Data Rates 07-08 Canal

CANAL AND ALLIED WORKS
WATER RESOURCES DEPARTMENT
SCHEDULE OF RATES
FOR THE YEAR : 2007-08
CONTENTS PAGES
REFERENCE DATA 3 -- 5
NOTES ON BASIC RATES 6 -- 6
DATA FOR SCHEDULE OF RATES 7 -- 152
DATA FOR ENABLING WORKS 153--156
REVISED BY SCHEDULE OF RATES COMMITTEE
1
CANAL AND ALLIED WORKS - REFERENCE DATA

FOR THE YEAR: 2007-08
COST OF MATERIALS :
1 Air hose 25 mm dia per Rm Rs: 130.00
2 Air hose 50 mm dia per Rm Rs: 170.00
3 Asphalt 80 / 100 and 85 / 25 Gr per kg Rs: 24.00
4 Binding wire per kg Rs: 32.00
5 Cement per kg Rs: 3.80
6 Coarse aggregate 10-4.75 mm per cum ( at quarry ) Rs: 554.00
7 Coarse aggregate 20-10 mm per cum ( at quarry ) Rs: 431.00
8 Coarse aggregate 40-20 mm per cum ( at quarry ) Rs: 316.00
9 Curing Compound per ltr Rs: 84.00
10 D - cord per Rm Rs: 7.00
11 Detonating fuse coil per Rm Rs: 5.00
14 Detonator delay type per No. Rs: 15.00
15 Detonator electric per No. Rs: 8.00
16 Detonator ordinary per No. Rs: 4.50
17 Diesel oil per ltr Rs: 38.00
18 Empty cement bags per No. Rs: 1.00
19 Explosive ANFO high strength booster per kg Rs: 50.00
20 Explosive ANFO per kg Rs: 21.00
21 Explosive small dia.( Kelvex-220 ) per kg Rs: 44.00
22 Extension rod with coupling sleeve per Rm Rs: 3000.00
23 Filter fabric 200 gsm per sqm Rs: 96.00
24 Filter fabric 250 gsm per sqm Rs: 115.00
25 Fine aggregate / Sand per cum ( Un-screened at quarry ) Rs: 115.00
26 Fine aggregate per cum ( Screened at quarry ) Rs: 147.00
27 G I pipe 50 mm dia A class per Rm Rs: 150.00
28 Jack hammer Drill rod 1.5 m length per No. Rs: 3000.00
29 LDPE sheet 500 micron thick per sqm Rs: 52.00
32 Murum per cum ( at quarry ) Rs: 52.00
33 Paving Cylinder per Each Rs: 19400.00
34 PVC sealing strip per Rm Rs: 27.00
35 Reinforcement steel per kg Rs: 27.75
36 Rough stone 200 x 200 x 750 mm per No. ( at quarry ) Rs: 10.00
37 Shahabad stone slab per sqm Rs: 150.00
38 Shutter oil per ltr Rs: 22.00
39 Size stone 150 - 200 mm height per No. ( at quarry ) Rs: 4.00
42 Stone chips per cum ( at dump yard ) Rs: 130.00
43 Stone chips per cum ( at quarry ) Rs: 200.00
44 Structural steel angle / beam / channel / bar per kg Rs: 29.75
45 Structural steel plate / flat per kg Rs: 36.00
45 Super Plasticiser per ltr Rs: 55.00
47 Tarfelt jointer filler board 12 mm thick per sqm Rs: 280.00
48 Tarfelt jointer filler board 20 mm thick per sqm Rs: 456.00
49 T.C Cross bit 100 mm dia per No. Rs: 8500.00
2
50 Through stone 200 x 200 x 300 mm per No. ( at quarry ) Rs: 7.00
51 Through stones 250 x 250 x 450 mm per No. ( at quarry ) Rs: 10.00
52 Turfing sods per sqm Rs: 12.50
53 Un-coursed rubble stones per cum ( at dump yard ) Rs: 110.00
54 Un-coursed rubble stones per cum ( at quarry ) Rs: 165.00
55 Wire mesh 50 x 50 mm 20 guage per sqm Rs: 120.00
LEAD CHARGES FOR 1 km REHANDLING LEAD: 1 km lead Loading Unloading

1 Earth/ Sand Rs: 29.30 29.10 6.90
2 Stone/ Coarse aggregates Rs: 39.90 34.40 17.20
3 Cement Rs: 30.90 32.10 32.10
4 Reinforcement steel Rs: 30.90 32.10 32.10
ROYALTY CHARGES: Per tonne

1 Earth / Soil / Murum Rs: 5.00
2 Stone / Coarse aggregate Rs: 15.00
3 Fine aggregate / Sand Rs: 25.00
HIRE CHARGES OF MACHINERY : Hire charge Fuel charge Crew charge

1 Air compressor 8.5 cmm ( diesel ) / hour Rs: 185.00 588.00 52.90
2 Angle dozer 90 hp per hour Rs: 1034.00 402.00 57.30
3 Batching plant 15 cum / hr rated capacity Rs: 268.00 195.00 79.30
4 Concrete hand mixer 45 / 30 ltr per hour Rs: 9.00 2.00 ---
5 Concrete mixer 300 / 200 ( diesel ) / hour Rs: 38.00 52.00 55.10
6 Concrete mixer 600 / 400 ( diesel ) / hour Rs: 77.00 105.00 55.10
7 Diesel generating set 30 KVA per hour Rs: 55.00 418.00 33.00
8 Diesel generating set 50 KVA per hour Rs: 86.00 627.00 33.00
9 Diesel road roller per hour Rs: 202.00 470.00 52.70
10 Jack hammer per hour Rs: 13.00 4.00 81.80
11 Mechanical concrete paver per hour Rs: 249.00 12.00 105.80
12 Needle Vibrator 40 mm ( petrol ) per hour Rs: 7.00 15.00 38.90
13 Pump 5 hp ( diesel ) per hour Rs: 6.00 52.00 26.20
14 Shovel 0.85 cum per hour Rs: 1057.00 575.00 57.30
15 Shovel 0.50 cum per hour Rs: 639.00 314.00 57.30
16 Tipper 5 cum per hour Rs: 240.00 198.00 41.70
17 Transit mixer 2 cum per hour Rs: 552.00 575.00 66.70
18 Vibratory pad foot roller per hour Rs: 1012.00 679.00 66.50
19 Waggon drill per hour Rs: 191.00 6.00 65.50
20 Water tanker per hour Rs: 237.00 198.00 41.70
3
WAGES OF WORKERS Per day

1 Bar bender Rs: 120.20
2 Blaster ( Licensed ) Rs: 108.35
3 Carpentor Class II Rs: 109.55
4 Cartman with double bullock cart Rs: 139.80
5 Crowbarman Rs: 102.90
6 Electrician Rs: 104.35
7 Helper blasting Rs: 102.90
8 Maistry Rs: 102.90
9 Mason Class I Rs: 120.20
10 Mason Class II Rs: 109.55
11 Mazdoor heavy Rs: 93.35
12 Mazdoor light Rs: 91.35
13 Mechanic / Fitter / Welder Rs: 118.75
14 Pipe fitter Rs: 113.55
15 Rollerman with bullock roller Rs: 139.80
16 Stone breaker Rs: 106.95
17 Stone chiseller Cl- I Rs: 109.55
18 Stone chiseller Cl- II Rs: 106.95
OTHER DATA :
1 Contractor's Overheads on Materials / Machinery / Labour % 5.00
2 Contractor's Profit on Materials / Fuel & Energy charges / Labour % 10.00
3 Cost of Other enabling works % 1.10
4 Hidden cost on Labour % 15.00
5 Rate of interest per annum % 11.00
6 Small Tools & Plant on Materials / Machinery / Labour % 1.00
7 Structural steel fabrication per kg Rs: 8.00
8 Sundries ( lumpsum rate for unquantified inputs ) Rs: 26.00
4
NOTES ON SCHEDULE OF RATES

FOR THE YEAR : 2007-08
1. All notes under ' General Notes on Schedule of Rates ' and Notes on Lead, Lift, Loading and
un-loading Charges are applicable to Canal and Allied Works also to the extent they are
relevant.
2. The basic rates are inclusive of finishing, wastage of materials in handling, incidental works,
profit, overheads, small tools / plants, hidden cost on labour etc.
3. The basic rates are inclusive of royalty charges payable on materials.
4. The recovery of royalty charges on materials, wherever applicable, shall be as per the guide
lines listed under ' General notes on schedule of rates ' and the amount of royalty charges shall
be as per the statement of royalty charges included in this section.
5. Unless otherwise specified the basic rates are inclusive of all lifts.
6. For earth / rockfill embankment works 1 km initial lead is considered in the basic rates. As no
storing / stacking and re-handling of materials is involved for these works lead charges for
additional lead shall be worked out for total lead including initial lead of 1 km and then the
cost of first km lead shall be deducted. No loading and un-loading charges shall be added as
the additional lead does not involve re-handling of materials.
Example :
Total lead for soil from approved borrow area : 2 km
Initial lead included in the basic rate in the SR : 1 km
Additional lead charges : Lead charges for 2 km Rs: 36.50
Less Lead charges for 1 km Rs: -29.30
Additional lead charges Rs: 7.20
No loading and un-loading charges shall be added.
7. Cement content specified for cement concrete works in the item description is based on
theoritical design mix computations. The basic rate shall be adjusted upword or downword
including lead, loading and un-loading charges for any varions in cement content based on trial
mix studies furnished by Q.C unit.
8. The quantities of materials including wastage, requirements for incidentals etc., for working
out additional lead charges shall be as per the statement of requirement of materials under
this section.
9. The basic rates are exclusive of cost of dewatering and desilting. For the perticular reach of
canal where dewatering and desilting are contemplated 2 percent of basic rate shall be added
to all items in the estimate for that reach towards dewatering and desilting during execution of
work.
5
CANAL AND ALLIED WORKS - DATA RATES
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 1
ITEM: Excavation in all kinds of soil including boulders upto 0.6 m diameter ( 0.113 cum) for canal,
seating of embankment, filter drains/ catch water drains etc., including dressing bed and sides
to required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.
DATA: Capacity of shovel bucket : 0.85 cum

Capacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated soil : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hr
Speed for empty tipper under canal excavation condition : 15 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 20 sec
1. Quantity of excavation :
In-situ quantity / bucket for 20 % bulkage on unloading ( 1 /1.20 ) : 0.83 cum
In-situ quantity per load for 20 % bulkage of soil ( 5 /1.2 ) : 4.16 cum
Number of buckets per load ( 4.16 / 0.83 ) say : 5 buckets
Corrected Quantity of in-situ soil per load ( 5 x 0.83 ) say : 4.16 cum
Ideal cycle time for loading 5 buckets ( 5 x 20 / 60 ) : 1.67 min
The ideal cycle time for shovel requires spotting of a tipper within 1.67 minutes near the shovel.
However, in practice for canal excavation the space available may not permit positioning of the
tippers on either side of the shovel. Generally, one tipper has to move after loading to position
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for the
shovel will be : ( 6 x 20 / 60 ) : 2.00 min
Round trip cycle time for tipper:
Corrected cycle time of shovel for digging & loading : 2.00 min
Time for ( av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for ( av ) 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Total : 10.50 min
No.of tippers to match corrected cycle time of shovel ( 10.50/ 2.00 ) : 5.25 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 4.16 / 10.50 ) : 19.80 cum
Output for 5 tippers per day ( 5 x 19.80 x 8 ) : 792 cum
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percent
excavation mainly for trimming the canal to final profile by manual labour the daily progress of
excavation will be : ( 792 / 0.9 ) say : 880 cum
Consider 880 cum for rate analysis.
2. Requirement of materials:
No materials involved in the work.
3. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 792 cum insitu soil.
Deploy 5 tippers of 5 cum capacity for 8 hours for disposal of 792 cum insitu soil.
4. Requirement of workforce ( other than machinery crew ) :
Average output of 1 heavy & 1 light mazdoor assumed at 5 cum / day for trimming and disposal.
Deploy 18 heavy and 18 light mazdoors for trimming and disposal of 88 cum soil.
Deploy 1 maistry.
6
RATE ANALYSIS UNIT : 880.00 cum

A. MATERIALS:
Sl No Perticulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total cost of Materials : Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1057.00 8456.00
Fuel / Energy charges Hour 8.00 575.00 4600.00
2 Tippers 5 cum capacity ( 5 ) Nos Hour 40.00 240.00 9600.00
Total Rs: 30576.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1252.00
Total hire charges of Machinery : Rs: 33662.56
C. LABOUR:
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 57.30 458.40
2 Crew for Tipper Hour 40.00 41.70 1668.00
3 Maistry Day 1.00 102.90 102.90
4 Heavy mazdoor Day 18.00 93.35 1680.30
5 Light mazdoor Day 18.00 91.35 1644.30
Total Rs: 5553.90
Add for hidden cost on Labour @ 15% Rs: 833.09
Total cost of Labour : Rs: 7275.61
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 33662.56
C. Cost of Labour Rs: 7275.61
TOTAL Rs: 40938.17
Add for other enabling works @ 1.10% Rs: 450.32
Total cost for 880.00 cum Rs: 41388.49
Rate per cum Rs: 47.00
Rate approved per cum Rs: 45.00
ITEM: Excavation in all kinds of soil including boulders upto 0.60 m diameter ( 0.113 cum ) for field
channels, seating of embankment for field channels etc., including dressing of bed and sides
to required profile, cost of all materials, machinery, labour, placing the excavated stuff for
formation of service road / embankment as directed etc., complete with lead upto 10 m and
lift upto 2 m.
7

Lead for disposal of excavated soil : Upto 10 m
In view of shallow depth of digging for field channels the cycle time for digging and disposal by
shovel is assumed at 1.5 times the cycle time considered for canal.
Shovel digging and loading cycle per bucket ( 1.5 x 20 ) : 30 sec
In-situ qty / bucket for 15 % bulkage of soil ( 0.57 / 1.15 ) : 0.50 cum
Output of shovel with 50 min./ hr working ( 50 x 60 x 0.5 / 30 ) : 50 cum / hr
Daily output of excavation ( 8 x 50 ) : 400 cum
As the excavated soil is dumped by the side of field channel within the reach of shovel boom
no tippers are considered in the rate analysis for disposal of excavated soil.
excavation mainly for trimming bed and sides of channels / trenches to final profile by manual
labour, the daily output will be : ( 400 / 0.90 ) say : 445 cum
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 400 cum.
Average output of 1 heavy & 1 light mazdoor assumed at 5 cum / day for trimming and disposal.
Deploy 9 heavy and 9 light mazdoors for trimming and disposing 45 cum soil.
Deploy 1 maistry.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
Total Rs: 7624.00
C. LABOUR:
in Rs. in Rs.
2 Maistry Day 1.00 102.90 102.90
Total Rs: 2223.60
8
ABSTRACT:
TOTAL Rs: 11245.56
ITEM: Excavation in soft rock without blasting including boulders upto 0.6 m diameter ( 0.113 cum )
for canals, seating of embankment, filter drain / catch water drains etc., including dressing of
bed and sides to required level and profile, cost of all materials, machinery, labour, placing the
excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.

Lead for disposal of excavated soft rock : Upto 1 km
In-situ qty / bucket for 30 % bulkage on unloading : 0.77 cum
In-situ quantity / load for 5 cum of soft rock ( 5 / 1.30 ) : 3.85 cum
However, in practice for dam or canal excavation the space available may not permit positioning
of tippers on either side of the shovel. Generally one tipper has to move after loading to position
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for digging
and loading one tipper by shovel will be : ( 6 x 30 / 60 ) 3.00 min
Time for ( av ) 0.75km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Total : 11.50 min
No.of tippers to match corrected cycle time of shovel ( 11.50/ 3.00 ) say : 3.83 Nos
9

Output for 4 tippers per day ( 3.83 x 16.74 x 8 ) say : 513 cum
excavation mainly for trimming of bed / sides to final profile by manual labour the daily output
will be : ( 513 / 0.9 ) say : 570 cum
Deploy 4 tippers of 5 cum capacity for disposal of 513 cum.
Output of 1crowbarman, 1 heavy and 1 light mazdoor assumed at 5 cum per day for trimming.
Deploy 11 heavy and 11 light mazdoors for trimming and disposal of 57 cum soft rock.
Deploy 11 crowbarman for trimming.
Deploy 1 maistry.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
2 Tippers 5 cum capacity ( 4 ) Nos Hour 32.00 240.00 7680.00
Total Rs: 27072.00
C. LABOUR:
in Rs. in Rs.
3 Maistry Day 1.00 102.90 102.90
4 Crowbarman Day 11.00 102.90 1131.90
Total Rs: 5059.30
10
ABSTRACT:
TOTAL Rs: 36417.60
ITEM: Excavation in soft rock without blasting including boulders upto 0.60 m diameter (0.113 cum)
for field channels, seating of embankment for field channels etc., including dressing of bed
and sides to required profile, cost of all materials, machinery, labour, placing excavated stuff
for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 2 m.

Lead for disposal of excavated soil : Upto 10 m
In view of shallow depth of digging for field channels the cycle time for digging and disposal by
shovel is assumed at 1.5 times the cycle time considered for canal.
Shovel digging and loading cycle per bucket ( 1.5 x 30 ) : 45 sec
In-situ qty per bucket for 25 % bulkage of soil ( 0.57 / 1.25 ) : 0.45 cum
Output of shovel with 50 min./ hr working ( 50 x 60 x 0.45 / 45 ) : 30 cum / hr
Daily output of excavation ( 8 x 30 ) say : 240 cum
excavation mainly for trimming the canal to final profile by manual labour, the daily progress of
excavation in soft rock will be : ( 240 / 0.9 ) say : 265 cum
Output of 1 crowbarman, 1 heavy & 1 light mazdoor assumed at 5 cum per day.
Deploy 5 crowbarman, 5 heavy and 5 light mazdoors for trimming and disposal of 25 cum.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
11
B. MACHINERY:
Sl No Description Unit Quantity Rate CANALAmount
AND ALLIED WORKS
in Rs. in Rs.
Total Rs: 7624.00
C. LABOUR:
in Rs. in Rs.
2 Maistry Day 1.00 102.90 102.90
3 Crowbarman Day 5.00 102.90 514.50
Total Rs: 1999.30
ABSTRACT:
TOTAL Rs: 10951.72
ITEM: Excavation in soft rock requiring blasting including boulders upto 0.6 m diameter( 0.113 cum)
for canals, seating of embankment, filter drain / catch water drains etc., including dressing bed
and sides to required level and profile, cost of all materials, machinery, labour, placing the
excavated rock in dump area or for formation of service road as directed etc., complete with
lead upto 1 km and depth of cut upto 18 m below ground level.
Note: For depth of cut more than 18 m below ground level increase the basic rate by 5 %.

Lead for disposal of excavated soft rock : Upto 1 km
In-situ qty / bucket for 35 % bulkage on unloading ( 1 / 1.35 ) : 0.74 cum
In-situ quantity / load for 5 cum of soft rock ( 5 / 1.35 ) : 3.70 cum
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for digging
and loading one tipper by shovel will be : ( 6 x 40 / 60 ) : 4.00 min
Time for ( av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting 12 : 0.50 min
Total : 12.50 min

No.of tippers to match corrected cycle time of shovel ( 12.50 / 4.00 ) : 3.12 Nos
Output for 3 tippers per day ( 3 x 14.80 x 8 ) say : 355 cum
excavation mainly for trimming of bed and sides to final profile by manual the daily output
will be : ( 355 / 0.9 ) say : 395 cum
Consider 395 cum excavation in soft rock requiring blasting for rate analysis.
2. Drilling and Blasting :
Depth of drilling per hole : 1.40 m
Effective depth of pull : 1.25 m
Grid spacing of holes for soft rock requiring blasting depends on the nature of soft rock at any
perticular location. For the purpose of rate analysis holes at average spacing of 1.5 times the
spacing considered for hard rock is assumed.
Grid spacing of holes : 1.50 x 2.00 m
Area of excavation for 395 cum ( 395 / 1.25 ) : 316 sqm
Nos. of holes for 316 sqm area 316 / ( 1.5 x 2.0 ) : 105 Nos.
Depth of drilling for 105 holes ( 105 x 1.4 ) say : 147.00 m
Add for secondary blasting LS : 3.00 m
Total depth of drilling : 150 m
Rate of drilling in soft rock per hour : 12 m
With 50 min / hour working rate of drilling ( 12 x 50 / 60 ) : 10 m
Time required for drilling with 2 jack hammers ( 150 / 2 / 10 ) : 7.50 hours
3. Requirement of materials :
Jack hammer drill rod : 150 m drilling
Quantity of Explosive ( Kelvex-220 ) at 0.2 kg / cum ( 395 x 0.2 ) : 79 kg
Explosive for secondary blasting LS : 1 kg
Ordinary detonators for secondary blasting 5 holes : 5 Nos.
Electric detonators at 1 per hole for main blast : 105 Nos.
Fuse coil : 175 Rm
Deploy 3 tippers 5 cum capacity for 8 hours for disposal of 240 cum.
Deploy 1 air compressor 8.5 cmm capacity for 7.5 hours.
Deploy 2 jack hammers for 7.5 hours for drilling.
Output of 1 heavy & 1 light mazdoor assumed at 5 cum per day for trimming and disposal.
Deploy 2 crowbarman, 2 stone breaker, 8 heavy and 8 light mazdoors for 40 cum.
Deploy 1 blaster and 1 blasting helper for loading and blasting.
Deploy 1 maistry.
13
6. Use rate of materials :
Cost of drill rod 1.5 m long @ Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in soft rock with reconditioning : 200 m
Use rate of drill rod per Rm drilling ( cost / life ) Rs: 15.00
Length of air hose for drilling for each jack hammer : 50 m
Cost of 25 mm dia air hose 50 m @ Rs: 130.00 / Rm Rs: 6500.00
Life of air hose : 800 hours
Use rate of 25 mm dia air hose per hr ( cost / life ) Rs: 8.13

A. MATERIALS:
in Rs. in Rs.
1 Use rate of Jack hammer drill rod 1.5 m Rm 150.00 15.00 2250.00
Reconditioning charges @ 10 % 225.00
2 Use rate of 50 m air hose 2 Nos Hour 15.00 8.13 121.88
3 Explosive small dia ( Kelvex-220 ) kg 80.00 44.00 3520.00
4 Ordinary detonators Nos 5.00 4.50 22.50
5 Electric detonators Nos 105.00 8.00 840.00
6 Fuse coil Rm 175.00 5.00 875.00
7 Sundries LS 3.00 26.00 78.00
Total Rs: 7932.38
B. MACHINERY:
in Rs. in Rs.
2 Tippers 5 cum capacity 3 Nos. Hour 24.00 240.00 5760.00
3 Air compressor 8.5 cmm ( diesel ) Hour 7.50 185.00 1387.50
4 Jack hammers 2 Nos. Hour 15.00 13.00 195.00
Total Rs: 29620.50
C. LABOUR:
in Rs. in Rs.
3 Crew for Air compressor Hour 7.50 52.90 396.75
4 Crew for Jack hammer Hour 15.00 81.80 1227.00
5 Maistry Day 1.00 102.90 102.90
6 Blaster Day 1.00 108.35 108.35
7 Helper blaster Day 1.00 102.90 102.90
8 Crowbarman Day 2.00 102.90 205.80
9 Stone breaker Day 2.00 106.95 213.90
Total Rs: 5294.40
14
ABSTRACT:
TOTAL Rs: 48917.15
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 6.a
ITEM: Excavation in hard rock of all toughness including boulders above 0.6 m diameter (0.113 cum)
by blasting for canals, cut-off trench of embankment, filter / catch water drains etc., adopting a
combination of wagon drill holes of not more than 100 mm dia. and jack hammer holes including
levelling the bed and minimising damage to side slopes in water prism by adopting any one or a
combination of line drilling /pre-splitting /smooth blasting techniques and stacking the excavated
rock neatly in approved dump area as directed etc., with initial lead upto 1 km and depth of
cuts upto 18 m below ground level.
DATA: Excavation for canal in hard rock can be by using jack hammers or by using waggon drills or
by combination of both depending on the depth of cut, width of canal and side slope. In case of
waggon drill the rate of drilling will be faster and yeild per hole will be more due to wider spacing
of holes. For jack hammer drill the yeild per hole will be less due to closer spacing of holes.
As both the systems have advantages as well as disadvantages it is proposed to work out rates
using both the systems and include average rate in the Schedule of Rates.
I. By using Jack hammers for drilling :
Assume 10.80 m width of canal at the bench level and 1.25 m average depth of cutting.
Assume side slopes of 0.25 horizontal to 1 vertical.
Generally, the length of canal bench to be excavated per blast shall not be more than 7 m to
avoid tight muck pile requiring higher digging time for shovel.
Sectional area of excavation ( 10.80 + 10.175 ) x 0.5 x 1.25 : 13.11 sqm
Consider 7 burden distance for excavation per blast.
Number of rows considered : 7 No.
Length of canal for 7 rows ( 7 x 1.00 ) : 7.00 m
Quantity of excavation for 7 m length ( 13.11 x 7.00 ) say : 92.00 cum
10.80 m
8.4 m
1 1.25 m
0.25
10.175 m
--
1.0 m
1.2 m
7.00 m
Free face
SKETCH SHOWING DRILLING & BLASTING PATTERN
15
1. Drilling and Blasting:
Consider drilling by Jack hammers and mucking by combination of Shovel and Tippers.
The burden ( distance of hole from free face of excavation ) is considered at 25 to 30 times dia
of hole and spacing of holes is considered at 1.20 to 1.25 times burden.
Burden distance for 32 mm dia jack hammer holes ( 0.032 x 30 ) say : 1.00 m
Spacing of holes ( 0.032 x 30 x 1.25 ) : 1.20 m
Grid spacing of holes for 32 mm dia jack hammer holes : 1.00 x 1.20 m
Effective depth of pull considering 10 % sub-drilling : 1.25 m
Rate of drilling by jack hammer in hard rock per hour : 8.00 m
Rate of drilling per hour with 50 min / hour working ( 8 x 50 / 60 ) say : 6.5 m
No.of holes in 7 rows @1.2 m interval staggered ( 4x8 + 3x9 + 16 ) : 75 Nos
Length of drilling for 75 holes @ 1.4 m per hole ( 75 x 1.4 ) : 105 m
Add drilling for secondary blasting for 5% quantity @ 0.6 m / cum say : 3 m
Total : 108.00 m
Time for drilling 108 m for 2 jack hammers ( 108 / 2 / 6.5 ) : 8.30 hours
Drilling and Blasting pattern :
Pattern of holes : Staggered
Hole initiation : Bottom
Initiation system : Ele detonators
Initiation pattern : All rows
2. Disposal of excavated rock :
Quantity of excavation ( in-situ ) : 92.00 cum
Capacity of shovel bucket : 0.85 cum
Lead for disposal of excavated rock : Upto 1 km
In-situ qty / bucket for 40 % bulkage of hard rock ( 1 /1.40 ) : 0.71 cum
In-situ qty per load for 40 % bulkage of hard rock ( 5 /1.40 ) : 3.57 cum
next tipper for loading. Assuming one loading cycle extra, the corrected cycle time for shavel
will be ( 6 x 45 / 60 ) 4.50 min
Cycle time of shovel for digging & loading : 4.50 min
Time for (av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Total : 13.00 min
No.of tippers to match corrected cycle time of shovel ( 13.00 / 4.50) : 2.9 Nos
Deploy 0.9 cum shovel and 3 tippers for disposal of excavated rock.
Output of 1 shovel & 3 tippers per hour ( in-situ qty ) ( 13.73 x 2.9 ) : 39.80 cum
Out of the total blasted rock some residual muck at the bed needs to be removed by deploying
manual labour. Assume residual muck at bed at 0.10 cum / sqm of bed area.
Quantity of muck to be disposed by shovel ( 92 - 0.1 x 70 ) 85 cum
Time for disposal of 85 cum by shovel ( 85 / 39.80 ) : 2.2 hours
For levelling 85 cum muck in dump yard deploy 1 dozer for : 0.25 hour
Quantity of muck to be disposed by manual labour ( 92 - 85 ) 7 cum
Quantity of Explosive ( Kelvex-220 ) at 0.3 kg / cum ( 92 x 0.3 ) : 27.60 kg
Add for secondary blasting @ 0.2 kg / cum ( 92 x 0.05 x 0.2 ) : 0.90 kg
Total : 28.50 kg
Ordinary detonators for secondary blasting 8 holes of 0.6 m each : 8 Nos.
Electric detonators @ 1 per hole for main blast : 75 Nos
Detonating fuse coil : 120 Rm
16
Deploy 0.85 cum capacity shovel for 2.2 hours for digging and loading 85 cum.
Deploy 3 tippers 5 cum capacity for 2.2 hours for disposal of 85 cum.
Deploy 1 air compressor 8.5 cmm capacity for 8.5 hours.
Deploy 2 jack hammers for 8.5 hours for drilling.
Deploy 1 angle dozer for 0.25 hour for levelling muck in dump area.
Deploy 1 Crowbarman, 1 Stone breaker for 1 day for levelling bed.
Deploy 2 heavy and 2 light mazdoors for disposal of 9 cum residual muck at bed level and for
other miscellaneous works.
Deploy 1 maistry.
Cost of drill rod 1.5 m long @ Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in hard rock with reconditioning : 150 m
Cost of 25 mm dia 50 m air hose @ Rs: 130.00 / Rm Rs: 6500.00
Use rate of 25 mm dia air hose per hour ( cost / life ) Rs: 8.13

A. MATERIALS:
in Rs. in Rs.
2 Use rate of 50 m air hose 2 Nos. Hour 17.00 8.13 138.13
3 Explosive small dia. (Kelvex-220 ) kg 28.50 44.00 1254.00
5 Electric detonators Nos 75.00 8.00 600.00
6 Fuse coil Rm 120.00 5.00 600.00
7 Sundries LS 2.00 26.00 52.00
Total Rs: 5056.13
B. MACHINERY:
in Rs. in Rs.
Fuel / energy charges Hour 2.20 575.00 1265.00
2 Angle dozer 90 hp Hour 0.25 1034.00 258.50
4 Air compressor 8.5 cmm ( diesel ) 1 Nos Hour 8.50 185.00 1572.50
Total Rs: 13699.70
17
C. LABOUR:
AND ALLIED WORKS
in Rs. in Rs.
2 Crew for Dozer Hour 0.25 57.30 14.33
6 Maistry Day 1.00 102.90 102.90
7 Blaster Day 1.00 108.35 108.35
9 Crowbarman Day 1.00 102.90 102.90
Total Rs: 3149.26
ABSTRACT:
TOTAL Rs: 25286.14
II. By using waggon drills for drilling :
Assume 12.70 m width of excavation at bench level and 5.40 m depth of cutting in hard rock.
Consider drilling by Waggon drill and mucking by combination of Shovel and Tippers.
For good fragmentation to facilitate easy loading by 0.85 cum capacity shovel the bench height
to burden ratio shall be more than 3.
The burden ( distance of hole from free face of excavation ) is considered at 20 times diameter
of hole and spacing of holes is considered at 1.25 times burden.
Burden distance for 100 mm dia holes ( 0.10 x 20 ) : 2.00 m
Spacing of holes at 1.25 times burden ( 0.10 x 20 x 1.25 ) : 2.50 m
Grid spacing of holes for 100 mm dia Waggon drill holes : 2.00 x 2.50 m
Effective depth of pull considering 10 % sub-drilling say : 5.40 m
Rate of drilling in hard rock per hour by Waggon drill : 12.00 m
Rate of drilling per hour with 50 min per hour working ( 12 x 50 / 60 ) : 10 m
12.70 m
1
5.40 m
0.25
10.00 m
12.70 m
1
5.40 m
0.25
18
2.0 m CANAL AND ALLIED WORKS
2.5 m
6.00 m
Free face
Sectional area of excavation ( 12.70+10.00 ) x 0.5 x 5.40 : 61.29 sqm
Length of canal for excavation ( 3 x 2.00 ) : 6.00 m
Quantity of excavation for 6.0 m length ( 61.29 x 6.00 ) : 368 cum
No. of blast holes in 3 rows (2x5+1x6+2x4) : 24 holes
Length of drilling for 24 holes ( 11 x 6 + 13 x 6.2 ) say : 147 m
Drilling for secondary blasting for 5% qty @ 0.6 m / cum : 11.00 m
No.of blast holes for secondary blasting @ 0.6 m / hole ( 11 / 0.6 ) : 18 holes
Consider 2 waggon drills for drilling holes.
Time for drilling 147 m for 2 Waggon drill @ 10 m / hour : 7.33 hours
Consider 368 cum hard rock excavation for rate analysis.
Lead for disposal of excavated rock rock : Upto 1 km
In-situ qty / bucket for 40 % bulkage of hard rock ( 1 / 1.40 ) : 0.71 cum
In-situ qty per load for 40 % bulkage of hard rock ( 5 / 1.40 ) : 3.57 cum
next tipper for loading. Assuming one loading cycle extra, the corrected cycle time for shovel
will be ( 6 x 45 / 60 ) 4.50 min
Total : 13.00 min
No.of tippers to match corrected cycle time of shovel (13.00 / 4.50) say : 2.9 Nos
Output of 2.7 tippers per hour ( 13.73 x 2.9 ) : 39.80 cum
Quantity of muck to be disposed by shovel ( 368 - 0.1 x 60 ) : 362 cum
Time required for disposal of 362 cum ( 362 / 39.80 ) say : 9 hours
Quantity of muck to be disposed by manual labour ( 368 - 362 ) : 6 cum
100 mm dia TC bit : 147 m drilling
Extension rods with sleeve : 147 m drilling
Quantity of Explosive @ 0.5 kg / cum for 368 cum : 184.00 kg
Consider 20 % high strength ANFO booster for priming ANFO. : 37.00 kg
Consider 80 % ANFO mixed with diesel oil for colunm. : 147.00 kg
Diesel oil @ 180 ml per kg of ANFO : 27.00 ltrs
Quantity of Explosive @ 0.2 kg / cum for secondary blast : 4 kg
Ordinary detonators for secondary blasting : 18 Nos.
Detonating cord for 24 holes in 3 rows : 210 Rm.
Detonating fuse coil for secondary blasting : 20 Rm
19
Deploy 0.85 cum capacity shovel for 9 hours for digging and loading 362 cum. CANAL AND ALLIED WORKS
Deploy 3 tippers 5 cum capacity for 9 hours for disposal of 362 cum.
Deploy 2 air compressors 8.5 cmm capacity for 7.5 hours.
Deploy 2 waggon drills for 7.5 hours for drilling main blast holes.
Deploy 1 air compressor 8.5 cmm capacity for 1 hour.
Deploy 2 jack hammers for 1 hour for drilling secondary blast holes.
Deploy 1 angle dozer for 1 hour for levelling muck in dump area.
Deploy 2 heavy and 2 light mazdoors for disposal of 9 cum residual muck at bed level.
Deploy 1 maistry.
Cost of T.C bit 100 mm dia @ Rs: 8500.00 / Each Rs: 8500.00
Life of drill bit for drilling in hard rock : 80 m
Use rate of T.C bit per Rm drilling ( Cost / Life ) Rs: 106.25
Cost of extn rod with sleeve 4.5 m @ Rs: 3000.00 / Rm Rs: 13500.00
Life of extension rod : 1500 m
Use rate of extension rod per Rm drilling ( Cost / Life ) Rs: 9.00
Cost of 1.5 m drill rod @ Rs: 3000.00 / Each Rs: 3000.00
Use rate of drill rod per Rm drilling ( Cost / Life ) Rs: 20.00
Cost of 50 m air hose 25 mm @ Rs: 130.00 / Rm Rs: 6500.00
Use rate of air hose per hr ( Cost / Life ) Rs: 8.13
Cost of 50 m air hose 50 mm dia @ Rs: 170.00 / Rm Rs: 8500.00
Use rate of air hose per hr ( Cost / Life ) Rs: 10.63

A. MATERIALS:
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 147.00 106.25 15618.75
2 Use rate of Extension rod with sleeve Rm 147.00 9.00 1323.00
4 Use rate of 50 m air hose for waggon drill Hour 15.00 10.63 159.38
Use rate of 25 m air hose for JH 2 Nos Hour 2.00 8.13 16.25
5 High strength ANFO booster kg 37.00 50.00 1850.00
6 ANFO kg 147.00 21.00 3087.00
7 Diesel oil ltr 27.00 38.00 1026.00
8 Explosive small dia ( Kelvex-220 ) kg 4.00 44.00 176.00
10 D-cord Rm 210.00 7.00 1470.00
11 Detonating fuse coil Rm 20.00 5.00 100.00
12 Sundries LS 5.00 26.00 130.00
Total Rs: 25279.38
B. MACHINERY:
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 27.00 240.00 6480.00
3 Angle dozer Hour 1.00 1034.00 1034.00
4 Air compressor 8.5 cmm ( diesel ) Hour 16.00 185.00 2960.00
5 Waggon drill Hour 15.00 191.00 2865.00
20
6 Jack hammer Hour 2.00 13.00 26.00
Fuel / Energy charges Hour 2.00 CANAL AND ALLIED
4.00 8.00 WORKS
Total Rs: 43307.00
C. LABOUR:
in Rs. in Rs.
5 Crew for Waggon drill Hour 15.00 65.50 982.50
7 Maistry Day 1.00 102.90 102.90
8 Blaster Day 1.00 108.35 108.35
10 Crowbarman Day 1.00 102.90 102.90
Total Rs: 4584.80
ABSTRACT:
TOTAL Rs: 83278.48
Assuming use of Jack hammers & Waggon drills in 50 : 50 ratio
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 6.b
ITEM: Excavation in hard rock of all toughness including boulders above 0.6 m diameter(0.113 cum)
by approved controlled blasting methods by using delay detonators and controlling flying of
rock fragments by suitable muffling arrangements for canals, cut-off trench of embankments,
filter / catch water drains, other appurtenent structures etc., adopting only jack hammer holes
and minimising damage to side slopes in water prism by adopting any one or combination of
line drilling / pre-splitting / smooth blasting techniques, cost of all materials, machinery, labour,
placing excavated rock neatly in approved dump area as directed etc., complete with initial lead
upto 1 km and depth of cut upto 18 m below ground level.
DATA: Work requires:

- use of delay detonators to reduce ground vibrations.
- covering blasting area with chain link mesh or waste conveyor belts or waste tyres and sand
bags to prevent flying of rock fragments during blasting.
10.80 m
8.4 m
1 1.25 m
0.25
10.175 m
21
1.2 m
--
1.0 m All detonators in this row are 150 ms delay type
All detonators in this row are 125 ms delay type
Free face
Assume 10.80 m width of canal at the bench level and 1.25 m average depth of cutting.
Generally, the length of canal bench to be excavated per blast shall not be more than 7 m to
avoid tight muck pile requiring higher digging time for shovel.
Sectional area of excavation ( 10.80 + 10.175 ) x 0.5 x 1.25 : 13.11 sqm
Number of rows considered : 7 No.
Length of canal for 7 rows ( 7 x 1.00 ) : 7.00 m
Quantity of excavation for 7 m length ( 13.11 x 7.00 ) say : 92.00 cum
Consider drilling by Jack hammers and mucking by combination of Shovel and Tippers.
The burden ( distance of hole from free face of excavation ) is considered at 25 to 30 times dia
of hole and spacing of holes is considered at 1.20 to 1.25 times burden.
Burden distance for 32 mm dia jack hammer holes ( 0.032 x 30 ) say : 1.00 m
Spacing of holes ( 0.032 x 30 x 1.25 ) : 1.20 m
Grid spacing of holes for 32 mm dia jack hammer holes : 1.00 x 1.20 m
Effective depth of pull considering 10 % sub-drilling : 1.25 m
Rate of drilling by jack hammer in hard rock per hour : 6.00 m
Rate of drilling per hour with 50 min / hour working ( 6 x 50 / 60 ) say : 5 m
No.of holes in 7 rows @ 1.2 m interval ( 4 x 8 + 3 x 9 + 16 ) : 75 Nos
Length of drilling for 75 holes @ 1.4 m per hole ( 75 x 1.4 ) : 105 m
Add drilling for secondary blasting for 5% quantity @ 0.6 m / cum say : 3 m
Total : 108.00 m
22
Time for drilling 108 m for 2 jack hammers ( 108 / 2 / 5 ) : 10.80 hours
Drilling and Blasting pattern :
Pattern of holes : Staggered
Hole initiation : Bottom
Initiation system : Short delay detonators
Delay system : 25 ms interval
Initiation pattern : Straight line row by row
2. Muffling arrangements:
For controlling flying of rock fragments during blasting consider covering the blasting area with
20 guage 50 x 50 mm chain link mesh and sand bags.
10 % extra area of wire mesh is considered for overlaps.
Area of chain link mesh for controlled blast area ( 12 x 8 x 1.1) say : 106 sqm
No.of 30 to 40 kg sand bags at 1 per hole ( 75 x 1 ) : 75 Nos
Add 20 % extra for edges : 15 Nos
Total : 90 Nos
Quantity of excavation ( in-situ ) : 92.00 cum
Lead for disposal of excavated rock rock : Upto 1 km
In-situ qty / bucket for 40 % bulkage of hard rock ( 1 /1.40 ) : 0.71 cum
In-situ qty per load for 40 % bulkage of hard rock ( 5 /1.40 ) : 3.57 cum
next tipper for loading. Assuming one loading cycle extra, the corrected cycle time for shavel
will be ( 6 x 45 / 60 ) 4.50 min
Total : 13.00 min
23
No.of tippers to match corrected cycle time of shovel ( 13.00 / 4.50) : 2.9 Nos
Deploy 0.9 cum shovel and 3 tippers for disposal of excavated rock.
Output of 1 shovel & 3 tippers per hour ( in-situ qty ) ( 13.73 x 2.9 ) : 39.80 cum
Quantity of muck to be disposed by shovel ( 92 - 0.1 x 70 ) 85 cum
Time for disposal of 85 cum by shovel ( 85 / 39.80 ) : 2.2 hours
Quantity of muck to be disposed by manual labour ( 92 - 85 ) 7 cum
Quantity of Explosive ( Kelvex-220 ) at 0.3 kg / cum ( 92 x 0.3 ) : 27.60 kg
Add for secondary blasting @ 0.2 kg / cum ( 92 x 0.05 x 0.2 ) : 0.90 kg
Total : 28.50 kg
Ordinary detonators for secondary blasting 8 holes of 0.6 m each : 8 Nos.
Electric short delay detonators @ 1 per hole for main blast : 75 Nos
Detonating fuse coil : 120 Rm
50 x 50 mm chain link wire mesh 119 sqm
Sand bags 0.025 cum 90 Nos
Deploy 0.85 cum capacity shovel for 2.2 hours for digging and loading 85 cum.
Deploy 3 tippers 5 cum capacity for 2.2 hours for disposal of 85 cum.
Deploy 1 air compressor 8.5 cmm capacity for 11 hours.
Deploy 2 jack hammers for 11 hours for drilling.
Deploy 1 angle dozer for 0.25 hour for levelling muck in dump area.
Deploy 2 heavy and 2 light mazdoors for disposal of 9 cum residual muck at bed level and for
other miscellaneous works.
Deploy 1 maistry.
Cost of drill rod 1.5 m long @ Rs:Rs: 3000.00 / Each Rs: 3000.00
Cost of 25 mm dia 50 m air hose @ Rs: 130.00 / Rm Rs: 6500.00
Use rate of air hose per hr ( cost / life ) Rs: 8.13
Cost of wire mesh @ Rs: 120.00 / sqm Rs: 120.00
less salvage value at 10 % Rs: -12.00
Total Rs: 108.00
Add for replacement of damaged mesh @ 10 % Rs: 10.80
Total Rs: 118.80
Life of wire mesh with 25 % replacement each use : 3 uses
Use rate of wire mesh / use / sqm ( cost / life ) Rs: 39.60
Cost of empty cement bag per No. @ Rs: 1.00 / Each Rs: 1.00
Cost of sand / bag for 0.025 cum @ Rs: 115.00 / cum Rs: 2.88
Add for 1 km lead/loading/unloading charges for 0.015 cum Rs: 1.63
Filling charges @ 2 heavy mazdoors per 100 bags / day Rs: 1.87
Total cost per bag Rs: 7.37
24
Life of sand bag : 1 use
Use rate of sand bag / use / bag ( cost / life ) CANAL AND ALLIED
Rs: 7.37 WORKS

A. MATERIALS:
in Rs. in Rs.
2 Use rate of 50 m air hose 2 Nos. Hour 22.00 8.13 178.75
3 Use rate of wire mesh sqm 106.00 39.60 4197.60
4 Use rate of sand bag Nos 90.00 7.37 663.71
5 Explosive small dia. (Kelvex-220 ) kg 28.50 44.00 1254.00
7 Electric short delay detonators Nos 75.00 15.00 1125.00
8 Fuse coil Rm 120.00 5.00 600.00
9 Sundries LS 2.00 26.00 52.00
Total Rs: 10483.06
B. MACHINERY:
in Rs. in Rs.
4 Air compressor 8.5 cmm ( diesel ) 1 No Hour 11.00 185.00 2035.00
Total Rs: 15717.20
C. LABOUR:
in Rs. in Rs.
2 Crew for Angle dozer Hour 0.25 57.30 14.33
6 Maistry Day 1.00 102.90 102.90
7 Blaster Day 1.00 108.35 108.35
9 Crowbarman Day 1.00 102.90 102.90
Total Rs: 3690.51
ABSTRACT:
25
TOTAL Rs: 34577.97

ITEM: Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by power roller etc., complete with initial lead upto
1 km and all lifts.

Lead for conveyance of soil : Upto 1 km
Speed for loaded tipper under haul road condition : 20 km / hr
Speed for empty tipper under haul road condition : 25 km / hr
1. Quantity of embankment :
In-situ quantity per load for 20 % bulkage of soil ( 5.0 / 1.2 ) : 4.00 cum
Cycle time for loading 8 buckets ( 8 x 20 / 60 ) say : 2.67 min
Ideal cycle time of shovel for digging & loading : 2.67 min
Time for 1km haulage under load ( 60 / 20 ) : 3.00 min
Time for 1 km return trip ( 60 / 25 ) : 2.40 min
: 10.57 min
No.of tippers to match corrected cycle time of shovel (10.57 / 2.67) : 4 Nos
The in-situ dry density of soil in borrow area will be generally less than dry density of compacted
embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow
area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction.
For 95 % density control of embankment a shrinkage factor of 5 % may be assumed.
Quantity of embankment considering 5 %shrinkage ( 605 x 0.95 ) : 575 cum
Qty of soil for computing royalty charges @ 1.6 t / cum ( 575x1.6 ) : 920 tonnes
26
2. Stripping of borrow area :

Generally borrow area is stripped once in a week for 6 days requirement of soil.
Area to be stripped assuming 2.0 m depth of cut ( 605 x 6 / 2.0 ) : 1815 sqm
Depth of stripping : 0.25 m
Qty of stripping with 5 % extra area ( 1815 x 1.05 x 0.25 ) : 476 cum
Output of dozer per hr with 50 min / hr working for stripping : 100 cum
Time required for stripping 476 cum ( 476 / 100 ) : 4.76 hours
Consider 6 hours including time for levelling stripped siol / dozer shifting time.
Time required for stripping for one day embankment work 575 cum : 1.00 hour
3. Collection of soil for embankment :
Deploy one 0.50 cum capacity shovel for 8 hours for digging and loading soil.
Deploy 4 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area.
4. Spreading soil in 250 to 300 mm layer :
Quantity of loose soil to be spread ( 605 x 1.20 ) : 726 cum
Output of dozer for levelling per hour : 250 cum
Time required for levelling 726 cum ( 726 / 250 ) say : 3.00 hours
5. Watering :
Generally soil in the borrow area will be in moist condition. In the beginning of the season no
watering may be necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming
seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 575 cum
of embankment will be about 5 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water
tanker for 5 hours daily for watering before rolling. Deploy 5 hp pump for 2.5 hours.
6. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 726 cum loose soil in embankment layer ( 726/160) say : 4.5 hours
7. Sorting out / sectioning / labour for testing etc :
Assume 2 heavy and 2 light mazdoors.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add Royalty charges on 920 t soil @ Rs: 5.00 / tonne Rs: 4600.00
27
B. MACHINERY:
AND ALLIED WORKS
in Rs. in Rs.
1 Angle dozer Hour 4.00 1034.00 4136.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 240.00 7680.00
4 Pump 5 hp ( diesel ) Hour 2.50 6.00 15.00
5 Water tanker 8000 ltr Hour 5.00 237.00 1185.00
6 Vibratory pad foot roller 8 tonne Hour 4.50 1012.00 4554.00
7 Sundries LS 2.00 26.00 52.00
Total Rs: 37365.50
C. LABOUR:
in Rs. in Rs.
4 Crew for Pump Hour 2.50 26.20 65.50
5 Crew for Water tanker Hour 5.00 41.70 208.50
6 Crew for Roller Hour 4.50 66.50 299.25
7 Maistry Day 2.00 102.90 205.80
Total Rs: 3170.45
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 4600.00
TOTAL Rs: 49829.07
ITEM: Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 95 percent or as stipulated by power roller etc., complete with initial lead upto 1 km
and all lifts.

28
In-situ qty per bucket for 15 % bulkage of soil ( 0.58 / 1.15 ) : 0.50 cum
In-situ quantity per load for 20 % bulkage of soil ( 5.0 / 1.2 ) say : 4.00 cum
Total : 11.90 min
Quantity of embankment considering 5 % shrinkage ( 403 x 0.95 ) say : 385 cum
Quantity of stripping with 5 % extra area ( 1209 x 1.05 x 0.20 ) : 254 cum
Time required for stripping 254 cum : 3.60 hours
Consider 4.5 hours including time for levelling stripped siol / dozer shifting time.
Requirement of dozer for one day work 403 cum say : 0.75 hours
Time required for levelling 484 cum say : 2.00 hours
5. Watering :
watering be may necessary and in summer months about 8 to 10 percent watering may be
of embankment will be about 4 tanker loads of 8000 ltrs each.
Deploy 8000 ltr capacity water tanker for 4 hours daily for watering before rolling.
Deploy 5 hp pump for 2 hours.
6. Compaction :
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
29
Time for rolling 484 cum loose soil in embankment layer say : 3 hours

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
7 Sundries LS 2.00 26.00 52.00
Total Rs: 29066.00
30
C. LABOUR:
AND ALLIED WORKS
in Rs. in Rs.
7 Maistry Day 2.00 102.90 205.80
Total Rs: 2610.68
ABSTRACT:
TOTAL Rs: 38445.39
ITEM: Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 250 to 300 mm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 95 percent or as stipulated by power roller etc., complete with initial
lead upto 1 km and all lifts.

In-situ quantity per load for 20 % bulkage of soil ( 5.0 / 1.2 ) : 4.00 cum
Total : 10.83 min
No.of tippers to match corrected cycle time of shovel (10.83 / 2.93) : 3.7 Nos
Output for 3.7 tippers per day ( 3.7 x 18.47 x 8 ) say : 547 cum
Quantity of embankment considering 5 % shrinkage ( 547 x 0.95 ) : 520 cum
Generally borrow area is stripped once in a week for 631days requirement of soil.
Area to be stripped assuming 2.0 m depth of cut ( 547 x 6 / 2 ) : 1641 sqm

Qty of stripping with 5 % extra area ( 1641 x 1.05 x 0.25 ) : 431 cum
Consider 5 hours including time for levelling stripped siol / dozer shifting time.
Requirement of dozer for one day embankment work 547 cum say : 0.80 hour
5. Watering :
of embankment will be about 5 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water
tanker for 5 hours daily for watering before rolling. Deploy 5 hp pump for 2.5 hours.
6. Compaction :
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 656 cum loose soil in embankment layer say : 4.1 hours

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
32
B. MACHINERY:
in Rs. in Rs.
1 Angle dozer Hour 3.40 1034.00 3515.60
7 Sundries LS 2.00 26.00 52.00
Total Rs: 35827.50
C. LABOUR:
in Rs. in Rs.
7 Maistry Day 2.00 102.90 205.80
Total Rs: 3109.47
ABSTRACT:
TOTAL Rs: 47627.63
33
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEMAND
CANAL No:ALLIED
10 WORKS
ITEM: Providing impervious hearting embankment with soil from approved dump areas in layers
of 250 to 300 mm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 95 percent or as stipulated by power roller etc.,complete with initial
lead upto 1 km and all lifts.

Insitu qty / bucket for 10 % bulkage of soil in dump area : 0.53 cum
Digging of unsettled soil in dump area will be faster compared to borrow area in view of relatively
loose condition of soil. Assume a digging & loading cycle time at 80 % of borrow area.
Shovel digging and loading cycle per bucket ( 20 x 0.8 ) : 16 sec
Total : 10.03 min
No.of tippers to match corrected cycle time of shovel (10.03 / 2.13) : 4.7 Nos
Output for 4.7 tippers per day ( 4.7 x 22.60 x 8 ) say : 850 cum
The output worked out above is the insitu quantity in dump area with 10 % bulkage factor.
area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction
of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed
for use of borrow area soil.
Further, as the insitu density of soil in dump area will be less compared to natural ground due
to bulkage of soil in dump area, for applying the shrinkage foctor it is necessary to convert the
insitu dump area quantity to equivalent borrow area quantity by applying bulkage factor.
Equivalent borrow area quantity for 10% bulkage ( 850 / 1.1 ) 773 cum
Qty of compacted embankment for 5 % shrinkage ( 773 x 0.95 ) : 734 cum
Qty of soil for computing royalty charges @ 1.6 t /cum ( 734 x 1.6 ) : 1175 tonnes
Since soil is from dump area no stripping is involved.
Deploy one 0.50 cum capacity shovel for 8 hours for re-excavation and loading soil.
5. Watering :
Generally soil in the dump area will be in moist condition. In the beginning of the season no
watering may be necessary. However, in summer months as the loose soil looses moisture at
faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain
the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5
to 6 percent watering by weight, daily requirement of water for 734 cum of embankment will be
about 8 tanker loads of 8000 ltrs each.
6. Compaction :
34

( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 935 cum soil in embankment layer say : 6.00 hours

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Angle dozer Hour 4.00 1034.00 4136.00
7 Sundries LS 2.00 26.00 52.00
Total Rs: 44798.00
C. LABOUR:
in Rs. in Rs.
7 Maistry Day 2.00 102.90 205.80
Total Rs: 3768.20
35
ABSTRACT: CANAL AND ALLIED WORKS
TOTAL Rs: 60093.02
ITEM: Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by power roller etc., complete with initial lead upto
1 km and all lifts.

Insitu quantity of soil per bucket considering 10 % bulkage : 0.53 cum
Digging of soil in dump area will be faster compared to borrow area in view of relatively loose
condition of soil. For semi-pervious / pervious soil in dump area the digging cycle can be slightly
more than the digging cycle of impervious soil in dump area. Assume a digging & loading cycle
time at 65 % of borrow area.
Shovel digging and loading cycle per bucket for soil in borrow area : 30 sec
Shovel digging and loading cycle/ bucket in dump area ( 30 x 0.65 ) : 20 sec
Total : 10.57 min
The output worked out above is the insitu quantity in dump area with 10 % bulkage factor.
Further, as the insitu density of soil in dump area will be less compared to natural ground due
to bulkage of soil in dump area, for applying the shrinkage foctor it is necessary to convert the
insitu dump area quantity to equivalent borrow area quantity by applying bulkage factor.
Equivalent borrow area quantity for 10% bulkage ( 685 / 1.1 ) 623 cum
Qty of compacted embankment for 5 % shrinkage ( 623 x 0.95 ) : 592 cum
Qty of soil for computing royalty charges @ 1.6 t /cum ( 592 x 1.6 ) : 947 tonnes
Since the soil is from dump area no stripping is involved.
Deploy one 0.50 cum capacity shovel for 8 hours for re-excavation and loading soil.
Time required for levelling 754 cum 36 say : 3.00 hours
5. Watering :
Generally soil in the dump area will be in moist condition. In the beginning of theCANAL
seasonAND no ALLIED WORKS
watering may be necessary. However, in summer months as the loose soil looses moisture at
faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain
the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5
to 6 percent watering by weight, daily requirement of water for 592 cum of embankment will be
about 6 tanker loads of 8000 ltrs each.
6. Compaction :
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
7. Sorting out/ sectioning/ labour for testing etc :

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
7 Sundries LS 2.00 26.00 52.00
Total Rs: 36731.70
C. LABOUR:
in Rs. in Rs.
7 Maistry Day 2.00 102.90 205.80
37
CANAL AND
Total Rs: ALLIED WORKS
3181.25
ABSTRACT:
TOTAL Rs: 49302.17
ITEM: Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour,all operations such as sortingout,spreading in layer of 250 to 300 mm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 95 percent or as stipulated by power roller etc., complete with lead upto 1 km for water.
DATA: Qty of soil collected in embankment area considered for rate analysis : 750 cum
Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum
For use of excavated soil collected in embankment area equivalent borrow area quantity is to be
considered for applying the shrinkage factor.
Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum
Qty of soil for computing royalty @ 1.6 t / cum ( 595 x 1.6 ) : 952 tonnes
No stripping of top soil involved as useful soil from excavation is collected in embankment area.
Soil already collected in embankment area as part of disposal of soil from canal excavation.
Consider bulkage of 20 % in collection of soil and shrinkage factor of 5 % in compaction.
Quantity of loose soil to be spread : 750 cum
4. Watering :
Generally soil from canal excavation will be in moist condition.In the beginning of the season no
Deploy 5 hp pump for 2.5 hours.
5. Compaction :
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
38

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
5 Sundries LS 2.00 26.00 52.00
Total Rs: 14627.70
C. LABOUR:
in Rs. in Rs.
5 Maistry Day 1.00 102.90 102.90
Total Rs: 1230.75
39
ABSTRACT:
TOTAL Rs: 22434.57
ITEM: Providing semi-pervious / pervious casing hearting embankment using soil collected in
heaps in embankment area as part of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 250
to 300 mm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by power roller etc., complete
with lead upto 1 km for water.
DATA: Qty of soil collected in embankment area considered for rate analysis : 750 cum
Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum
For use of excavated soil collected in embankment area equivalent borrow area quantity is to be
considered for applying the shrinkage factor.
Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum
Qty of soil for computing royalty same as in Item : 12 : 952 tonnes
No stripping of top soil involved as useful soil from excavation is collected in embankment area.
Soil already collected in embankment area as part of disposal of soil from canal excavation.
from canal excavation.
Quantity of loose soil to be spread : 750 cum
Output of dozer cum shovel for levelling per hour : 250 cum
4. Watering :
Generally the soil from excavation will be in moist condition. In the beginning of the season no
Deploy 5 hp pump for 2.5 hours.
40
5. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling. CANAL AND ALLIED WORKS
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
5 Sundries LS 2.00 26.00 52.00
Total Rs: 14627.70
C. LABOUR:
in Rs. in Rs.
5 Maistry Day 1.00 102.90 102.90
Total Rs: 1230.75
ABSTRACT:
TOTAL Rs: 22434.57
Total cost for 595.0041cum Rs: 22681.35
Rate approved per cum Rs:
CANAL AND38.00
ALLIED WORKS
ITEM: Providing compacted embankment for field irrigation channels with gravely soil from
approved borrow area including sorting out, spreading in layers of 150 mm thickness, breaking
clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto
50 m and all lifts.
DATA: Output of 1 heavy & 1 light mazdoor assumed at 5 cum per day for excavation of gravely soil
and loading the same to either transport vehicle at borrow area or dumping soil in embankment
area of field channel.
Output of 1 heavy mazdoor assumed at 10 cum loose soil for spreading and levelling.
Assuming 4 percent watering ( about 60 ltr / cum ) and 5 trips per day:
Output of 1 bullock cart for watering : 30 cum / day
Assuming 2 km / hour speed and 25 passes per layer for rolling.
Output of 1 bullock drawn roller with 70 percent efficiency
( 0.60 x 2000 x 0.15 x 0.70 / 25 ) x 8 x 50 / 60 say : 30 cum / day
Qty of soil for computing royalty at 1.6 t / cum ( 30 x 1.6 ) : 48 tonnes

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 0.25 6.00 1.50
Total Rs: 14.50
C. LABOUR:
in Rs. in Rs.
1 Operator pump Hour 0.25 26.20 6.55
2 Maistry Day 0.20 102.90 20.58
3 Heavy mazdoor
For excavation at borrow area Day 6.00 93.35 560.10
For spreading / levelling / sectioning Day 3.00 93.35 280.05
4 Cartman with Bullock cart for water Day 1.00 139.80 139.80
5 Bullock drawn roller for rolling Day 1.00 139.80 139.80
6 Light mazdoor for conveying soil Day 6.00 91.35 548.10
Total Rs: 1694.98
ABSTRACT:
TOTAL Rs: 2477.09
42
ITEM: Providing rubble and sand filling in layers of 250 to 300 mm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA: Consider 10 cum rubble and sand filling.

Consider 40 % voids in rubble filling.
Rubble ( 10 x 1 x 1.02 ) 10.20 cum
Sand unscreened ( 10 x 0.4 x 1.02 ) 4.10 cum
No machinery proposed.
3. Requirement of work-force :
Heavy mazdoor for rubble filling 2 Nos.
Light mazdoor for packing sand and watering 2 Nos.

A. MATERIALS:
in Rs. in Rs.
1 Rubble stones at quarry cum 10.20 165.00 1683.00
2 Sand ( unscreened ) at quarry cum 4.10 115.00 471.50
Total Rs: 2154.50
Add Royalty charges on Rubble @ ( Included in material rate ) Rs: 0.00
Add Royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
Total Rs: 369.40
ABSTRACT:
TOTAL Rs: 2983.13
Add for other enabling works / watering charges @ 1.10% Rs: 32.81
43
ITEM: Providing rubble and murum filling in layers of 250 to 300 mm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA: Consider 10 cum rubble and murum filling.

Consider 40 % voids in rubble filling.
Rubble ( 10 x 1 x 1.02 ) 10.20 cum
Murum ( 10 x 0.4 x 1.02 ) 4.10 cum
Heavy mazdoor for rubble filling 2 Nos.
Light mazdoor for packing murum and watering 2 Nos.

A. MATERIALS:
in Rs. in Rs.
1 Rubble stones at quarry cum 10.20 165.00 1683.00
2 Murum cum 4.10 52.00 213.20
Total Rs: 1896.20
Add Royalty charges on Rubble @ ( Included in material rate ) Rs: 0.00
Add Royalty charges on Murum @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
Total Rs: 369.40
ABSTRACT:
TOTAL Rs: 2683.51
ITEM: Providing and laying 250 mm thick sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
44
DATA: Consider 100 sqm sand blanket laying.

Sand unscreened ( 100 x 0.25 x 1.02 ) 25.50 cum
1 heavy mazdoor & 1 light mazdoor @ 10 cum / day for spreading collected sand.
Heavy mazdoor 2.5 Nos.
Light mazdoor 2.5 Nos.
RATE ANALYSIS UNIT : 100.00 sqm

A. MATERIALS:
in Rs. in Rs.
1 Sand ( unscreened ) cum 25.50 115.00 2932.5
0.00 0.00 0.00
Total Rs: 2932.50
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
45
C. LABOUR:
in Rs. in Rs.
Total Rs: 461.75
ABSTRACT:
TOTAL Rs: 4006.59
Total cost for 100.00 sqm Rs: 4050.67
Rate per sqm Rs: 41.00
Rate approved per sqm Rs: 41.00
ITEM: Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
50 m and all lifts.
DATA: Top width : NIL

Side slope upstream side : 1 (V) : 1 (H)
Side slope down stream side : 1 (V) : 1.5 (H)
Height : 1.00 m
Cross sectional area ( 0.00 + 2.50 ) x 1 / 2 : 1.25 sqm
1 1.5
1 1
Embankment 1.00 m
Rock-toe
SKETCH SHOWING DRY RUBBLE ROCK-TOE

( Filter details not shown )
Consider 100 cum rock toe:
Length of rock toe for 100 cum ( 100 / 1.25 ) : 80 m
Surface finishing for D / S face ( 1.80 x 80 ) : 144 sqm
Rubble ( 1.25 x 80 ) x 1.02 : 102.00 cum
Stone chips @ 15 % of rubble ( 102 x 0.15 ) : 15.30 cum
Rock-toe material can be spread partly by dumping the material directly at spot and partly by
conveying manually. Consider 50 % by dumping and 50 % by manual conveying.
For conveying and laying :
Heavy mazdoor for rubble : 10 Nos.
Light mazdoor for chips : 2 Nos.
For packing and surface finishing.
Heavy mazdoor : 7 Nos.
Mason Class-II : 7 Nos.
Maistry : 1 No.
46

A. MATERIALS:
in Rs. in Rs.
1 Rubble cum 102.00 165.00 16830.00
2 Stone chips cum 15.30 200.00 1683.00
3 Sundries LS 2.00 26.00 52.00
Total Rs: 18565.00
Add royalty charges for stones @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Mason Class-II Day 7.00 109.55 766.85
Total Rs: 2639.40
ABSTRACT:
TOTAL Rs: 24993.01
47
ITEM: Providing and constructing longitudinal and cross graded filter drains using sand and
20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications
including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,
complete with initial lead upto 50 m and all lifts.
DATA: Bottom width : 0.50 m

Side slopes : : 1( V ):1(H)
Depth : 0.50 m
Top width : 1.50 m
Cross sectional area ( 0.50 + 1.50 ) x 0.50 / 2 : 0.50 sqm
Thickness of sand layer : 150 mm
Thickness of 20 mm down CA layer : 200 mm
15 cm
1 20 cm 20 mm down filter
Sand filter
1 15 cm
0.5 m
SKETCH SHOWING DETAILS OF CROSS DRAIN
Consider 100 cum filter drain:
Length of drain for 100 cum ( 100 / 0.50 ) : 200 m
Total quantity of filter materials with 2 % wastage ( 100 x 1.02 ) : 102 cum
Quantity of 20 mm down filter aggregate with 2 % wastage
( 0.38 + 0.78 ) x 0.20 x 200 x 1.02 / 2 : 23.66 cum
48
20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down.

Quantity of filter sand with 2 % wastage ( 102.00 - 23.66 ) : 78.34 cum
For conveying & laying sand ( 1 heavy & 1 light mazdoor 6 cum / day ).
Light mazdoor : 13 Nos.
For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ).
Maistry : 1 No.

A. MATERIALS:
in Rs. in Rs.
2 Coarse aggregate 20-10 mm 75 % cum 17.75 431.00 7650.25
3 Coarse aggregate 10 mm down 25 % cum 5.91 554.00 3274.14
Total Rs: 19933.49
Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
Add royalty charges CA @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 3427.50
ABSTRACT:
TOTAL Rs: 27612.87
49
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 CANAL
ITEMAND
No:ALLIED
20 WORKS
ITEM: Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of
150 mm thick sand layers and 200 mm thick 20 mm down coarse aggregate layer using
approved materials satisfying specified filter creteria as per specifications including cost of all
materials, machinery, labour, laying to required slope, compaction etc., complete with initial
lead upto 50 m and all lifts.
DATA: Total thickness of filter : 0.50 m

Thickness of sand layers ( 2 ) : 150 mm each
Thickness of 20 mm down CA layer : 200 mm
Consider 100 cum filter drain:
Area of drain for 100 cum ( 100 / 0.50 ) : 200 sqm
Quantity of 20 mm down filter aggregate ( 200 x 1 x 0.20 x 1.02 ) : 40.80 cum
20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down
Quantity of filter sand ( 200 x 2 x 0.15 x 1.02 ) : 61.20 cum
For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ).
For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ).
Maistry : 1 No.

A. MATERIALS:
in Rs. in Rs.
2 Coarse aggregate 20-10 mm 75 % cum 30.60 431.00 13188.60
3 Coarse aggregate 10 mm down 25 % cum 10.20 554.00 5650.80
Total Rs: 25877.40
Add royalty charges on CA @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 3427.50
50
ABSTRACT:
TOTAL Rs: 34507.81
ITEM: Providing and constructing graded filter media below and behind rock-toe consisting of
200 mm thick sand, 150 mm thick 20 mm down and 150 mm thick 40 mm down size graded
coarse aggregates satisfying filter creteria behind rock-toe and 150 mm thick sand, 200 mm
thick 20 mm down coarse aggregate and 650 mm thick 40 mm down size coarse aggregate
satisfying filter creiteria below rock-toe as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.
DATA: Consider 80 m length of rock-toe for analysis.
1 1.5
1 1
Embankment 1.00 m
Rock-toe
Cross drain
40 mm down filter
1.00 m 20 cm thick 20 mm filter
1 15 cm thick Sand filter
1 0.5m
SKETCH SHOWING DETAILS OF FILTER BEHIND & BELOW ROCK-TOE
1. Quantity of filter behind rock-toe:

Sand unscreened ( 80 x 1.4 x 0.2 ) : 22.40 cum
20 mm down filter aggregate ( 80 x 1.4 x 0.15 ) : 16.80 cum
40 mm down filter aggregate ( 80 x 1.4 x 0.15 ) : 16.80 cum
Total : 56.00 cum
2. Quantity of filter below rock-toe:
Sand unscreened ( 0.5+0.8) x 0.15x 80 / 2 + ( 2 x 0.21x 0.85 x 80) : 36.37 cum
40 mm down filter aggregate ( 0.22+1.52 ) x 80 x 0.65 / 2 : 45.23 cum
40 mm filter shall contain 85 % 40-20 mm & 15 % 20-10 mm
20 mm down filter aggregate ( 0.5+2.5) x 80 x 0.5 - ( 36.37+ 45.23) : 38.40 cum
Total : 120.00 cum
Total quantity of filter ( 56.00 + 120.00 ) : 176.00 cum
Consider 176 cum filter for rate analysis.
Sand unscreened ( 22.40 + 36.37 ) x 1.02 : 59.95 cum
40 - 20 mm filter aggregate ( 16.8 x 0.85 + 45.2 x 0.85 ) x 1.02 : 53.75 cum
20-10 mm filter aggregate
( 16.8 x 0.15 + 45.2 x 0.15 + 16.8 x 0.75 + 38.4 x 0.75 ) x 1.02 : 51.70 cum
10 mm below filter aggregate ( 16.8 x 0.25 + 38.4 x 0.25 ) x 1.02 : 14.10 cum
For conveying & laying sand ( 1 heavy & 1 light mazdoor : 6 cum / day ).
For conveying & laying filter CA ( 1 heavy & 1 light mazdoor : 6 cum / day ).
Maistry : 1 No.
51

A. MATERIALS:
in Rs. in Rs.
2 Coarse aggregate 40-20 mm cum 53.75 316.00 16985.00
4 Coarse aggregate 10 mm down cum 14.10 554.00 7811.40
Total Rs: 53973.35
Add royalty charges on CA @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 5643.90
ABSTRACT:
TOTAL Rs: 70002.60
52
ITEM: Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
for aggregate and all leads for fabric and all lifts.
a. Using 200 gsm filter fabric.
DATA: Consider 100 sqm filter media laying.

200 gsm filter fabric is proposed in 2 layer with 20 cm thick 20 mm filter aggregate in between.
Filter fabric
20 mm down aggregate 20 cm th
CANAL
Hearting Casing
embankment embankment
Ground level
TYPICAL SKETCH SHOWING FILTER MEDIA USING FILTER FABRIC
Filter fabric with 5 % for lapping and wastage ( 2 x 100 x 1.05 ) : 210.00 sqm
20 mm down aggregate with 2 % wastage ( 100 x 0.2 x 1.02 ) : 20.50 cum
1 heavy mazdoor & 1 light mazdoor 6 cum / day.
Maistry 1 No.

A. MATERIALS:
in Rs. in Rs.
1 PP filter fabric 200 gsm sqm 210.00 96.00 20160.00
2 20 - 10 mm CA @ 75 % cum 15.40 431.00 6637.40
10 mm down CA @ 25 % cum 5.10 554.00 2825.40
Total Rs: 29622.80
Add Royalty charges on CA @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
53
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 749.35
ABSTRACT:
TOTAL Rs: 35344.10
ITEM: Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
for aggregate and all leads for fabric and all lifts.
b. Using 250 gsm filter fabric.
DATA: Consider 100 sqm filter media laying.

Filter fabric with 5 % for lapping and wastage ( 2 x 100 x 1.05 ) : 210.00 sqm
20 mm down aggregate with 2 % wastage ( 100 x 0.2 x 1.02 ) : 20.50 cum
1 heavy mazdoor & 1 light mazdoor 6 cum / day.
Maistry 1 No.
54

A. MATERIALS:
in Rs. in Rs.
1 PP filter fabric 250 gsm sqm 210.00 115.00 24150.00
2 20 - 10 mm CA @ 75 % cum 15.40 431.00 6637.40
10 mm down CA @ 25 % cum 5.10 554.00 2825.40
Total Rs: 33612.80
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 749.35
ABSTRACT:
TOTAL Rs: 39972.50
55
ITEM: Providing and constructing rockfill casing to canal embankment with graded stones and
spalls from approved quarry including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
DATA: Consider 100 cum rockfill casing to canal embankment.

Assume average 20 sqm surface finishing for 100 cum of rockfill.
Quantity of rubble stones from quarry : 100.00 cum
Quantity of spalls from quarry @ 15 % : 15.00 cum
Maistry 1 No.
For levelling and packing rock-fill :
Mason Cl- II 4 Nos.
Heavy mazdoor 4 Nos.
For surface finishing :
Mason Cl- II 2 Nos.
Light mazdoor for supplying spalls and miscellaneous works. 2 Nos.
56

A. MATERIALS:
in Rs. in Rs.
1 Rubble stones ( at quarry ) cum 100.00 165.00 16500.00
2 Stone chips / spalls ( at quarry ) cum 15.00 200.00 3000.00
Total Rs: 19500.00
Add Royalty charges on stones @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Mason Cl- II Day 6.00 109.55 657.30
Total Rs: 1503.00
ABSTRACT:
TOTAL Rs: 24588.93
57
ITEM: Providing and constructing rockfill casing to canal embankment with graded stones and
spalls available in dump yard including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
Note : Stones and spalls available in dump yard will be issued at specified issue rate.
DATA: Consider 100 cum rockfill casing to canal embankment.

Assume average 20 sqm surface finishing for 100 cum of rockfill.
Quantity of rubble stones from quarry : 100.00 cum
Quantity of spalls from quarry @ 15 % : 15.00 cum
Maistry 1 No.
For sorting out materials in dump yard :
Crowbarman 2 Nos.
For levelling and packing rock-fill :
Mason Cl- II 4 Nos.
For surface finishing :
Mason Cl- II 2 Nos.
Light mazdoor for supplying spalls and miscellaneous works. 2 Nos.
58

A. MATERIALS:
in Rs. in Rs.
1 Rubble stones at dump yard cum 100.00 110.00 11000.00
2 Stone chips ( spalls ) at dump yard cum 15.00 130.00 1950.00
Total Rs: 12950.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Mason Cl- II Day 6.00 109.55 657.30
2 Masistry Day 1.00 102.90 102.90
3 Crowbarman Day 2.00 102.90 205.80
Total Rs: 1895.50
ABSTRACT:
TOTAL Rs: 17505.11
59
ITEM: Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 150 mm, breaking clods,
watering, compacting to density control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.

Lead for conveyance of soil : 1.00 km
Total : 11.90 min
Quantity of embankment considering 5 % shrinkage ( 403 x 0.95 ) say : 385 cum
60

Quantity of stripping with 5 % extra area ( 1209 x 1.05 x 0.20 ) : 254 cum
Consider 4.5 hours including time for levelling stripped siol / shifting time.
Requirement of dozer for one day work of 403 cum say : 0.75 hour
4. Spreading soil in 150 mm layer :
In view of narrow width spreading soil by dozer may not be possible. Soil collected in heaps
along the edge of the canal can be pushed down by dozer and further spreading in layers of
specified thickness has to be by manual labour. Deploy dozer for 2 hours for pushing soil.
Output of heavy mazdoor for levelling per day : 20 cum
As it may not be possible to take roller upto edges providing some roller margin is necessary.
Quantity of loose soil to be spread with 10 % extra for roller margin on canal side:
( 403 x 1.20 x 1.10 ) say : 530 cum
Consider 27 Heavy mazdoors for levelling 530 cum soil including extra soil laid for roller margin.
5. Watering :
needed to maintain soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal
average of 5 % watering by weight, the daily requirement of water for 385 cum of embankment
will be about 4 tanker loads of 8000 ltrs each.
Deploy 5 hp pump for 2 hours for pumping water to water tanker.
Consider 2 heavy mazdoors for spraying water.
6. Compaction :
Since dozer is not considered for spreading soil about 25 percent extra roller passes needed.
Generally about 10 passes of diesel road roller is adequate for achieving 95 percent density
control for 20 cm thick loose layer.
Output of roller / hr with 50 min /hr working and 75 % effenciancy
( 1.5 x 3000 x 0.15 x 0.75 / 10 ) x 50 / 60 say : 40 cum
Time for rolling 484 cum spread soil ( 484 / 40 ) say : 12 hours
7. Sorting out / sectioning etc :
Assume 2 heavy and 2 light mazdoors for sorting out.
No extra labour required for sectioning as trimming roller margin forms part of the soil collection
for bed lining.However 5 heavy mazdoors considered for finishing to required slopes.
61

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 639.00 5112.00
3 Tipper 5 cum Hour 24.00 240.00 5760.00
6 Diesel road roller 8-10 tonne Hour 12.00 202.00 2424.00
7 Sundries LS 5.00 26.00 130.00
Total Rs: 32135.00
62
Add for small Tools and Plants @ 1% Rs:
CANAL AND321.35
ALLIED WORKS
C. LABOUR:
in Rs. in Rs.
6 Crew for Road roller Hour 12.00 52.70 632.40
7 Maistry Day 2.00 102.90 205.80
Total Rs: 6217.48
ABSTRACT:
TOTAL Rs: 46791.54
ITEM: Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps
along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from
canal excavation in CNS soil reach including spreading in layers of thickness not more than
150 mm, breaking clods,watering, compacting to density control of not less than 95 percent
or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all
lifts.
DATA: Daily progress of CNS lining assumed as in Item: 25. : 395 cum
No stripping of borrow involved as the soil is from canal excavation.
2. Collection of soil for CNS lining :
It is assumed that cohesive non-swelling soil from canal excavation is conveyed and collected
along the edge of the canal reach requiring CNS soil lining and conveyance charges form part
of canal excavation.
Only local rehandling of soil to lining area is required.
3. Spreading soil in 150 mm layer :
For 395 cum finished lining 530 cum soil is to be spread including soil for roller margin.
Total quantity of soil to be laid for lining : 530 cum
Deploy dozer for about 2 hours for pushing soil to lining area.
Output of 1 heavy mazdoor for spreading soil : 20 cum / day
Deploy 27 heavy mazdoors.
4. Watering :
Generally the soil from excavation will be in moist condition. In the beginning of season no
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. However, for
any time gap between excavation and rehandling relatively more watering is needed. Assuming
seasonal average of 6 % watering by weight, requirement of water for 395 cum of embankment
will be about 5 tanker loads of 8000 ltrs each.
Deploy 5 hp pump for 2.5 hours for pumping water to water tanker.
Deploy 2 heavy mazdoors for spraying water.
63
5. Compaction :
Since dozer is not considered for spreading soil about 25 percent extra roller passes needed.
Generally 10 passes of diesel road roller is adequate for achieving 95 percent density control for
15 cm thick loose layer.
Output of roller / hr with 50 min / hr working and 70 % job / management effenciancy
( 1.5 x 3000 x 0.15 x 0.70 / 10 ) x 50 / 60 say : 40 cum
Time for rolling 484 cum spread soil ( 484 / 40 ) say : 12 hours
6. Sorting out / sectioning etc :
Assume 2 heavy and 2 light mazdoors for sorting out.
No extra labour considered for sectioning as trimming roller margin forms part of soil collection
for bed lining.However for finishing the surface to required slopes etc deploy 5 heavy mazdoors.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Angle Dozer 90 hp Hour 2.00 1034.00 2068.00
4 Diesel road roller 8-10 tonne Hour 12.00 202.00 2424.00
5 Sundries LS 5.00 26.00 130.00
Total Rs: 13386.00
C. LABOUR:
in Rs. in Rs.
4 Crew for Road roller Hour 12.00 52.70 632.40
5 Maistry Day 2.00 102.90 205.80
Total Rs: 4770.10
64
ABSTRACT:
TOTAL Rs: 24287.39
ITEM: Providing and fixing 200 x 200 x 750 mm size top surface neatly dressed canal bed level
stones including cost of all materials, labour, excavation, fixing in position to correct level etc.,
complete with lead upto 50 m and all lifts.
DATA: Consider 0.5 hour for excavation and fixing each stone with 50 min / hour working.
1 stone chiseller Cl- I for top surface dressing of 16 stones / day.
Consider fixing 32 canal bed level stones for rate analysis.
Only labour charges involved for this item.
3. Requirement of workforce :
Maistry : 1 No.
Stone chiseller Cl- I : 2 No.
Heavy mazdoor : 2 No.
RATE ANALYSIS UNIT : 32.00 Nos.

A. MATERIALS:
in Rs. in Rs.
1 Rough stone 200 x 200 x 750 mm Each 32.00 10.00 320.00
0.00 0.00 0.00
Total Rs: 320.00
Add for Royalty charges on stone @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Stone chiseller Cl- I Day 2.00 109.55 219.10
Total Rs: 508.70
65

ABSTRACT:
TOTAL Rs: 1037.60
Total cost for 32.00 Nos. Rs: 1049.01
Rate per Each Rs: 33.00
Rate approved per Each Rs: 33.00
ITEM: Providing, fabricating and placing in position tor steel reinforcement bars for RCC works
including cleaning, straightening, cutting, bending, lapping, tying with 1.25 mm diameter soft
annealed steel wire, welding wherever required including cost of all materials, machinery, labour
etc., complete with initial lead upto 50 and all lifts.
DATA: Lap jointing considered assuming all reinforcement below 28 mm dia.

Quantity of binding wire per tonne : 10 kg
Wastage of steel : 2.5 percent
Consider fabrication and placing 1 tonne steel for rate analysis.
Reinforcement steel with 2.5 % wastage ( 1 x 1.025 ) : 1.025 tonne
Binding wire 1.25 mm dia @ 10 kg / t ( 1 x 10 ) : 10 kg
No machinery required.
Cleaning and straightening : 2 Bar benders & 2 Heavy mazdoors
Marking, cutting, bending & stacking : 2 Bar benders & 4 Heavy mazdoors
Fixing & tying with binding wire : 2 Bar benders & 4 Heavy mazdoors
Checking / correcting & misc. : 1 Bar benders & 1 Heavy mazdoors
Maistry : 1 No.
RATE ANALYSIS UNIT : 1000.00 kg

A. MATERIALS:
in Rs. in Rs.
1 Rein.Steel with 2.5 % wastage kg 1025.00 27.75 28443.75
2 Binding wire 1.25 mm dia kg 10.00 32.00 320.00
3 Sundries ( chairs / spacers etc ) LS 5.00 26.00 130.00
Total Rs: 28893.75
66
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Bar bender Day 7.00 120.20 841.40
Total Rs: 1868.25
ABSTRACT:
TOTAL Rs: 35964.16
Total cost for 1000.00 kg Rs: 36359.76
Rate per kg Rs: 36.00
Rate approved per kg Rs: 36.00
ITEM: Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibratory cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
( 43 Gr Cement content: 23.3 kg / sqm with use of super plasticiser )
DATA: Thickness of lining : 80 mm

Consider Cylinder type Mechanical paver with one side paving arrangement for CC lining.
Average output of mechanical paver / hour for 80 mm thick lining : 100 sqm
For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 :35
Fine aggregate : 0.45 cum Cement content : 270 kg Super plasticizer : 0.8 ltr
Wastage : 1 % for cement and 2 % for coarse & fine aggregates.
Output of paver / hour with 50 min per hour working. ( 100 x 50 / 60 ) say : 80 sqm
Qty of CC for paver / hr for 80 mm thickness ( 80 x 0.08 ) : 6.40 cum
Add extra qty for curvature at bed & side junction @ 6 % : 0.40 cum
Corrected qty of concrete for 100 sqm : 6.80 cum
Rated capacity of batching plant with 70 % efficiency for 6.80 cum / hour output:
( 6.80 x 60 / 50 / 0.7 ) : 11.65 cum / hr
Consider 15 cum per hour capacity Batching & mixing plant for concrete production.
Consider shifting & re-erection of Batching plant at 5 km interval.
Consider 2 cum capacity Transit mixers for conveying CC from BP to paver site.
Round trip cycle time for transit mixer :
67
Turning & spotting at BP : 2.00 min

Loading CC : 10.00 min
Conveying from BP to Paver site( average ) : 5.00 min
Turning & spotting at Paver site : 2.00 min
Unloading concrete at paver site : 20.00 min
Return trip to BP ( average ) : 5.00 min
Total : 44.00 min
Output of transit mixer / hr with 50 min / hr working: ( 50 x 2 / 44 ) : 2.27 cum
Hourly requirement of concrete for 80 sqm / hour lining : 6.80 cum
No.of Transit mixers to match 6.80 cum / hr ( 6.8 / 2.27 ) say : 3 Nos.
Daily progress of lining @ 80 sqm / hour : 640 sqm
Quantity of concrete for 640 sqm @ 6.80 cum / 80 sqm : 54.40 cum
Consider 640 sqm lining requiring 54.40 cum concrete for rate analysis.
Cement for mix with 1 % wastage ( 54.40 x 270 x 1.01 ) : 14835 kg
Cement for incidentals @ 5 kg / cum ( 54.40 x 5 ) : 272 kg
Coarse aggregate 20-10 mm size range ( 54.40 x 0.8 x 0.65 x 1.02 ) : 28.85 cum
Coarse aggregate 10-4.75 mm size ( 54.40 x 0.8 x 0.35 x 1.02 ) : 15.55 cum
Fine aggregate ( 54.40 x 0.45 x 1.02 ) : 25.00 cum
Super plasticiser ( 54.40 x 0.8 x 1.02 ) : 44.40 ltrs
PVC sealing strip in 4 m x 4 m grid @ 0.5 m / sqm ( 640 x 0.5 ) : 320 Rm
Curing compound @ 0.2 ltr / sqm ( 640 x 0.2 x 1.1 ) : 141 ltrs
Deploy 15 cum per hour capacity Batching & mixing plant for 8 hours for concrete production.
Deploy 3 Transit mixers for 8 hours for conveyance of CC from BP to Paver site.
Deploy 100 sqm / hour Mechanical paver for 8 hours for concrete lining.
Deploy about 50 KVA capacity DG set with all accessories for 9 hours at BP site.
Deploy about 30 KVA capacity DG set with all accessories for 9 hours at Paver site.
68
Deploy 0.5 cum capacity Shovel for 4 hours at BP site for pushing CA / FA from stock pile.
Deploy 2 Pumps 5 hp for 4 hour for water requirement at BP and Paver sites. CANAL AND ALLIED WORKS
Deploy 1 Water tanker 8000 ltr capacity for 8 hour for water required at BP and Paver sites.
3. Formwork & scaffolding :
No formwork / scaffolding required for lining by paver.
Mason Class I for finishing & fixing PVC strips : 2 Nos.
Mechanic : 2 Nos.
Fitter : 1 No.
Electrician : 2 Nos.
Maistry ( 1 at BP and 1 at Paver sites ) : 2 Nos.
Heavy mazdoor ( BP site for feeding cement to silo & misc. works ) : 10 Nos.
Heavy mazdoor ( Paver site ) : 10 Nos.
Light mazdoor ( Paver site ) : 5 Nos.
Cost of paving cylinder @ Rs: 19400.00 / Each. Rs: 19400.00
Life of paving cylinder in sqm of lining : 40000
Use rate of paving cylinder / sqm ( cost / life ) Rs: 0.49
Add for repair charges at 25 % Rs: 0.12
Use rate of paving cylinder / sqm including repairs. Rs: 0.61

A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 14835.00 3.80 56373.00
Cement for incidentals @ 5 kg / cum kg 272.00 3.80 1033.60
Coarse aggregate 10-4.75 mm cum 15.55 554.00 8614.70
3 Fine aggregate ( screened ) cum 25.00 147.00 3675.00
4 Super plasticiser ltr 44.40 55.00 2442.00
5 PVC sealing strip Rm 320.00 27.00 8640.00
6 Curing compound ltr 141.00 84.00 11844.00
7 Use rate of paving cylinder sqm 640.00 0.61 388.00
8 Sundries LS 50.00 26.00 1300.00
Total Rs: 106744.65
Add Royalty charges on FA @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Batching plant 15 cum / hr rated capacity Hour 8.00 268.00 2144.00
Lubricants etc @ 5 % Hour 8.00 13.40 107.20
2 Transit mixer 3 Nos Hour 24.00 552.00 13248.00
3 Mechanical paver Hour 8.00 249.00 1992.00
4 DG set for batching plant 50 KVA Hour 9.00 86.00 774.00
5 DG set for paver 30 KVA Hour 9.00 55.00 495.00
6 Shovel 0.5 cum / Loader Hour 4.00 639.00 2556.00
7 Water tanker Hour 8.00 237.00 1896.00
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 6.00 48.00
9 Sundries ( power line etc ) LS 50.00 26.00 1300.00
Total Rs: 51120.80
69
C. LABOUR:
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 79.30 634.40
2 Crew for Transit mixer Hour 24.00 66.70 1600.80
3 Crew for Concrete paver Hour 8.00 105.80 846.40
4 Crew for DG set Hour 18.00 33.00 594.00
8 Mason Class I Day 2.00 120.20 240.40
9 Mechanic Day 2.00 118.75 237.50
10 Fitter Day 1.00 118.75 118.75
11 Electrician Day 2.00 104.35 208.70
12 Maistry Day 2.00 102.90 205.80
13 Heavy mazdoor ( BP site ) Day 10.00 93.35 933.50
Heavy mazdoor ( Paver site ) Day 10.00 93.35 933.50
14 Light mazdoor ( Paver site ) Day 5.00 91.35 456.75
Total Rs: 7782.90
ABSTRACT:
TOTAL Rs: 191004.22
Add for shifting & re-erection of BP @ 2.00% Rs: 3820.08
Add for LH / RH shifting & erection of Paver @ 0.50% Rs: 955.02
Add for ledge cutting / erection of tracks etc @ 1.00% Rs: 1910.04

Output of paver / hour with 50 min per hour working ( 80 x 50 / 60 ) say : 65 sqm
Quantity of CC for paver / hour ( 65 x 0.10 ) : 6.50 cum
Add extra quantity for curvature at bed & side junction @ 5 % : 0.30 cum
Rated capacity of batching plant required with 70 % efficiency for 6.80 cum / hour output:
( 6.80 x 60 / 50 / 0.7 ) : 11.65 cum / hr
Round trip cycle time for transit mixer:
70

Conveying from BP to Paver site ( average ) : 5.00 min
Total : 44.00 min
No. of Transit mixers to match 6.80 cum / hr ( 6.80 / 2.27 ) : 3 Nos.
Deploy 3 Transit mixers for for 8 hours for conveyance of CC from BP to Paver site.
Deploy 2 Pumps 5 hp for 4 hour for water requirement at BP and Paver sites.
Mechanic : 2 Nos.
Fitter : 1 No.
71

A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 14835.00 3.80 56373.00
8 Sundries LS 50.00 26.00 1300.00
Total Rs: 102867.90
B. MACHINERY:
in Rs. in Rs.
Lubricants @ 5 % Hour 8.00 13.40 107.20
Lubricants @ 5 % Hour 8.00 12.45 99.60
8 Pump 5 hp (diesel ) 2 Nos 4 hr each Hour 8.00 6.00 48.00
Total Rs: 51120.80
72
C. LABOUR:
AND ALLIED WORKS
in Rs. in Rs.
8 Mason Class I Day 2.00 120.20 240.40
9 Mechanic Day 2.00 118.75 237.50
10 Fitter Day 1.00 118.75 118.75
11 Electrician Day 2.00 104.35 208.70
12 Maistry Day 2.00 102.90 205.80
Total Rs: 7782.90
ABSTRACT:
TOTAL Rs: 186507.19
Add for shifting & erection of BP @ 2.00% Rs: 3730.14
Add for ledge cutting / track laying etc @ 1.00% Rs: 1865.07

Output of paver / hour with 50 min per hour working. ( 100 x 50 / 60 ) say : 80 sqm
Qty of CC for paver / hr for 80 mm thickness ( 80 x 0.08 ) : 6.40 cum
Add extra qty for curvature at bed & side junction @ 6 % : 0.40 cum
Rated capacity of batching plant with 70 % efficiency for 6.80 cum / hour output:
( 6.80 x 60 / 50 / 0.7 ) : 11.65 cum / hr
Round trip cycle time for transit mixer :
Conveying from BP to Paver site( average ) : 5.00 min
Unloading concrete at paver site 73 : 20.00 min

Total : 44.00 min
No.of Transit mixers to match 6.80 cum / hr ( 6.8 / 2.27 ) say : 3 Nos.
74
Coarse aggregate 20-10 mm size range ( 54.40 x 0.8 x 0.65 x 1.02 ) : 28.85AND
CANAL cumALLIED WORKS
Mechanic : 2 Nos.
Fitter : 1 No.

A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 18132.00 3.80 68901.60
8 Sundries LS 50.00 26.00 1300.00
Total Rs: 120963.75
B. MACHINERY:
in Rs. in Rs.
75

8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 6.00 48.00
Total Rs: 51120.80
76
C. LABOUR: CANAL AND ALLIED WORKS
in Rs. in Rs.
8 Mason Class I Day 2.00 120.20 240.40
9 Mechanic Day 2.00 118.75 237.50
10 Fitter Day 1.00 118.75 118.75
11 Electrician Day 2.00 104.35 208.70
12 Maistry Day 2.00 102.90 205.80
Total Rs: 7782.90
ABSTRACT:
TOTAL Rs: 207498.38
Add for shifting & re-erection of BP @ 2.00% Rs: 4149.97
Add for ledge cutting / erection of tracks etc @ 1.00% Rs: 2074.98

Output of paver / hour with 50 min per hour working ( 80 x 50 / 60 ) say : 65 sqm
Quantity of CC for paver / hour ( 65 x 0.10 ) : 6.50 cum
Add extra quantity for curvature at bed & side junction @ 5 % : 0.30 cum
Rated capacity of batching plant required with 70 % efficiency for 6.80 cum / hour output:
( 6.80 x 60 / 50 / 0.7 ) : 11.65 cum / hr
Round trip cycle time for transit mixer:
Conveying from BP to Paver site ( average ) : 5.00 min
Turning & spotting at Paver site 77 : 2.00 min

Total : 44.00 min
No. of Transit mixers to match 6.80 cum / hr ( 6.80 / 2.27 ) : 3 Nos.
Mechanic : 2 Nos.
Fitter : 1 No.

A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 18132.00 3.80 68901.60
8 Sundries LS 50.00 26.00 1300.00
78
Total Rs: 116007.00

B. MACHINERY:
in Rs. in Rs.
Lubricants @ 5 % Hour 8.00 13.40 107.20
Lubricants @ 5 % Hour 8.00 12.45 99.60
8 Pump 5 hp (diesel ) 2 Nos 4 hr each Hour 8.00 6.00 48.00
Total Rs: 51120.80
C. LABOUR:
in Rs. in Rs.
8 Mason Class I Day 2.00 120.20 240.40
9 Mechanic Day 2.00 118.75 237.50
10 Fitter Day 1.00 118.75 118.75
11 Electrician Day 2.00 104.35 208.70
12 Maistry Day 2.00 102.90 205.80
Total Rs: 7782.90
79

ABSTRACT:
TOTAL Rs: 201748.55
Add for shifting & erection of BP @ 2.00% Rs: 4034.97
Add for ledge cutting / track laying etc @ 1.00% Rs: 2017.49
ITEM: Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all
accessories across canal CD work or other locations wherever shifting and re-erecting is
necessary including aligning paver correctly for continuing canal lining work, cost of all
materials, machinery, labour etc., complete with all leads and lifts.
Note: The rate under this item shall not be considered for local shifting of paver from one side to other
side of canal. The cost of local shifting is included in concrete lining rates under items 29 & 30.
DATA: Dismantling, shifting and re-erecting mechanical concrete paver is necessary at each CD work
location. As CD works will not be at any fixed interval separate rate is proposed for dismantling,
shifting and re-erection of paver. As per the information collected from equipment suppliers
1 day time is required for dismantling, shifting and re-erection of paver and DG set including
aligning.
Deploy paver crew for 1 day.
Deploy heavy mazdoors 6 Nos for 1 day to assist paver crew.
Deploy tipper for 4 hours with fuel charges for 1 hour for shifting.
RATE ANALYSIS UNIT : 1.00 Shifting

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Tipper Hour 4.00 240.00 960.00
2 Sundries ( ropes / rails etc ) LS 1.00 26.00 26.00
Total Rs: 1184.00
80
C. LABOUR:
in Rs. in Rs.
2 Crew for Paver Hour 8.00 105.80 846.40
Total Rs: 1573.30
ABSTRACT:
TOTAL Rs: 3338.46
Total cost for 1.00 Shifting Rs: 3375.19
Rate per Shifting Rs: 3375.00
81
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEMAND
CANAL No: ALLIED
32.a WORKS
ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for side lining of canal by manual paver including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including
supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 270 kg / cum with use
of super plasticiser )
DATA: For concrete lining of small canals locally fabricated manually operated paver can be considered.
By operating the screw jack the side shuttering can be positioned in place.
Consider laying of concrete in panels of 3 m length.
Length of shutter including 0.10 m overlap on previous lining 3.10 m
Assume 1.5 m bed width and 1.2 m depth of flow. Assume 0.30 m free board.
Sloped length of shuttering including 0.20 m free shutter at top and 0.30 m for curved portion and
overlap at bed will be ( 0.20 + 2.70 + 0.30 ) 3.20 m
Area of shutter plate on each side of canal ( 3.1 x 3.2 ) say : 10.00 sqm
Screw jack
Shutter plate
Bracings Side lining

Hinged joints
Trolley
Bed lining
INDICATIVE ARRANGEMENT OF MANUAL PAVER
As the paver will be released soon after completing concreting upto top level of lining and moved
to next portion to be lined 200 uses can be considered as life of paver.
Further it is assumed that the shuttering of paver will be oiled after every 5 to 6 uses of the paver.
Considering this the quantity of shutter oil is assumed at 0.05 ltr / sqm.
Cost of manual paver :
Shuttering plate 4 mm thick ( 2 x 10 ) sqm @ 31.40 kg / sqm : 628.00 kg
Vertical and horizontal stiffeners 65 x 65 x 6 mm angles @ 1 m spacing
@ 5.8 kg / m ( 3.2 x 8 + 3 x 8 ) x 5.8 : 288.00 kg
Intermidiate stiffeners 40x40x5 mm angles 36 m @ 3.78 kg / m : 136.00 kg
Bracings ISMC100: 22 m @ 9.2 kg / m : 203.00 kg
Gusset plates for bracings 300 x 300 x 10 mm 6 Nos @ 78.5 kg / sqm : : 42.00 kg
Trolley frame ISMC200 : 7 m @ 22.1 kg / m : 155.00 kg
Top frame : 75.00 kg
Jack and jack supports : 125.00 kg
Wheels and supports : 150.00 kg
Miscellaneous and wastage : 50.00 kg
Total Wt : 1852.00 kg
say : 1850 kg
Cost of manual paver @ Rs: 78000.00 / tonne Rs: 144300.00

Consider laying concrete on both sides of the canal.
Therefore, deploy 2 concrete mixers ( diesel ) one on either side for lining.
Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 20 mm down CA.
Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA.
Cycle time for batching / mixing / unloading 1 mix :
Batching 20-10 mm CA ( 0.104 cum ) : 4.00 min
Batching 10 mm below CA parellel activity : ---
Batching fine aggregate parellel activity : ---
Batching cement parellel activity : ---
Loading mixer drum & miscellaneous : 1.00 min
Mixing and unloading parellel activity : ---
Add for possible delays in any of the activity : 0.50 min
82
Total : 5.50 min
No. of mixes per day with 50 min / hr working ( 50 x 8 / 5.5 ) 73 mixes
Output of CC for 73 mixes ( 73 x 50 / 270 ) say : 13.50 cum
Daily output of 2 mixers ( one on either side of paver ) ( 2 x 13.50 ) say : 27.00 cum
For 20 mm down size coarse aggregate 150 mm thick lining is assumed.
Concrete lining area per paver length of 3 m : 18 sqm
Quantity of concrete per use of paver ( 18 x 0.15 ) : 2.70 cum
Add for curveture at junction of sides and bed @ 3 % say : 0.08 cum
Total quantity of concrete / paver length : 2.78 cum
No. of mixes by each mixer / paver length 2.78 / ( 2 x 50 / 270 ) 7.5 mixes
Consider concrete production and laying as parallel activities.
Cycle time of paver with 50 minutes / hour working :
Time required for laying concrete / paver length ( 7.5x 5.5x 60/ 50 ) say : 50.00 minutes
Time required for releasing and moving paver : 3.00 minutes
Time required for cleaning and resetting paver : 5.00 minutes
Total time for 1.85 cum concrete lining : 58.00 minutes
Number of paver cycles per day ( 8 x 60 / 58 ) say : 8 cycles
Daily progress based on cycle time of paver ( 8 x 2.78 ) say : 22.25 cum
Area of lining per use : 18.00 sqm
Area of lining for 12 uses of paver ( 18 x 8 ) : 144.00 sqm
For curing concrete use of curing compound is proposed.
10 percent extra curing compound considered for overlaps and wastage.
Water is required only for concrete mixing and washing. One tanker load ( 8000 ltrs) is adequate
for 2 days work. For 1 day work consider 5 hp pump for 0.25 hour & water tanker for 0.5 hour.
Consider 22.25 cum per day as progress of concreting for rate analysis.
Curing compound @ 0.2 ltr / sqm ( 144 x 0.2 x 1.1 ) : 31.70 ltrs
Deploy 300 / 200 ltr diesel concrete mixers 2 Nos. ( 1 on either side of paver ) for 8 hours.
Deploy 1 No. Manual paver for 8 hours for concrete lining.
Deploy 2 Nos. Needle vibraters for 8 hours for compacting concrete.
Deploy 1 Pump 5 hp for 0.25 hour for water requirement at paver site.
Deploy 1 Water tanker 8000 ltr capacity for 0.5 hour for water requirement at paver site.
4. Requirement of work-force ( other than machinery crew ) :
Lining from both sides of canal using 2 mixers :
Mason Cl I : 2 Nos.
Heavy mazdoor:
For batching cement : 4 Nos.
For batching 20-10 mm size CA : 6 Nos.
For batching 10 mm below size CA : 4 Nos.
For batching FA : 6 Nos.
For remixing & filling mortar pans : 4 Nos.
For loading mortar pans : 4 Nos.
For unloading mortar pans and laying : 4 Nos.
For assisting Mason / Fitter, moving paver & spraying curing compound : 2 Nos.
Light mazdoor:
For conveying concrete @ 1 cum / day ( 8 x 50 x 2.78 / 50 ) : 22 Nos.
For cleaning & miscellaneous works : 2 Nos.
Fitter for handling the paver : 1 No.
Heavy mazdoors assisting mason also assist fitter for moving and re-positioning of paver.
5. Use rate of manual paver :
Cost of manual paver Rs: 144300.00
Add for repairs / replacements / catwalks etc., @ 25% Rs: 36075.00
Deduct salvage value @ 10 % ( - ) Rs: -14430.00
Total Rs: 165945.00
Consider useful life of paver at 150 uses.
Use rate of paver for av. 150 uses Rs: 165945 / 150 Rs: 1106.30
Shutter oil 0.05 ltr /sqm for 18 sqm @ Rs: 22.00 / ltr Rs: 19.80
Total Rs: 1126.10
Area of concreting allowing for overlaps / free shutter (3x3x2) : 18 sqm
Use rate of Manual Paver for concrete / use / sqm Rs: 62.56
83
( Excluding T & P / Profit / Overheads)

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 6068.00 3.80 23058.40
Coarse aggregate 10 mm below cum 6.35 554.00 3517.90
3 Fine aggregate cum 10.20 147.00 1499.40
4 Super Plasticizer ltr 18.20 55.00 1001.00
6 Use rate of manual paver sqm 144.00 62.56 9008.80
7 Sundries LS 20.00 26.00 520.00
Total Rs: 46775.90
B. MACHINERY:
in Rs. in Rs.
1 Concrete mixer 300 / 200 ltr ( diesel ) Hour 16.00 38.00 608.00
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 7.00 112.00
5 Sundries LS 15.00 26.00 390.00
Total Rs: 2414.00
C. LABOUR:
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 55.10 881.60
4 Crew for Vibrator Hour 16.00 38.90 622.40
5 Mason Class-I Day 2.00 120.20 240.40
6 Maistry Day 1.00 102.90 102.90
7 Fitter Day 1.00 118.75 118.75
8 Heavy mazdoor
for batching materials Day 20.00 93.35 1867.00
for loading mortar pans Day 8.00 93.35 746.80
for laying and moving paver Day 6.00 93.35 560.10
9 Light mazdoor
for conveying concrete Day 22.00 91.35 2009.70
for cleaning / washing / curing Day 2.00 91.35 182.70
84
Total Rs: 7359.75

ABSTRACT:
A. Cost of Materials inluding royalty charges Rs: 54260.04
TOTAL Rs: 66617.56
aggregates for side lining of canal by manual paver including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including
supports, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 330 kg / cum with use
of super plasticiser )
DATA: For concrete lining of small canals locally fabricated manually operated paver can be considered.
By operating the screw jack the side shuttering can be positioned in place.
Consider laying of concrete in panels of 3 m length.
Length of shutter including 0.10 m overlap on previous lining 3.10 m
Assume 1.5 m bed width and 1.2 m depth of flow. Assume 0.30 m free board.
Sloped length of shuttering including 0.20 m free shutter at top and 0.30 m for curved portion and
overlap at bed will be ( 0.20 + 2.70 + 0.30 ) 3.20 m
Area of shutter plate on each side of canal ( 3.1 x 3.2 ) say : 10.00 sqm
As the paver will be released soon after completing concreting upto top level of lining and moved
to next portion to be lined 200 uses can be considered as life of paver.
Further it is assumed that the shuttering of paver will be oiled after every 5 to 6 uses of the paver.
Considering this the quantity of shutter oil is assumed at 0.05 ltr / sqm.
Consider laying concrete on both sides of the canal.
Therefore, deploy 2 concrete mixers ( diesel ) one on either side for lining.
85

Total : 5.50 min
Daily output of 2 mixers ( one on either side of paver ) ( 2 x 11.00 ) say : 22.00 cum
Concrete lining area per paver length of 3 m : 18 sqm
Quantity of concrete per use of paver ( 18 x 0.15 ) : 2.70 cum
Add for curveture at junction of sides and bed @ 3 % say : 0.08 cum
Total quantity of concrete / paver length : 2.78 cum
No. of mixes by each mixer / paver length 2.78 / ( 2 x 50 / 330 ) 9 mixes
Consider concrete production and laying as parallel activities.
Cycle time of paver with 50 minutes / hour working :
Time required for laying concrete / paver length ( 9x 5.5x 60/ 50 ) say : 59.00 minutes
Time required for releasing and moving paver : 3.00 minutes
Time required for cleaning and resetting paver : 5.00 minutes
Total time for 1.85 cum concrete lining : 67.00 minutes
Number of paver cycles per day ( 8 x 60 / 67 ) say : 7 cycles
Daily progress based on cycle time of paver ( 7 x 2.78 ) say : 19.50 cum
Area of lining per use : 18.00 sqm
Area of lining for 12 uses of paver ( 18 x 7 ) : 126.00 sqm
Curing compound @ 0.2 ltr / sqm ( 126 x 0.2 x 1.1 ) : 27.70 ltrs
Deploy 300 / 200 ltr diesel concrete mixers 2 Nos. ( 1 on either side of paver ) for 8 hours.
Deploy 1 No. Manual paver for 8 hours for concrete lining.
Deploy 2 Nos. Needle vibraters for 8 hours for compacting concrete.
Deploy 1 Pump 5 hp for 0.25 hour for water requirement at paver site.
Deploy 1 Water tanker 8000 ltr capacity for 0.5 hour for water requirement at paver site.
Lining from both sides of canal using 2 mixers :
Mason Cl I : 2 Nos.
Heavy mazdoor:
For batching 20-10 mm size CA : 6 Nos.
For batching 10 mm below size CA : 4 Nos.
86
For assisting Mason / Fitter, moving paver & spraying curing compound : 2 Nos.
Light mazdoor:
For conveying concrete @ 1 cum / day ( 8 x 50 x 2.78 / 59 ) say : 20 Nos.
Fitter for handling the paver : 1 No.
Heavy mazdoors assisting mason also assist fitter for moving and re-positioning of paver.
5. Use rate of manual paver :
Cost of manual paver ( for details refer Item : 32 ) Rs: 144300.00
Add for repairs / replacements / catwalks etc., @ 25% Rs: 36075.00
Deduct salvage value @ 10 % ( - ) Rs: -14430.00
Total Rs: 165945.00
Consider useful life of paver at 150 uses.
Use rate of paver for av. 150 uses Rs: 165945 / 150 Rs: 1106.30
Shutter oil 0.05 ltr /sqm for 18 sqm @ Rs: 22.00 / ltr Rs: 19.80
Total Rs: 1126.10
Area of concreting allowing for overlaps / free shutter (3x3x2) : 18 sqm
Uae rate of Manual Paver for concrete / use / sqm Rs: 62.56
( Excluding T & P / Profit / Overheads)

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 6500.00 3.80 24700.00
6 Use rate of manual paver sqm 126.00 62.56 7882.70
7 Sundries LS 15.00 26.00 390.00
Total Rs: 45613.80
B. MACHINERY:
in Rs. in Rs.
5 Sundries LS 10.00 26.00 260.00
Total Rs: 2284.00
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 2.00 120.20 240.40
6 Maistry Day 1.00 102.90 102.90
87
7 Fitter Day 1.00 118.75 118.75
8 Heavy mazdoor CANAL AND ALLIED WORKS
for laying and moving paver Day 6.00 93.35 560.10
9 Light mazdoor
for cleaning / washing Day 2.00 91.35 182.70
Total Rs: 7177.05
ABSTRACT:
TOTAL Rs: 64879.38
aggregates for bed lining of canal including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts. ( Cement content : 240 kg / cum with use of super plasticiser )
DATA: For 1 cum CC :- Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20
Batching 20-10 mm & 10 mm below CA parellel activity : ---
Total : 5.50 min
Water is required only for concrete mixing and washing. One tanker load (8000 ltrs) is adequate
Curing compound @ 0.2 ltr / sqm ( 15.2 x 0.2 x 1.1/ 0.15 ) : 22.30 ltrs
Deploy 300 / 200 ltr diesel concrete mixer 1 No. for 8 hours.
Deploy 1 No. Needle vibraters for 8 hours for compacting concrete.
Deploy 1 Pump 5 hp for 0.25 hour for water requirement.
Deploy 1 Water tanker 8000 ltr capacity for 0.5 hour for 88water requirement.

No formwork / scaffolding required for bed lining.
Mason Cl I : 1 No.
Heavy mazdoor:
For batching 40-20 CA : 3 Nos.
For batching 20-10 & 10-4.75 CA : 3 Nos.
For assisting Mason / spraying curing compound : 1 Nos.
Light mazdoor:
For conveying concrete @ 1 cum / day say : 15 Nos.

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3685.00 3.80 14003.00
Coarse aggregate 20-10 mm cum 4.20 431.00 1810.20
6 Sundries LS 2.00 26.00 52.00
Total Rs: 23317.80
B. MACHINERY:
in Rs. in Rs.
Total Rs: 1128.00
89
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 120.20 120.20
6 Maistry Day 1.00 102.90 102.90
7 Heavy mazdoor
for laying Day 3.00 93.35 280.05
8 Light mazdoor
Total Rs: 4144.40
ABSTRACT:
TOTAL Rs: 33738.29
90
DATA: For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 :35
Total : 5.50 min
For 20 mm down size coarse aggregate 150 mm thick bed lining is assumed.
Deploy 1 Water tanker 8000 ltr capacity for 0.5 hour for water requirement.
Mason Cl I : 1 No.
Heavy mazdoor:
For batching 20-10 mm CA : 3 Nos.
For batching 10-4.75 mm CA : 2 Nos.
Light mazdoor:

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3682.00 3.80 13991.60
91

6 Sundries LS 2.00 26.00 52.00
Total Rs: 22692.35
B. MACHINERY:
in Rs. in Rs.
Total Rs: 1128.00
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 120.20 120.20
6 Maistry Day 1.00 102.90 102.90
7 Heavy mazdoor
for laying Day 3.00 93.35 280.05
8 Light mazdoor
Total Rs: 3959.70
ABSTRACT:
TOTAL Rs: 32770.81
92
DATA: For 1 cum CC :- Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20
Batching 20-10 mm & 10 mm below CA parellel activity : ---
Total : 5.50 min
93

Mason Cl I : 1 No.
Heavy mazdoor:
For batching 40-20 CA : 3 Nos.
For batching 20-10 & 10-4.75 CA : 3 Nos.
Light mazdoor:

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3682.00 3.80 13991.60
Coarse aggregate 20-10 mm cum 3.70 431.00 1594.70
6 Sundries LS 2.00 26.00 52.00
Total Rs: 22313.80
94
B. MACHINERY:
AND ALLIED WORKS
in Rs. in Rs.
Total Rs: 1128.00
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 120.20 120.20
6 Maistry Day 1.00 102.90 102.90
8 Heavy mazdoor
for laying Day 3.00 93.35 280.05
9 Light mazdoor
for cleaning / washing Day 1.00 91.35 91.35
Total Rs: 4053.05
ABSTRACT:
TOTAL Rs: 32453.98
DATA: For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 :35
Loading mixer drum & miscellaneous 95 : 1.00 min

Total : 4.50 min
Mason Cl I : 1 No.
Heavy mazdoor:
For batching 20-10 mm CA : 3 Nos.
For batching 10-4.75 mm CA : 2 Nos.
Light mazdoor:

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4500.00 3.80 17100.00
6 Sundries LS 2.00 26.00 52.00
Total Rs: 25976.30
96
B. MACHINERY: CANAL AND ALLIED WORKS
in Rs. in Rs.
Total Rs: 1128.00
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 120.20 120.20
6 Maistry Day 1.00 102.90 102.90
7 Heavy mazdoor
for laying Day 3.00 93.35 280.05
8 Light mazdoor
Total Rs: 3959.70
ABSTRACT:
TOTAL Rs: 36580.20
ITEM: Providing and fixing 50 mm dia perforated GI pressure relief pipes 125 mm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA: Consider 10 Nos perforated 50 mm dia GI pipes 125 mm long each for rate analysis.
GI pipe 50 mm dia 10 Nos ( 0.125 x 10 ) : 1.25 Rm
GI plate & Alluminium lid ( hinged ) ( 1 x 10 ) : 10 Nos.
No machinery proposed. Lump-sum provision considered for drilling holes in pipes.
Pipe fitter : 0.5 No.
Heavy mazdoor : 0.5 No.
97

A. MATERIALS:
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 1.25 150.00 187.50
2 GI plate & Alluminium lid ( hinged ) LS 10.00 26.00 260.00
Total Rs: 447.50
B. MACHINERY:
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 2.00 26.00 52.00
0.00 0.00 0.00
Total Rs: 52.00
C. LABOUR:
in Rs. in Rs.
1 Pipe fitter Day 0.50 113.55 56.78
Total Rs: 103.45
ABSTRACT:
TOTAL Rs: 714.94
Add for enabling works @ 1.10% Rs: 7.86
98
leads and lifts.
DATA: Consider 10 Nos perforated 50 mm dia GI pipes 225 mm long each.


A. MATERIALS:
in Rs. in Rs.
Total Rs: 597.50
B. MACHINERY:
in Rs. in Rs.
0.00 0.00 0.00
Total Rs: 104.00
C. LABOUR:
in Rs. in Rs.
1 Pipe fitter Day 0.50 113.55 56.78
Total Rs: 103.45
ABSTRACT:
TOTAL Rs: 949.26
leads and lifts.
99
1. Requirement of materials : CANAL AND ALLIED WORKS

A. MATERIALS:
in Rs. in Rs.
Total Rs: 710.00
B. MACHINERY:
in Rs. in Rs.
0.00 0.00 0.00
Total Rs: 182.00
C. LABOUR:
in Rs. in Rs.
1 Pipe fitter Day 0.50 113.55 56.78
Total Rs: 103.45
ABSTRACT:
TOTAL Rs: 1170.24
leads and lifts.

100
3. Requirement of work-force : CANAL AND ALLIED WORKS

A. MATERIALS:
in Rs. in Rs.
Total Rs: 935.00
B. MACHINERY:
in Rs. in Rs.
0.00 0.00 0.00
Total Rs: 260.00
C. LABOUR:
in Rs. in Rs.
1 Pipe fitter Day 0.50 113.55 56.78
Total Rs: 103.45
ABSTRACT:
TOTAL Rs: 1521.72
leads and lifts.

101

A. MATERIALS:
in Rs. in Rs.
1 GI pipe 50 mm dia Rm 7.50 150.00 1125.00
Total Rs: 1385.00
B. MACHINERY:
in Rs. in Rs.
0.00 0.00 0.00
Total Rs: 390.00
102
C. LABOUR:
in Rs. in Rs.
1 Pipe fitter Day 0.50 113.55 56.78
Total Rs: 103.45
ABSTRACT:
TOTAL Rs: 2194.52
ITEM: Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and side lining of
canal laid on rock including cost of all materials, machinery, labour etc., complete with all
leads and lifts.
DATA: Consider 32 mm dia jack hammer dilling .

Rate of drilling assumed per hour : 5.00 Rm
Deploy 1 air compressor 8.5 cmm and 2 jack hammers for drilling.
Rate of progress for 1 m deep holes per hour with 2 jack hammers. : 10 holes
Time required for drilling 10 m ( 10 / ( 2 x 5 ) : 1 hour
Consider drilling 10 holes for rate analysis.
Jack hammer drill rod ( 10 x 1 ) : 10 m drilling
Deploy 8.5 cmm Air compressor ( diesel ) for 1 hour.
Deploy 2 Nos. Jack hammers for 1 hour for drilling.
No work-force required other than machinery crew.
Cost of 1.5 m drill rod @ Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in hard rock with reconditioning : 150 Rm
Cost of 25 mm dia air hose 50 m @ Rs: 130.00 / Rm Rs: 6500.00
Use rate of air hose per hour ( cost / life ) Rs: 8.13
Consider 10 holes of 1 m depth for analysis.

A. MATERIALS:
in Rs. in Rs.
1 Use rate of drill rod 1.5 m long Rm 10.00 20.00 200.00
2 Use rate of air hose 2 Nos. Hour 2.00 8.13 16.25
Total Rs: 236.25
103
B. MACHINERY:
in Rs. in Rs.
1 Air compressor 8.5 cmm diesel Hour 1.00 185.00 185.00
2 Jack hammer 2 Nos. Hour 2.00 13.00 26.00
Total Rs: 807.00
C. LABOUR:
in Rs. in Rs.
Total Rs: 216.50
ABSTRACT:
TOTAL Rs: 1472.69
ITEM: Providing and forming 350 x 350 x 400 mm deep filter drain consisting of 75 mm thick
10 mm down coarse aggregate around pressure relief pipe and 75 mm thick sand around
coarse aggregate filter including cost of all materials, labour, excavation of pit etc., complete
with lead upto 50 m and all lifts.
DATA: Consider 10 Nos filter drains.

10-4.75 mm filter (10 x 0.2 x 0.2 x 0.4 x 1.02 ) 0.16 cum
Sand filter ( 10 x 0.35 x 0.35 x 0.4 x 1.02 - 0.16 ) 0.34 cum
Mason Cl- II : 0.1 No.
104

A. MATERIALS:
in Rs. in Rs.
1 Coarse aggregate 10-4.75 mm cum 0.15 554.00 83.10
Total Rs: 123.35
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Mason Cl- II Day 0.10 109.55 10.96
Total Rs: 20.29
ABSTRACT:
TOTAL Rs: 169.67
105
ITEM: Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs
( excluding cost of slabs ) with pointing and finishing joints neatly in CM 1:3 proportion for
canal / field channel lining including cutting slabs to required size, mixing mortar, finishing
joints neatly, curing etc.,complete with lead upto 50 m and all lifts.
DATA: Consider 100 sqm slab lining in CM 1:3 proportion for rate analysis.
Quantity of CM 1:3 for pointing @ 0.002 cum / sqm ( 100 x 0.002 ) 0.20 cum
For 1 cum CM 1 : 3 mortar Cement : 460 kg Sand : 0.96 cum
Wastage of materials : 1 % for cement, 2 % for sand.
Shahbad stone slabs ( 100 x 1.02 ) 102 sqm
Cement ( 0.2 x 460 x 1.01 ) 93 kg
Sand ( 0.2 x 0.96 x 1.02 ) 0.20 cum
Maistry 1 No.
Mason Cl- II for preparing stone slabs for laying : 4 Nos.
Mason Cl- I for laying and jointing stone slabs : 4 Nos.
Heavy mazdoor for conveying stone slabs : 4 Nos.
Heavy mazdoor for assisting mason for laying stones : 4 Nos.
Heavy mazdoor for cement mortar mixing & conveying : 1 No.
Cartman with Double bullock cart for conveying water : 1 No.
Light mazdoor for curing : 1 No.

A. MATERIALS:
in Rs. in Rs.
1 Shahabad Stone slabs sqm 0.00 150.00 0.00
2 Cement 43 Gr kg 93.00 3.80 353.40
3 Sand ( screened ) cum 0.20 147.00 29.40
Total Rs: 382.80
Add Royalty charges on slabs @ ( Included in material rate ) Rs: 0.00
Add Royalty charges on sand @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Mason Class I Day 4.00 120.20 480.80
3 Mason Class II Day 4.00 109.55 438.20
Total Rs: 2093.20
106
ABSTRACT:
TOTAL Rs: 3186.14
ITEM: Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal
including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding
PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
DATA: Consider 100 sqm slab lining in CM 1:3 proportion for rate analysis.
Consider 450 x 450 x 55 mm size lining slabs for working out mortar quantity.
Quantity of CM 1:3 for pointing @ 0.005 cum / sqm ( 100 x 0.005 ) 0.50 cum
Wastage of materials : 1 % for cement and 2 % for sand.
Cement ( 0.5 x 460 x 1.01 ) 233 kg
Sand ( 0.5 x 0.96 x 1.02 ) 0.50 cum
Maistry 1 No.
Mason Cl- I for laying and jointing PCC slabs : 4 Nos.
Heavy mazdoor for conveying PCC slabs : 4 Nos.
Heavy mazdoor for assisting mason for laying slabs : 3 Nos.
Light mazdoor for curing : 1 No.

A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 233.00 3.80 885.40
Total Rs: 958.90
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
107
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Mason Class I Day 4.00 120.20 480.80
Total Rs: 1561.65
ABSTRACT:
TOTAL Rs: 3158.09
ITEM: Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining
including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all
materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
DATA: Consider 100 Rm lug slab fixing in CM 1:3 proportion.

Consider 450 x 150 x 30 mm size lug slabs for working out mortar quantity.
Quantity of CM 1:3 for pointing @ 0.0013 cum / Rm ( 100 x 0.0013 ) 0.13 cum
Wastage of materials : 1 % for cement and 2 % for sand.
Cement ( 0.13 x 460 x 1.01 ) 60 kg
Sand ( 0.13 x 0.96 x 1.02 ) 0.13 cum
Maistry : 1 No.
Mason Cl- I for fixing and jointing PCC lug slabs : 1 Nos.
Mason Cl- II for assisting Mason Cl- I : 2 No.
Heavy mazdoor for conveying PCC lug slabs : 1 No.
Heavy mazdoor for assisting mason for fixing PCC lug slabs : 2 Nos.
Curing Light mazdoor : 1 No.
108
RATE ANALYSIS UNIT : CANAL
100.00 Rm AND ALLIED WORKS
A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 60.00 3.80 228.00
Total Rs: 247.11
B. MACHINERY:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Mason Class I Day 1.00 120.20 120.20
Total Rs: 1046.75
ABSTRACT:
TOTAL Rs: 1657.89
Total cost for 100.00 Rm Rs: 1676.13
Rate per Rm Rs: 17.00
Rate approved per Rm Rs: 17.00
ITEM: Fixing 300 mm height pre-cast drops for field channels as directed including excavation,
etc., complete with all leads and lifts.
DATA: It is assumed that pre-cast drops will be supplied by the department at all drop locations.
1 Mason CL- II & 1 heavy mazdoor assumed for fixing 7 drops per day.
Consider fixing 7 pre-cast drops for rate analysis.
Only labour charges involved for this item.
Maistry : 1 No.
Mason Cl- II : 1 No.
Heavy mazdoor : 1 No.
109
RATE ANALYSIS UNIT : 7.00 Nos

A. MATERIALS:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
2 Mason Cl- II Day 1.00 109.55 109.55
Total Rs: 305.80
ABSTRACT:
TOTAL Rs: 400.60
110
ITEM: Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
a. Using 500 micron thick LDPE sheet.
DATA: Consider 250 sqm LDPE sheet 500 micron thick laying per day.
Consider 10 percent extra sheet for joints & wastage.
Hot bitumen Grade 85 / 25 and 80 / 100 in the ratio of 2 : 1 considered for joining sheets.
Consider 1 heavy mazdoor for assisting in laying work by supplier.
FSL
Concrete / Slab lining
CANAL LDPE sheet

75 mm thick sand backing
( optional )
FSL
Concrete / Slab lining
CANAL LDPE sheet

CNS lining ( optional )
TYPICAL SKETCH SHOWING LDPE SHEET FOR CANAL LINING
Consider 250 sqm LDPE sheet laying and jointing for rate analysis.
LDPE sheet 500 micron thick ( 250 x 1.1 ) : 275 sqm
Bitumen 85/25 & 80/100 Gr @ 0.015 kg / sqm ( 250 x 0.015 x1.05 ) : 4 kg
Laying and joining by supplier @ 10 % of sheet cost
Heavy mazdoor to assist supplier,s workforce : 1 No.

A. MATERIALS:
in Rs. in Rs.
1 LDPE sheet 500 micron thick sqm 275.00 52.00 14300.00
2 Bitumen 85 / 25 and 80 / 100 Gr kg 4.00 24.00 96.00
Total Rs: 14396.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 5.20 1300.00
Total Rs: 1393.35
111

ABSTRACT:
TOTAL Rs: 18524.65
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide
average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing :
DATA: Quantity of sand ( unscreened ) ( 250 x 0.075 x 1.02 ) : 19.20 cum

1 heavy and 1 light mazdoor for laying 6 cum per day.

A. MATERIALS:
in Rs. in Rs.
1 Sand ( unscreened ) with 2 % wastage cum 19.20 115.00 2208.00
0.00 0.00 0.00
Total Rs: 2208.00
112
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
Total Rs: 554.10
ABSTRACT:
TOTAL Rs: 3287.15
b. Using 750 micron thick LDPE sheet.
Heavy mazdoor to assist supplier,s workforce : 1 No.
113
A. MATERIALS: CANAL AND ALLIED WORKS
in Rs. in Rs.
2 Bitumen 85 / 25 and 80 / 100 Gr kg 4.00 24.00 96.00
Total Rs: 22096.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
Total Rs: 2093.35
ABSTRACT:
TOTAL Rs: 28373.65
For providing average 75 mm thick sand backing add per sqm Rs: 13.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 48.c
c. Using 1000 micron thick LDPE sheet.
Heavy mazdoor to assist supplier,s workforce 114 : 1 No.

A. MATERIALS:
in Rs. in Rs.
2 Bitumen 85 / 25 and 80 / 100 Gr kg 4.00 24.00 96.00
Total Rs: 27046.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
Total Rs: 2543.35
ABSTRACT:
TOTAL Rs: 34705.15
For providing average 75 mm thick sand backing add per sqm Rs: 13.00
ITEM: Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA: Consider 100 m length of expansion joint.

Tarfelt joint filler board with 2 % wastage ( 100 x 0.10 x 1.02 ) : 10.20 sqm
Carpenter Cl- II : 1 No.
Heavy mazdoor to assist carpenter : 1 No.
115
RATE ANALYSIS UNIT : 100.00 Rm

A. MATERIALS:
in Rs. in Rs.
1 Tarfelt joint filler board 20 mm thick sqm 10.20 456.00 4651.20
0.00 0.00 0.00
Total Rs: 4651.20
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 109.55 109.55
Total Rs: 202.90
ABSTRACT:
TOTAL Rs: 5661.19
ITEM: Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA: Consider 100 m length of expansion joint.

Tarfelt joint filler board with 2 % wastage ( 100 x 0.15 x 1.02 ) : 15.30 sqm
Carpenter Cl- II : 1 No.
Heavy mazdoor to assist carpenter : 1 No.
116
RATE ANALYSIS UNIT : 100.00 Rm

A. MATERIALS:
in Rs. in Rs.
1 Tarfelt joint filler board 20 mm thick sqm 15.30 456.00 6976.80
0.00 0.00 0.00
Total Rs: 6976.80
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 109.55 109.55
Total Rs: 202.90
ABSTRACT:
TOTAL Rs: 8358.89
117
ITEM: Manucturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 270 kg / cum with use of super plasticiser )
DATA: For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 : 35

Quantity of concrete for each slab ( 0.55 x 0.55 x 0.055 ) : 0.0167 cum
Number of slabs per cum of concrete : 60 Nos.
Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work.
Daily output of moulding for 2 Masons say : 250 slabs
Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately
results in high rate of under utilization of machinery and work force.
Aportioning of machinery & wok force: For lining slabs : 90 percent
For lug slabs : 10 percent
Quantity of concrete for 225 lining slabs : 3.75 cum
Consider 3.75 cum concrete for 225 lining slabs for rate analysis.
Cement for incidental works @ 1 kg / slab ( 225 x 1 ) : 225 kg
Super plasticiser ( 3.75 x 0.80 x 1.02 ) : 3.00 ltr
For 225 lining slabs and 25 lug slabs :
Deploy 300 / 200 ltr capacity concrete mixer for 8 hours.
1 tanker load of water is considered adequate for 1 week slab production and curing work.
Consider 1 water tanker 8000 ltr for 1 hour & 1 pump 5 hp for 0.5 hour per week.
Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete.
Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water.
No formwork / scaffolding required. Use rate of mould considered.
Maistry 1 No.
Mason Cl-I 2 Nos.
Heavy mazdoor for batching materials / laying CC 3 Nos.
Heavy mazdoor for demoulding / oiling / laying 2 Nos.
Heavy mazdoor for shifting slabs to curing pond 1 Nos.
Heavy mazdoor for stacking after curing 1 No.
Light mazdoor for cleaning & miscellaneous 1 No.
Consider steel moulds made of 40x40x4 mm angles
Quantity of steel per mould ( 0.55 x 4 x 2.4 x 1.025 ) say : 5.50 kg
Cost of steel angles @ Rs: 29.75 / kg Rs: 163.63
Cost of fabrication @ Rs: 8.00 / kg Rs: 44.00
Total Rs: 207.63
Less salvage value @ 15% ( - ) Rs: -31.14
Total Rs: 176.48
Cost per use assuming 500 uses Rs: 0.35
Add for bolts & nuts / clamps etc. @ 15% Rs: 0.05
Add for shutter oil 0.1 ltr @ Rs: 22.00 / ltr Rs: 2.20
Total cost / use Rs: 2.61
118

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 1023.00 3.80 3887.40
Cement for incidentals @ 1 kg / slab kg 225.00 3.80 855.00
5 Use rate of moulds for 500 uses No. 225.00 2.61 586.33
Total Rs: 7187.33
B. MACHINERY:
in Rs. in Rs.
Total Rs: 812.80
Aportioned hire charges of machinery @ 90 % for lining slabs : Rs: 816.88
119
C. LABOUR:
AND ALLIED WORKS
in Rs. in Rs.
4 Mason Class-I Day 2.00 120.20 240.40
5 Maistry Day 1.00 102.90 102.90
6 Heavy mazdoor
for batching materials / laying CC Day 3.00 93.35 280.05
for demoulding / oiling / laying Day 2.00 93.35 186.70
for shifting slabs to curing pond Day 1.00 93.35 93.35
for stacking after curing Day 1.00 93.35 93.35
7 Light mazdoor
for cleaning & miscellaneous Day 1.00 91.35 91.35
Total Rs: 1539.86
Aportioned cost of labour @ 90 % for lining slabs : Rs: 1815.49
ABSTRACT:
TOTAL Rs: 10969.68
ITEM: Manucturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded
DATA: For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 : 35

Quantity of concrete for 25 lug slabs : 0.225 cum
Consider 0.225 cum concrete for 25 lug slabs for rate analysis.
Cement for mix with 1 % wastage ( 0.225 x 270 x 1.01 ) : 61.5 kg
Cement for incidental works @ 0.5 kg / slab ( 25 x 0.5 ) : 12.5 kg
For 225 lining slabs and 25 lug slabs : ( same as in Item : 67 )
Deploy 300 / 200 ltr capacity concrete mixer for 8 hours.
4. Requirement of workforce ( other than machinery120 crew ) :

Maistry 1 No.
Mason Cl-I 2 Nos.
Consider steel moulds made of 40 x 40 x 4 mm angles
Quantity of steel per mould (0.55x2+0.30x2) x 2.4x1.025 say : 4.25 kg
Total Rs: 160.44
Total Rs: 136.37
121
Add for bolts & nuts / clamps @ 15% Rs: 0.04


A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 61.50 3.80 233.70
Cement for incidentals @ 0.5 kg / slab kg 12.50 3.80 47.50
Total Rs: 432.70
B. MACHINERY:
in Rs. in Rs.
Total Rs: 812.80
Aportioned hire charges of machinery @ 10 % for lug slabs : Rs: 90.76
122
C. LABOUR:
AND ALLIED WORKS
in Rs. in Rs.
4 Mason Class-I Day 2.00 120.20 240.40
5 Maistry Day 1.00 102.90 102.90
6 Heavy mazdoor
for batching materials / laying CC Day 3.00 93.35 280.05
for demoulding / oiling / laying Day 2.00 93.35 186.70
7 Light mazdoor
Total Rs: 1539.86
Aportioned cost of labour @ 10 % for lug slabs : Rs: 201.72
ABSTRACT:
TOTAL Rs: 794.42
DATA: For 1 cum CC :- Coarse aggregates : 0.68 cum Fine aggregate : 0.43 cum
Cement content : 360 kg Super plasticizer : 1.00 ltr
Coarse aggregate 10-4.75 mm size ( 0.9 x 0.68 x 1.02 ) : 0.62 cum
As daily requirement of concrete is very small deploy 45 / 30 hand mixer for 8 hours.
For 225 lining slabs and 25 lug slabs : 123
Maistry 1 No.
Mason Cl-I 2 Nos.
Quantity of steel per mould ( 0.45 x 2 + 0.3 x 2 ) x 1.8 x 1.025 say : 2.80 kg
Total Rs: 105.70
Total Rs: 89.85
124

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 327.00 3.80 1242.60
2 Coarse aggregate 10 mm below cum 0.62 554.00 343.48
Total Rs: 2366.37
B. MACHINERY:
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 9.00 72.00
Total Rs: 180.80
Aportioned hire charges of machinery @ 90 % for lining slab : Rs: 177.96
C. LABOUR:
in Rs. in Rs.
3 Mason Class-I Day 2.00 120.20 240.40
4 Maistry Day 1.00 102.90 102.90
5 Heavy mazdoor
for batching / mixing / laying Day 2.00 93.35 186.70
for demoulding / cleaning / oiling Day 2.00 93.35 186.70
6 Light mazdoor
125
Total Rs: 1005.71
CANAL AND10.06
ALLIED WORKS
ABSTRACT:
TOTAL Rs: 4108.68
For 225 lining slabs and 25 lug slabs : ( same as in Item :69 )
Maistry 1 No.
Mason Cl-I 2 Nos.
Consider steel moulds made of 30 x 30 x 4 mm angles.
Total Rs: 84.94
126 Total Rs: 72.20


A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 18.20 3.80 69.16
Total Rs: 137.89
127
B. MACHINERY:
in Rs. in Rs.
Total Rs: 180.80
C. LABOUR:
in Rs. in Rs.
3 Mason Class-I Day 2.00 120.20 240.40
4 Maistry Day 1.00 102.90 102.90
5 Heavy mazdoor
6 Light mazdoor
Total Rs: 1005.71
ABSTRACT:
TOTAL Rs: 311.47
128
compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded
Maistry 1 No.
Mason Cl-I 2 Nos.
129

Consider steel moulds made of 30 x 30 x 4 mm angles.
Quantity of steel per mould ( 0.4 x 4 ) x 1.8 x 1.025 say : 3.00 kg
Total Rs: 113.25
Total Rs: 96.26

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 393.00 3.80 1493.40
Total Rs: 2715.28
B. MACHINERY:
in Rs. in Rs.
Total Rs: 180.80
Aportioned hire charges of machinery @ 90 % for lining slab : Rs: 177.96
130
C. LABOUR:
AND ALLIED WORKS
in Rs. in Rs.
3 Mason Class-I Day 2.00 120.20 240.40
4 Maistry Day 1.00 102.90 102.90
5 Heavy mazdoor
6 Light mazdoor
Total Rs: 1005.71
ABSTRACT:
TOTAL Rs: 4513.41
Maistry 131 1 No.
Mason Cl-I 2 Nos.

Total Rs: 75.50
Total Rs: 64.18
132

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 16.40 3.80 62.32
Total Rs: 128.37
B. MACHINERY:
in Rs. in Rs.
Total Rs: 180.80
Add for Contractor's Profit on DPOL/ Energy @ 10% Rs: 6.08
C. LABOUR:
in Rs. in Rs.
3 Mason Class-I Day 2.00 120.20 240.40
4 Maistry Day 1.00 102.90 102.90
5 Heavy mazdoor
6 Light mazdoor
133
Total Rs: 1005.71

ABSTRACT:
TOTAL Rs: 300.43
ITEM: Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from approved quarry including cost of all materials,
machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
DATA: Consider 10 cum UCR masonry lining in CM 1:5 proportion for rate analysis.
thickness of UCR masonry lining assumed at 30 cm.
Area of masonry for 10 cum ( 10 / 0.3 ) 33.3 sqm
Through stones assumed at 1 per sqm.
For 1 cum CM 1:5 prop Cement : 285 kg Sand : 1.00 cum
Cement mortar content assumed at 40 percent.
Quantity of mortar for 10 cum masonry ( 10 x 0.4 ) 4.00 cum
Wastage of materials : Cement : 1 % Sand & stones : 2 %
Cement for 4 cum mortar ( 4 x 285 x 1.01 ) : 1152 kg
Sand for 4 cum mortar ( 4 x 1.00 x 1.02 ) : 4.10 cum
Uncoursed rubble stones ( 10 x 0.97 x 1.02 ) : 9.90 cum
Through stones @ 1 per sqm ( 33.3 x 1 x 1.02 ) : 34 Nos
Stone chips @ 15 % ( 10 x 0.15 x 1.02 ) : 1.55 cum
Deploy 5 hp diesel pump for 0.5 hour for water required for mortar mixing and curing.
Deploy 8000 ltr water tanker for 1 hour for water required for mortar mixing and curing.
Maistry : 1 No.
Laying masonry Mason Cl I : 2 Nos.
Laying masonry Mason Cl II : 2 Nos
Conveying stones Heavy mazdoor : 2 Nos.
Conveying stones chips Light mazdoor : 1 No.
Cement mortar mixing & loading pans Heavy mazdoor : 1 No.
Conveying mortar Light mazdoor : 2 Nos.
Packing mortar Heavy mazdoor : 1 No.
Curing Light mazdoor : 1 Nos.
134
RATE ANALYSIS UNIT : 10.00 cumAND ALLIED WORKS
CANAL
A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 1152.00 3.80 4377.60
3 Uncoursed rubble stones at quarry cum 9.90 165.00 1633.50
4 Through stones 200 x 200 x 300 mm Nos 34.00 7.00 238.00
5 Stone chips at quarry cum 1.55 200.00 310.00
Total Rs: 7161.80
B. MACHINERY:
in Rs. in Rs.
Fuel / Energy charges 0.50 52.00 26.00
2 Water tanker ( 8000 ltr ) 1.00 237.00 237.00
Total Rs: 464.00
C. LABOUR:
in Rs. in Rs.
3 Maistry Day 1.00 102.90 102.90
4 Mason Class I Day 2.00 120.20 240.40
Total Rs: 1356.00
ABSTRACT:
TOTAL Rs: 10598.29
ITEM: Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from canal excavation including cost of all materials,
machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
Note : Stones and chips will be issued from dump yard at specified issue rate.
DATA: Consider 10 cum UCR masonry lining in CM 1:5 proportion for rate analysis.
thickness of UCR masonry lining assumed at 30 cm. 135
Area of masonry for 10 cum ( 10 / 0.3 ) 33.3 sqm

Through stones assumed at 1 per sqm.
Quantity of mortar for 10 cum masonry ( 10 x 0.4 ) 4.00 cum
136
Cement for 4 cum mortar ( 4 x 285 x 1.01 ) : 1152AND
CANAL kg ALLIED WORKS
Sand for 4 cum mortar ( 4 x 1.00 x 1.02 ) : 4.10 cum
Uncoursed rubble stones ( 10 x 0.97 x 1.02 ) : 9.90 cum
Through stones @ 1 per sqm ( 33.3 x 1 x 1.02 ) : 34 Nos
Maistry : 1 No.
1 Crowman & 1 Heavy mazdoors for sorting out stones in dump yard.
Laying masonry Mason Cl I : 2 Nos.
Laying masonry Mason Cl II : 2 Nos
Conveying stones Heavy mazdoor : 2 Nos.
Conveying stones chips Light mazdoor : 1 No.
Cement mortar mixing & loading pans Heavy mazdoor : 1 No.
Conveying mortar Light mazdoor : 2 Nos.
Packing mortar Heavy mazdoor : 1 No.
Curing Light mazdoor : 1 Nos.

A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 1152.00 3.80 4377.60
3 Uncoursed rubble at dump yard cum 9.90 110.00 1089.00
4 Through stones 200 x 200 x 300 mm Nos 34.00 7.00 238.00
5 Stone chips at dump yard cum 1.55 130.00 201.50
Total Rs: 6508.80
B. MACHINERY:
in Rs. in Rs.
2 Water tanker ( 8000 ltr ) 1.00 237.00 237.00
Total Rs: 464.00
C. LABOUR:
in Rs. in Rs.
3 Maistry Day 1.00 102.90 102.90
4 Mason Class I Day 2.00 120.20 240.40
6 Crowbarman Day 1.00 102.90 102.90
Total Rs: 1552.25
137
ABSTRACT:
TOTAL Rs: 10097.90
ITEM: Providing and constructing 250 mm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
DATA: Consider 100 sqm dry rubble stone pitching for rate analysis.
Wastage of materials : Stones & chips : 2 %
Uncoursed rubble stones ( 100 x 0.25 x 0.9 x 1.02 ) : 23.95 cum
Pin headers @ 2 per sqm ( 100 x 2 ) : 200 Nos
Stone chips @ 15 % ( 100 x 0.25 x 0.15 x 1.02 ) : 3.80 cum
138
Maistry : 1 No.AND ALLIED WORKS
CANAL
Mason Cl II for laying pitching @ 50 sqm / day : 2 Nos
Heavy mazdoor for supplying stones and assisting mason : 4 Nos.
Light mazdoor for conveying stone chips : 1 Nos.

A. MATERIALS:
in Rs. in Rs.
2 Pin header ( Through stone ) 300 mm Nos 200.00 7.00 1400.00
Total Rs: 6111.75
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 786.75
ABSTRACT:
TOTAL Rs: 8120.27
NOTE: If 150 mm thick murum bed is to be provided below pitching
DATA: Consider 100 sqm area of pitching:

Quantity of murum with 20 % bulkage ( 100 x 0.15 x 1.2 ) : 18 cum
Requirement of labour for spreading and tamping:
Consider 2 heavy and 2 light mazdoors.

A. MATERIALS:
in Rs. in Rs.
1 Murum cum 18.00 52.00 936.00
0.00 0.00 0.00
139 Total Rs: 936.00

Add Royalty charges on murum @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
140
C. LABOUR:
in Rs. in Rs.
Total Rs: 369.40
ABSTRACT:
TOTAL Rs: 1569.67
Add per sqm Rs: 16.00
Wastage of materials : stones & chips : 2 %
Maistry : 1 No.
Heavy mazdoor for assisting mason : 5 Nos.

A. MATERIALS:
in Rs. in Rs.
Total Rs: 6855.50
141
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 880.10
ABSTRACT:
TOTAL Rs: 9105.31
NOTE: If 150 mm thick murum bed is to be provided below pitching add Rs: 16.00
( As per rate analysis under item 59- Note )
Wastage of materials : Stones & chips : 2 %.
Maistry : 1 No.
Mason Cl II for laying pitching @ 30 sqm / day : 3.5 Nos
142
in Rs. in Rs.
Total Rs: 9590.50
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 1322.48
ABSTRACT:
TOTAL Rs: 12857.42
( As per rate analysis under item 59 - Note )
ITEM: Providing and constructing 300 mm thick rubble stone pitching set in CM 1: 5 proportion
with pin headers at 2 per sqm in including cost of all materials, labour, packing chips and
mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
DATA: Consider 100 sqm rubble stone pitching in CM 1:5 proportion.

Quantity of mortar for 100 sqm pitching ( 100 x 0.3 x 0.35 ) 10.5 cum
Cement for 10.5 cum mortar ( 10.5 x 285 x 1.01 ) : 3023 kg
Sand for 10.5 cum mortar ( 10.5 x
143 1.00 x 1.02 ) : 10.70 cum
Maistry : 1 No.
Heavy mazdoor for preparing cement mortar : 2 Nos
Heavy mazdoor for packing mortar : 2 No.
Light mazdoor for conveying stone chips : 1 No.
Light mazdoor for conveying mortar : 4 Nos
Light mazdoor for curing and miscellaneous works : 1 No.

A. MATERIALS:
in Rs. in Rs.
3 Stone chips @ 15 % at quarry cum 4.60 200.00 920.00
4 Cement kg 3023.00 3.80 11487.40
Total Rs: 19917.80
144
B. MACHINERY:
in Rs. in Rs.
1 5 hp pump ( diesel ) 0.50 6.00 3.00
2 Water tanker ( 8000 ltr ) 1.00 237.00 237.00
Total Rs: 464.00
C. LABOUR:
in Rs. in Rs.
3 Maistry Day 1.00 102.90 102.90
Total Rs: 1930.10
ABSTRACT:
TOTAL Rs: 26147.32
ITEM: Providing and constructing 300 mm thick dry size stone pitching using 200 to 250 mm size
stones with pin headers at 2 per sqm including cost of all materials, labour, hand packing,
finishing etc., complete with initial lead upto 50 m and all lifts.
DATA: Consider 100 sqm dry size stone pitching for rate analysis.
Average 14.2 size stones considered per sqm pitching area.
Size stones 200-250 mm height ( 100 x 14.2 x 0.9 x 1.02 ) : 1304 Nos.
3. Requirement of labour :
145
in Rs. in Rs.
1 Size stones 200-250 mm height Nos 1304.00 5.00 6520.00
3 Stone chips cum 4.60 200.00 920.00
Total Rs: 8840.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 878.10
ABSTRACT:
TOTAL Rs: 11404.71
ITEM: Providing and constructing 450 mm thick dry size stone pitching using 250 to 300 mm size
stones with pin headers at 2 per sqm including cost of all materials, labour, hand packing,
finishing etc., complete with initial lead upto 50 m and all lifts.
DATA: Consider 100 sqm dry size stone pitching for rate analysis.
Average 11.5 size stones considered per sqm pitching area.
Maistry 1 No.
Mason Cl II for laying pitching @ 30 sqm / day 146 : 3.5 Nos
Heavy mazdoor for assisting masons : 7 Nos.


A. MATERIALS:
in Rs. in Rs.
2 Pin headers 450 mm Nos 200.00 10.00 2000.00
3 Stone chips cum 6.90 200.00 1380.00
Total Rs: 10772.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
in Rs. in Rs.
1 Maistry Day 1.00 102.90 102.90
Total Rs: 1322.48
147
ABSTRACT:
TOTAL Rs: 14227.96
ITEM: Providing and constructing 300 mm thick size stone pitching using 200 to 250 mm size
stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1:3
proportion including cost of all materials, labour, packing chips and mortar, finishing, curing
etc.complete with initial lead upto 50 m and all lifts.
DATA: Consider 100 sqm size stone pitching in CM 1:5 proportion for rate analysis.
Average 13.5 size stones considered per sqm pitching area allowing 20 mm mortar joints.
Pin headers( Through stones ) @ 2 per sqm ( 100 x 2 ) : 200 Nos
Stone chips @ 15 % with 2 % wastage ( 100 x 0.3 x 0.15 x 1.02 ) : 4.60 cum
Cement mortar 1 : 5 propn @ 30 % for packing ( 100 x 0.3 x 0.3 ) : 9.00 cum
Cement with 1 % wastage ( 9 x 285 x 1.01 ) : 2591 kg
Sand with 2 % wastage ( 9 x 1 x 1.02 ) : 9.20 cum
Cement mortar 1 : 3 propotion for pointing : 0.70 cum
Cement with 1 % wastage ( 0.7 x 460 x 1.01 ) : 325 kg
Sand with 2 % wastage ( 0.7 x 0.96 x 1.02 ) : 0.70 cum
148
Maistry 1 No.
Laying pitching Mason Cl II @ 25 sqm / day : 4 Nos
Cement mortar pointing Mason Cl-II 1 No.
Assisting mason Heavy mazdoor : 5 Nos.
Preparing CM 1 : 5 & 1:3 Heavy mazdoor : 2 Nos
Conveying stones chips Light mazdoor : 1 Nos.
Conveying CM Light mazdoor : 4 Nos

A. MATERIALS:
in Rs. in Rs.
2 Pin headers 300 mm long Nos 200.00 7.00 1400.00
4 Cement with 1 % wastage kg 2916.00 3.80 11080.80
5 Sand with 2 % wastage ( screened ) cum 9.90 147.00 1455.30
Total Rs: 21056.10
Add Royalty charges for Stones @ ( Included in material rate ) Rs: 0.00
Add Royalty charges for Sand @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 5 hp diesel pump Hour 0.50 6.00 3.00
2 Water tanker ( 8000 ltr ) 1.00 237.00 237.00
Total Rs: 464.00
C. LABOUR:
in Rs. in Rs.
3 Maistry Day 1.00 102.90 102.90
Total Rs: 1907.00
ABSTRACT:
TOTAL Rs: 27437.49
149
NOTE: If 150 mm thick murum bed is to be provided below pitching add Rs:
CANAL AND16.00
ALLIED WORKS
ITEM: Providing and constructing 450 mm thick size stone pitching using 250 to 300 mm size
stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1:3
proportion including cost of all materials, labour, packing chips and mortar, finishing, curing
etc.complete with initial lead upto 50 m and all lifts.
DATA: Consider 100 sqm size stone pitching in CM 1:5 proportion for rate analysis.
Average 11 size stones considered per sqm pitching area allowing 20 mortar joints.
Size stones 250-300 mm height ( 100 x 11 x 0.9 x 1.02 ) : 1010 Nos.
Pin headers ( Through stone ) @ 2 per sqm ( 100 x 2 ) : 200 Nos
Cement mortar 1 : 5 propotion @ 30 % : 13.50 cum
Sand with 2 % wastage ( 13.5 x 1 x 10.2 ) : 13.80 cum
Cement mortar 1 : 3 propotion for pointing : 0.40 cum
Sand with 2 % wastage ( 0.4 x 0.96 x 1.02 ) : 0.40 cum
Maistry 1 No.
Laying pitching Mason Cl II @ 15 sqm / day : 6 Nos
Cement mortar pointing Mason Cl-II 1 No.
Assisting mason Heavy mazdoor : 7 Nos.
Preparing CM 1 : 5 & CM 1:3 Heavy mazdoor : 3 Nos
Conveying stones chips Light mazdoor : 2 Nos
Conveying CM Light mazdoor : 4 Nos

A. MATERIALS:
in Rs. in Rs.
2 Pin headers 450 mm Nos 200.00 10.00 2000.00
4 Cement with 1 % wastage kg 4072.00 3.80 15473.60
5 Sand with 2 % wastage ( screened ) cum 14.20 147.00 2087.40
Total Rs: 28011.00
Add Royalty charges for Stones @ ( Included in material rate ) Rs: 0.00
Add Royalty charges for Sand @ ( Included in material rate ) Rs: 0.00
B. MACHINERY:
in Rs. in Rs.
1 5 hp diesel pump Hour 0.50 6.00 3.00
2 Water tanker ( 8000 ltr ) 1.00 237.00 237.00
Total Rs: 464.00
Total hire charges of Machinery : 514.24
C. LABOUR:
150

in Rs. in Rs.
3 Maistry Day 1.00 102.90 102.90
151
Total Rs: 2497.50
CANAL AND24.98
ALLIED WORKS
ABSTRACT:
TOTAL Rs: 36278.73
ITEM: Providing 100 mm thick approved type grass turfing to side slopes of canal icluding cost of
all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts.
DATA: Consider 100 sqm grass turfing area for rate analysis.
Turfing sods : 100 sqm
Sand with 2 % wastage : 2 cum
Preparation of surface and spreading sand:
Heavy mazdoors : 1 Nos
Removing and loading sods:
Cartman with double bullock cart : 2 Nos
Heavy mazdoors : 4 Nos.
Light mazdoors : : 4 Nos.
Unloading and laying sods:
Heavy mazdoors : 2 Nos.
Light mazdoors : 2 Nos.
Watering for 15 days:
Light mazdoors : 1 Nos.

A. MATERIALS:
in Rs. in Rs.
1 Turfing sods sqm 100.00 12.50 1250.00
Total Rs: 1480.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
C. LABOUR:
Sl No Description Unit 152 Quantity Rate Amount
in Rs. in Rs.
1 Maistry Day 0.10 102.90 10.29
2 Cartman with double bullock cart Day 2.00 139.80 279.60
Total Rs: 1582.79
ABSTRACT:
TOTAL Rs: 3790.25
153
ANNEXURES
DATA FOR PERCENTAGE PROVISIONS

FOR
ENABLING WORKS
154
SECTION: CANAL AND ALLIED WORKS. YEAR: 2007-08 Annexure-1
ITEM: Data for other enabling works as percentage of basic rate.
DATA: Stores / work shop / guarage / fuel depot / portable magazine / storage water tanks / water &
air supply lines / haul roads / transportation, erection and dismantling of plant and machinery /
sheds for machinery / ramp ways etc., are enabling works for canal and allied works.
In the data rate analysis provisions to be made for enabling works for canal lining work using
batching plant and mechanical paver including shifting from reach to reach are worked out
saperately and included in the data rate for respestive items.
This data rate is for other enabling works common to all items.
Assuming use of batching plant and mechanical paver for canal lining 10 to 20 km reach of
canal is considered necessary for arranging these plants. Rs:
1 Cement store 1 week qty 200 sqm @ Rs: 3900.00 / sqm Rs: 780000.00
2 General store 100 sqm @ Rs: 4550.00 / sqm Rs: 455000.00
3 Work shop 25 sqm @ Rs: 4550.00 / sqm Rs: 113750.00
4 Guarage 100 sqm @ Rs: 3250.00 / sqm Rs: 325000.00
5 Sheds for machinery 50 sqm @ Rs: 3250.00 / sqm Rs: 325000.00
6 Fuel depot 25 sqm @ Rs: 3900.00 / sqm Rs: 97500.00
7 Water tanks 10 sqm ( 20000 ltr ) @ Rs: 2600.00 / sqm Rs: 26000.00
8 Water & air supply lines with fittings LS Rs: 13000.00
9 Field offices / ramp ways etc LS Rs: 65000.00
10 Local haul roads LS Rs: 130000.00
Total Rs: 2330250.00
Add interest for 1 year @ 11.00% Rs: 256327.50
Add for maintenance for 1 year @ 1.00% Rs: 23302.50
Less salvage value @ 50 % for ( 1 ) to ( 6 ) ( - ) Rs: -1048125.00
Less salvage value @ 75 % for ( 8 ) ( - ) Rs: -9750.00
(A) Total Rs: 1552005.00
Transportation / Erection / Dismantling of plant & machinery:
Transportation, erection & dismantling costs are not considered for aggregate crushing and
processing system as market rates are considered for aggregates.
Capital cost of equipments :
1 Air compressors 8.5 cmm ( diesel ) 2 Nos Rs: 1458000
2 Shovel 0.85 cum 1 No Rs: 870000
3 Shovel 0.5 cum 1 No Rs: 28500
4 Dozer 1 No. Rs: 3300000
5 Tippers 10 Nos ( exclusive transportation not considered ) Rs: 0
6 Water tanker 1 No Rs: 660000
7 Vibratory pad foot roller 1 No Rs: 106000
8 Jack hammers 4 Nos Rs: 164000
9 Pumps of various capacity LS Rs: 39000
10 Portable magazine / Misc equipments LS Rs: 39000
11 Batching plant 15 cum / hour Rs: 2805000
12 Mechanical paver Rs: 1650000
13 Diesel generating set 30 KVA Rs: 413000
14 Diesel generating set 50 KVA Rs: 649000
15 Work shop equipments / fuel pump / Misc LS Rs: 130000
Total Rs: 12311500
155
Enabling costs on machinery :

Transportation to site for ( 1 ) to ( 15 ) @ 1.50% Rs: 184672.50
Erection cost for ( 11 ) to ( 15 ) @ 6.00% Rs: 338820.00
Total Rs: 523492.50
Add interest for 1 years @ 11% Rs: 57584.18
Add dismantling cost for ( 11 ) to ( 15 ) @ 3.00% Rs: 169410.00
Add transportation from site for ( 1 ) to ( 15 ) 1.50% Rs: 184672.50
(B) Total Rs: 935159.18
Total cost of other enabling works (A)+(B) Rs: 2487164.18

Consider the above provisions for enabling works for 15 km reach of canal.
Assuming average cost of canal per km excluding CD works @ Rs: 13000000
Cost for 15 km reach of canal Rs: 195000000
Add for outlets and other miscellaneous works @ 20% Rs: 39000000
Total Rs: 234000000
Cost of other enabling works as percentage of total cost of canal
2487164.18 x 100 / 234000000 : 1.06
say : 1.10
156

Data Rates 07-08 Canal

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Data Rates 07-08 Canal

Uploaded by

Copyright:

Available Formats

CANAL AND ALLIED WORKS

WATER RESOURCES DEPARTMENT

FOR THE YEAR : 2007-08

NOTES ON BASIC RATES 6 -- 6

DATA FOR SCHEDULE OF RATES 7 -- 152

DATA FOR ENABLING WORKS 153--156

REVISED BY SCHEDULE OF RATES COMMITTEE

CANAL AND ALLIED WORKS - REFERENCE DATA

LEAD CHARGES FOR 1 km REHANDLING LEAD: 1 km lead Loading Unloading

ROYALTY CHARGES: Per tonne

HIRE CHARGES OF MACHINERY : Hire charge Fuel charge Crew charge

WAGES OF WORKERS Per day

NOTES ON SCHEDULE OF RATES

3. The basic rates are inclusive of royalty charges payable on materials.

CANAL AND ALLIED WORKS - DATA RATES

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 1

DATA: Capacity of shovel bucket : 0.85 cum

RATE ANALYSIS UNIT : 880.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 2

DATA: Capacity of shovel bucket : 0.50 cum

RATE ANALYSIS UNIT : 445.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 3

DATA: Capacity of shovel bucket : 0.85 cum

Output of tipper / hr with 50 min working / hr ( 50 x 3.85 / 11.50 ) : 16.74 cum

RATE ANALYSIS UNIT : 570.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 4

DATA: Capacity of shovel bucket : 0.50 cum

RATE ANALYSIS UNIT : 265.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 5

DATA: Capacity of shovel bucket : 0.85 cum

Total : 12.50 min

RATE ANALYSIS UNIT : 395.00 cum

RATE ANALYSIS UNIT : 92.00 cum

II. By using waggon drills for drilling :

RATE ANALYSIS UNIT : 368.00 cum

DATA: Work requires:

All detonators in this row are 125 ms delay type

All detonators in this row are 100 ms delay type

All detonators in this row are 75 ms delay type

All detonators in this row are 50 ms delay type

All detonators in this row are 25 ms delay type

All detonators in this row are 0 ms delay type

RATE ANALYSIS UNIT : 92.00 cum

TOTAL Rs: 34577.97

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 7

DATA: Capacity of shovel bucket : 0.50 cum

2. Stripping of borrow area :

RATE ANALYSIS UNIT : 575.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 8

DATA: Capacity of shovel bucket : 0.50 cum

RATE ANALYSIS UNIT : 385.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 9

DATA: Capacity of shovel bucket : 0.50 cum

Area to be stripped assuming 2.0 m depth of cut ( 547 x 6 / 2 ) : 1641 sqm

RATE ANALYSIS UNIT : 520.00 cum

DATA: Capacity of shovel bucket : 0.50 cum

Effective length of roller drum : 1.90 m

RATE ANALYSIS UNIT : 734.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 11

DATA: Capacity of shovel bucket : 0.50 cum

RATE ANALYSIS UNIT : 592.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 12

RATE ANALYSIS UNIT : 595.00 cum

SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 13