,792
927,723
23,349
232,651
163,492
214,247
14,071
123,691
386,990
141,889
161,113
Chi ph
TNCT
chung
tnh trc
7,430
7,220
1,645
1,599
2,185
2,123
528
513
1,246
1,211
661
642
891
865
5,582
5,424
31,836
30,934
33,054
32,117
31,836
30,934
29,718
28,876
29,718
28,876
14,493
14,082
36,314
35,285
1,300
1,264
1,197
1,163
847
823
1,607
1,562
798,194
775,579
81,500
79,191
61,663
59,916
11,967
11,628
1,276
1,240
1,828
1,776
2,372
2,305
24,901
24,195
3,244
3,152
26,214
25,471
35,082
34,088
655,258
636,693
313,695
304,807
609,440
592,173
1,238,436 1,203,347
1,691,152 1,643,236
2,309,215 2,243,787
2,963,268 2,879,308
55,663
54,086
1,401
1,361
13,959
13,564
9,810
9,532
12,855
12,491
844
820
7,421
7,211
23,219
22,561
8,513
8,272
9,667
9,393
Thue
VAT
13,848
3,066
4,072
984
2,323
1,232
1,660
10,404
59,337
61,607
59,337
55,389
55,389
27,012
67,684
2,424
2,231
1,579
2,995
1,487,701
151,903
114,929
22,304
2,378
3,407
4,421
46,411
6,046
48,858
65,388
1,221,292
584,675
1,135,895
2,308,239
3,152,026
4,303,992
5,523,037
103,747
2,611
26,017
18,283
23,959
1,574
13,832
43,277
15,867
18,017
SO
TT
88
89
90
91
92
93
94
95
96
97
98
99
TEN
CONG TAC XAY LAP
Keo rai day ien oi, loai day 2x1,5mm2
Keo rai day dan 3 ruot, loai day 3x2,5mm2
Keo rai day dan 3 ruot, loai day 3x8,0mm2
Lap at hop am oi + mat
Lap cong tac ien, loai co 1 hat tren cong tac
Lap o cam ien, loai ba
Lap at cau ch am
Lap at automat 2 pha, cng o dong ien 30A
Lap at tu ien bang kim loai sn tnh ien (300x200x150)
Lap at ong nha k ong 60mm
Lap at co nha ng knh 60mm
Lap at ong nha noi k 34mm
N
V
Met
Met
Met
Hop
Cai
Cai
Cai
Cai
Bo
100M
Cai
100M
TRC TIEP PH
Vat lieu Nhan cong May TC TT ph khac Cong TTP
7,910
1,863
147
9,920
15,809
2,212
270
18,291
44,319
2,445
701
47,465
40,000
24,449
896
980
66,325
17,000
5,822
342
23,164
20,000
8,149
422
28,571
10,000
5,822
237
16,059
178,000
17,464
2,932
198,396
700,000
87,318
11,810
799,128
1,824,090
873,764
40,468 2,738,322
11,110
6,986
271
18,367
918,000
16,881
538
14,031
949,450
TRUE
- 113 -
Chi ph
TNCT
chung
tnh trc
595
578
1,097
1,066
2,848
2,767
3,980
3,867
1,390
1,350
1,714
1,666
964
936
11,904
11,567
47,948
46,589
164,299
159,644
1,102
1,071
56,967
55,353
Thue
VAT
1,109
2,045
5,308
7,417
2,590
3,195
1,796
22,187
89,367
306,227
2,054
106,177
Cong gia
d thau
65,676
42,309
510,516
63,150
66,501
537,439
790,637
13,434,214
13,471,655
994,780
13,677,937
13,595,281
880,413
717,718
13,545,122
28,722
880,413
13,768,304
13,590,865
799,720
13,660,820
890,087
14,146,211
6,431,428
7,063,577
8,799,740
7,127,806
7,015,675
633,334
26,664
1,092,643
26,664
1,116,873
46,273
633,334
46,273
613,467
26,664
998,452
26,664
- 114 -
XD nha
tam
Cong gia
d thau
152,332
33,730
44,796
10,827
25,552
13,554
18,258
114,447
652,705
677,676
652,705
609,280
609,280
297,134
744,520
26,662
24,544
17,367
32,948
16,364,715
1,670,929
1,264,221
245,348
26,158
37,478
48,626
510,516
66,501
537,439
719,265
13,434,214
6,431,428
12,494,845
25,390,624
34,672,288
47,343,910
60,753,405
1,141,219
28,722
286,191
201,117
263,552
17,309
152,155
476,047
174,541
198,190
- 115 -
XD nha
tam
Cong gia
d thau
12,202
22,499
58,388
81,589
28,494
35,146
19,755
244,054
983,032
3,368,492
22,594
1,167,947
- 116 -