You are on page 1of 5

Physical Plant Cont.

Grey Water Calculations


Grey Water Interest Rate Initial Investment Savings Year 1 Savings Year 2 Savings Year 3 Savings Year 4 Savings Year 5 Savings Year 6 Savings Year 7 Savings Year 8 Savings Year 9 Savings Year 10 NPV Payback Period $ $ $ $ $ $ $ $ $ $ $ 5% (586,080.00) 195,212.64 195,212.64 195,212.64 195,212.64 195,212.64 195,212.64 195,212.64 195,212.64 195,212.64 195,212.64 $921,300.26 3.00 Assumptions $30 per linear foot of 8" Grey Water Line 3.7 miles to nearest Grey Water Connection Assuming Country Club has a Grey Water line Boring Across LP 20 for line placement $80,000 Using San Antonio fees for Grey Water for Savings Calculations

Calculation of Cost Initial Pipe Line placement = 3.7miles*5280ft/mile*$30dollar/ft+$80,000

586,080.00

Annual Water Cost Comparison and Potential Savings: Potable Water Grey Water Consumption in Gallons 13,500 13,500 Rate $ 2.21 $ 0.98 Monthly Fee 0 $ 404.78 Month 12 12 Total Cost $ 358,020.00 $ 162,807.36 Total Savings = Potable Water Cost - Grey Water Cost

195,212.64

You might also like