Microsoft Excel 12.

0 Sensitivity Report
Worksheet: [operations.xlsx]Sheet1
Report Created: 4/11/2014 11:29:27 AM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 No of Units A 120 0 80 45 30
$C$6 No of Units B 300 0 100 60 36
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$2 Machining 720 30 720 180 205.7142857 515-900
$D$3 Fabrication 1800 10 1800 288 360 1440-2088
$D$4 Assembly 660 0 900 1.00E+30 240
A B Availibility
Machining 1 2 720 720
Fabrication 5 4 1800 1800
Assembly 3 1 660 900
PPU 80 100 0
No of Units 120 300
X Y Supply X Y
A 1900 1700 2100 A 2100 0
B 800 100 3000 B 0 3000
C 1200 500 2000 C 1400 600
Demand 3500 3600 Demand 3500 3600
X Y Supply
A 0 0 0 2100
B 0 0 0 3000
C 0 0 0 2000
0 0
Demand 3500 3600
Supply
2100
3000
2000
6270000