Professional Documents
Culture Documents
T0
Declaratie de Venit Vanzari Costul Bunurilor Vandute Venit brut/unit vanduta % Marketing Amortizare C&D Actiuni de Caritate Cheltuieli cu disponibilizarea Taxa de Inventar Dobanda Profit Neimpozabil Impozit Profit Net Balanta de Plati Total Active Bani Inventar/Stocuri Investitii de Capital Capital Propriu + Datorii Imprumuturi Castiguri Ramase in Firma Capital Raport de Investitii Aproximeaza Urmatorul Trimestru Marimea Fabricii Investitii Nete 56,000.00 56,000.00 0.00 87,756.33 31,756.33 0.00 56,000.00 87,756.00 23,138.00 3,718.00 60,900.00 $31,500.00 (19,257.00) 12,243.00 (2,800.00) (2,800.00) (1,050.00) (26.00) 0.00 0.00 (636.00) 4,957.00 (1,239.00) 3,718.00
% Vanzari 100% 61% 39% 9% 9% 3% 0% 0% 0% 2% 16% 4% 12% % Total 100% 36% 0% 64% 100% 0% 4% 69% Unitati 1400 1400 0
Raportul Productiei Productie Capacitatea Fabricii Capacitate Utilizata Productie Cost/Unitate Inventar/Stocuri Angajati Raport Marketing Comenzi Primite Vanzari Realizate Cereri neonorate Price/Unit Sold Total Cost/Unit Sold Margin/Unit Sold 1,050 Unitati 1,050 Unitati 0 Unitati $30.00 $25.28 $4.72 1,050 1,400 75% $18.34 0 210 Unitati Unitati
Unitati Muncitori
Flux Monetar Bani pentru Inceput Profit Net Amortizare Investitii de Capital Taxa de Inventar Imprumuturi Noi/(Rambursari) Bani de Sfarsit 28,038.33 3,718.00 (2,800.00) (2,800.00) 0.00 0.00 31,756.33
T1
Pret Prod.
Marketing
(Campanie de Marketing)
Mkt.
VIM Mail-uri de Anunturi FlexiHartie Reclame pe Panouri masa Zburatoare Reclame HoloGen Marketing prin videotelefon HoloGeneratoare la raft Reclame psihice
Investitii de Capital
Amortizare 2,800.00
2,800.00 1,050.00
Remote Control
$ $
Telecomanda Energie de Fuziune Chip Z
Inv. C&D
Smell-O-Vision
C&D
(Caracteristica de Cercetat)
(Focus Group)
(0.00)
Actiuni de Caritate
26.00
Donatii