Professional Documents
Culture Documents
Item
Actual Values
Sales
6,000
COGS
(2,000)
Overheads
(2,000)
Interest
(2,000)
Depreciation
600
Amortization
(2,000)
Taxes
(800)
Other Income
3,500
7000
padding
plot
crossover
datum
0
4000
2000
0
0
0
-1400
0
6000
2000
2000
2000
600
-1400
-800
1300
0
0
0
0
0
600
0
-2200
6,000
4000
2000
0
600
-1400
-2200
1300
6000
5000
4000
3000
2000
1000
0
-1000
-2000
-3000
Other Income
Taxes
Amortization
Depreciation
Interest
Overheads
COGS
Sales