Professional Documents
Culture Documents
T3
Declaratie de Venit Vanzari Costul Bunurilor Vandute Venit brut/unit vanduta % Marketing Amortizare C&D Actiuni de Caritate Cheltuieli cu disponibilizarea Taxa de Inventar Dobanda Profit Neimpozabil Impozit Profit Net Balanta de Plati Total Active Bani Inventar/Stocuri Investitii de Capital Capital Propriu + Datorii Imprumuturi Castiguri Ramase in Firma Capital Raport de Investitii Aproximeaza Urmatorul Trimestru Marimea Fabricii Investitii Nete 56,390.00 56,200.00 190.00 114,100.60 57,710.60 0.00 56,390.00 114,280.27 9,570.27 43,810.00 60,900.00 $66,960.00 (22,742.00) 44,218.00 (6,600.00) (2,810.00) (9,950.00) (26.00) 0.00 0.00 (263.00) 24,559.00 (6,140.00) 18,419.00
% Vanzari 100% 34% 66% 10% 4% 15% 0% 0% 0% 0% 37% 9% 28% % Total 100% 51% 0% 49% 100% (8%) 38% 53% Unitati 1410 1405 4
Raportul Productiei Productie Capacitatea Fabricii Capacitate Utilizata Productie Cost/Unitate Inventar/Stocuri Angajati Raport Marketing Comenzi Primite Vanzari Realizate Cereri neonorate Price/Unit Sold Total Cost/Unit Sold Margin/Unit Sold 1,264 Unitati 1,240 Unitati 24 Unitati $54.00 $34.17 $19.83 1,240 1,405 88% $18.80 0 246 Unitati Unitati
Unitati Muncitori
Flux Monetar Bani pentru Inceput Profit Net Amortizare Investitii de Capital Taxa de Inventar Imprumuturi Noi/(Rambursari) Bani de Sfarsit 48,643.00 18,419.00 (2,810.00) (3,000.00) 0.00 (9,171.40) 57,710.60
T4
Pret Prod.
Marketing
(Campanie de Marketing)
Mkt.
VIM Mail-uri de Anunturi FlexiHartie Reclame pe Panouri masa Zburatoare Reclame HoloGen Marketing prin videotelefon HoloGeneratoare la raft Reclame psihice
Investitii de Capital
Amortizare 2,820.00
3,000.00 9,950.00
Remote Control
$ $
Telecomanda Energie de Fuziune Chip Z
Inv. C&D
Smell-O-Vision
C&D
(Caracteristica de Cercetat)
(Focus Group)
(0.00)
Actiuni de Caritate
26.00
Donatii