I.

c im cng dng:
Tu hng kh 5300 DWT , l tu v thp lp 01 my diesel lai 01 chn vt . Tu -c thit k v trang
b theo cp I hn ch - Quy phm phn cp v v ng tu bin Vit Nam 2003.Vng hot ng: bin
Vit Nam v cc n-c trong khu vc chu
+ Cc thng s c bn:
- Chiu di ln nht Lmax = 92.00 m
- Chiu di hai tr Ltk = 84.80 m
- Chiu rng thit k Btk = 15.40 m
- Chiu cao mn D = 7.80 m
- Chiu chm d = 6.30 m
- Trng ti ton phn DWT = 5300 T
- My chnh =
- S thuyn vin 22 ng-i
II. C s lp d ton thit k:
1. Cn c vo h s thit k k thut v cng ngh ch to ca mt sn phm cng nghip
tnh cc chi ph v c xt n cc loi sn phm t-ng t -c thit k ch to nhng
nm qua tnh cho ph-ng tin ny.
2. Thng t- lin b 05TT/LB h-ng dn tm thi tnh chi ph sn xut lm c s xy dng
gi thnh, gi bn sn phm cng nghip tu thuyn thanh ton t ngun vn ngn sch
nh n-c ca lin b: Ban Vt gi Chnh ph - B Ti chnh ban hnh ngy 29/10/1996
v cc Quyt nh hin hnh nh- tin l-ng, cc loi thu....
thuyt minh chung
1 x 1765CV
1
3. Gi vt t- thit b nhp khu tnh theo gi tr th tr-ng H Ni ng trong cc tp
san "Th tr-ng" thng 7 -2007(qu III/2007). i vi my thit b chuyn dng nhp thng
tnh theo gi cho ca cc Cng ty chuyn doanh mua bn vt t- thit b :
1USD = 16155 V N ( thng 07 nm 2007 )
4. n v ch to cn lp d ton thi cng trn c s h s thit k k thut sau ny
thun tin cho vic u thu hoc quyt ton sn phm
5. Trong qu trnh ch to, lp t nu c thay i b sung quy cch chng loi, khi l-ng,
nh my ch to phi thng bo cho c quan thit k xem xt li nhm m bo tnh nng k
thut v hiu qu kinh t cho sn phm ny
H Ni thng nm 2007
2
Tu hng kh 5300 DWT , l tu v thp lp 01 my diesel lai 01 chn vt . Tu -c thit k v trang
b theo cp I hn ch - Quy phm phn cp v v ng tu bin Vit Nam 2003.Vng hot ng: bin
3
TT Khon mc gi thnh K hiu Cng thc tnh Thnh tin
I Vt liu thit b mua ngoi ( khu tr VAT)
1 Kim loi
2 My, trang thit b ng lc
3 in tu + nghi kh hng hi
4 Thit b
5 Trang b thuyn vin
6 VLP+NL
7 Chun b sn xut
8 Vt t- sn
9 Phn np hm hng + cu hm hng
10 Phn ni tht cch nhit chng chy
Cng I VL
II Chi ph vn chuyn bc xp (1,3% x I) VC 1,3%VL
Cng chi ph vt t-, thit b (I + II)
III ng lc (in) dng sn xut L
IV Tin l-ng CNSX chnh NC 110.226 x 42000
D ton gi thnh
ng mi tu hng 5300T cp khng hn ch
1
TT Khon mc gi thnh K hiu Cng thc tnh Thnh tin
V Bo him x hi (19% x IV) BH 19%NC
VI Chi ph chung (chi ph XD my thit b + CPPX + QL XN) CP 110%NC
A Gi thnh cng x-ng (cng t I n VI) Zpx I+II+III+IV+V+VI
VII Chi ph ngoi sn xut
1 Chi ph ng kim K 1%Zpx
2 Chi ph nghim thu, th ti, bn giao BG 1,2%Zpx
B Gi thnh ton b (cng t I n VII) Ztb A+VII
VIII Li nhun (2% ca gi thnh ton b) L 2%Zpx
C Gi bn bun tr-c thu Ztt Zpx+L
IX Thu VAT (5% ca gi bn) VAT 5%Ztt
D Gi bn bun sau thu Zst Ztt+VAT
X Thit k ph TK 2%Ztt
Gi bn bun cng nghip (cng t I n X)
Lm trn
Hi Phng, ngy thng nm 2007
i din bn A i din bn B
2
TT Khon mc gi thnh K hiu Cng thc tnh Thnh tin
3
Ghi ch
D ton gi thnh
ng mi tu hng 5300T cp khng hn ch
4
Ghi ch
Hi Phng, ngy thng nm 2007
5
Ghi ch
6
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
Thp tm
1 Thp tm trng km d 1,5 - d 2 CT3cPZn kg 12,100
2 Thp tm en d 2 CT3cP kg 15,750
3 Thp k qu trm d 6 CT3cP kg 11,600
4 Thp tm ng tu d 6 CT3cP kg 29,009
5 Thp tm ng tu d 8 CT3cP kg 89,580
6 Thp tm ng tu d 10 CT3cP kg 450,405
7 Thp tm ng tu d 12 CT3cP kg 471,000
8 Thp tm ng tu d 14 CT3cP kg 29,260.63
9 Thp tm ng tu d 16 CT3cP kg 22,142.00
10 Thp tm ng tu d 18 CT3cP kg 4,591.75
11 Thp tm ng tu d 20 CT3cP kg 2,224.50
12 Thp tm ng tu d 24 CT3cP kg 1,621.00
Tng cng 1,139,284
Thp hnh
1 Thp hnh L120x120x10 kg 46,990
2 Thp hnh L130x130x10 kg 54,111
3 Thp hnh L120x120x8 kg 27,981
4 Thp hnh L75x75x8 kg 36,900
5 Thp hnh L75x75x6 kg 4,870
Tng cng 170,852.00
Thp ng trng km
1 Thp ng trng km F108x5 kg 364
Phn St hn
3
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
2 Thp ng trng km F76x4,5 kg 384
3 Thp ng trng km F156x6 kg 188
4 Thp ng trng km F133x6 kg 482
5 Thp ng trng km F108x5 kg 162
6 Thp ng trng km F76x4,5 kg 238
7 Thp ng trng km F57x4,5 kg 238
8 Thp ng trng km F45x4 kg 125
9 Thp ng trng km F38x4 kg 150
Tng cng 2,331
Thp ng en
1 Thp ng en F89x4 kg 245
2 Thp ng en F76x4 kg 120
3 Thp ng en F57x3 kg 140
4 Thp ng en F38x3 kg 254
5 Thp ng en F45x3 kg 180
6 Thp ng en F25x2 kg 176
7 Thp ng en F20x2 kg 144
8 Thp ng en F14x1 kg 186
9 Thp ng en F12x1 kg 158
10 Thp ng en F38x4,5 kg 1,088
11 Thp ng en F25x2,5 kg 170
12 Thp ng en F14x1,5 kg 118
Tng 2,979
S 1,315,446
4
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
5
Thnh tin Ghi ch
Phn St hn
6
Thnh tin Ghi ch
7
Thnh tin Ghi ch
8
stt Nguyn vt liu Quy cch K hiu n v s.lg n gi Thnh tin
1 My chnh (G8320ZCd-4) 1765kw B 1
Ph tng km theo my
- Van khi ng chnh 1
- Sinh hn n-c 1
- Sinh hn du 1
- Bm n-c ngt lm
mt tun hon
50m3/h,30mcn 1
- Bm n-c bin lm mt 28m3/h,32mcn 1
- Bm n-c y tu 1
- Tua bin tng p 1
- H thng x l du nng 1
2 T my pht xoay chiu
107KVA-100v/p,
3 pha,50Hz
T 4
3 Diezel 150CV,750v/p T 4
4 Bm n-c ngt sinh hot 4m3/h,40mcn chic 1
5 Bm n-c bin sinh hot 4m3/h,40mcn chic 1
6 Bm phn ly n-c y tu 1m3/h,30mcn chic 1
7 Hm ng c quy hm 2
8
Bm lm mt d phng
my chnh
40m3/h,30kG/cm2 chic 1
Thit b ng lc
5
stt Nguyn vt liu Quy cch K hiu n v s.lg n gi Thnh tin
9 Bm dng chung 80m3/h,40kG/cm3 chic 1
10 Bm vn chuyn du t 6m3/h,6kG/cm3 chic 1
12 Bm cha chy 80m3/h,40mcn chic 1
13 T bm ht kh 54m3/h,25mcn chic 1
14 Bm vn chuyn du nhn 6m3/h,6kG/cm3 chic 1
16 Bm n-c thi 12m3/h,40mcn chic 2
17 Bnh cha chy CO2 10 lt chic 2
18 My phn ly n-c y tu 15PPM,1m3/h chic 1
19 Bn ngui, t dng c CT3 chic 1
20 t thp chic 1
21 My khoan chic 1
22 My mi 2 chic 1
23 Bt v si aming kg 360
24 Vi thu tinh m 5
25 L-i mt co CT3 m 10
26 Bnh bt cha chy 45l chic 1
27 Bm du bn 4m3/h,40mcn chic 1
28 Qut ht gi bung my 0,5kw.1000m3/h chic 2
29 H trc+chn vt b 1
30 Van chn Dy70 chic 6
31 Van chn Dy40 chic 5
32 Van chn Dy50 chic 2
33 Van chn Dy30 chic 4
6
stt Nguyn vt liu Quy cch K hiu n v s.lg n gi Thnh tin
34 Van chn Dy32 chic 6
35 Van chn Dy96 chic 2
36 Van chn Dy80 chic 2
37 Van chn Dy80 chic 2
38 Van chn Dy14 chic 1
39 Van nm Dy200 chic 4
40 Van nm Dy80 chic 3
41 Van nm Dy30 chic 2
42 Van nm Dy102 chic 3
43 Van nm Dy80 chic 2
44 Van nm Dy66 chic 1
45 Van nm Dy14 chic 5
46 Van nm Dy34 chic 5
47 Van nm Dy96 chic 8
48 Van nm Dy50 chic 5
49 Van nm Dy50 chic 1
50 Van nm Dy96 chic 1
51 Van 1 chiu Dy20 chic 3
52 Van 1 chiu Dy14 chic 2
53 Van 1 chiu Dy34 chic 1
54 Van 1 chiu Dy100 chic 2
55 Van 1 chiu 90 Dy48 chic 2
56 Van 1 chiu 90 Dy66 chic 3
7
stt Nguyn vt liu Quy cch K hiu n v s.lg n gi Thnh tin
57 Van 1 chiu 90 Dy30 chic 2
58 Van 1 chiu 90 Dy96 chic 2
59 Van 1 chiu 90 Dy32 chic 2
60 Van xoay 3 ng Dy40 chic 1
61 Van xoay 3 ng Dy48 chic 2
62 Van xoay 3 ng Dy68 chic 1
63 Van xoay 3 ng Dy32 chic 1
64 Van ngt m nhanh Dy40 chic 3
65 Van an ton Dy32 chic 2
66 Van an ton Dy34 chic 2
67 Van gim p t Dy14 chic 2
68 Van x t ng Dy32 chic 3
69 Van xoay 2 ca Dy40 chic 2
70 Bu lc du kp chic 1
71 Hm van thng chic 2
72 Hp x cn chic 5
73 Ming ht 1 chiu chic 9
74 Bu lc du chic 5
Tng cng
8
Ghi ch
Thit b ng lc
9
Ghi ch
10
Ghi ch
11
Ghi ch
12
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
I
TN S=3 K1
a)Tn v tu 12.90
b)Tn vch
-Tn vch ui v bung my 9,1
Kg
18.20
-Tn vch chng va
8,72
Kg
8.72
c)C cu gia cng
-Sn (s 1,3,4,5) 2.244 8.98
-Sn s 7 1,49
Kg
1.49
-Sng dc y
Kg
9.84
-Np vch
Kg
1.76
48.99
48.99xK1
a,Tn v tu
b,Tn vch
-Tn vch ui v bung my
m
10.14
-Tn vch chng va m
4.20
c,C cu gia cng
TNG CNG
Tng hp d ton ng mi airboat
TNG HP NGUYN VT LiU
GIA CNG CT CC CHI TiT
10
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
-Sn
m
30.50
-Sng dc y
m
30.24
-Np vch
m
1.76
76.83
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
Tn v tu m2 9.84
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
A. KT CU DN Y
1)Sng chnh y hn vi tn y
2)Sng chnh y hn vi vch ngang
+T Sn 0-Sn 2( bung my)
+T Sn 0 -Sn 6
3)Sng chnh y hn vi sn
B. KT CU MN
Sn hn vi tn mn
TNG CNG
GIA CNG NH HNH
GIA CNG HN
11
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
D. KT CU VCH
Np gia cng vi vch ngang
E. CHI TiT GIA CNG
Sng chnh y
F.HN TN V TU
TNG CNG
12
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
13
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
14
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
15
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
16
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
172
Trung tm bo chy t ng 220V,24VDC 4
173
Vn mt xoay chiu 0-450V 0
174
Vonk 1 chiu 0-30V 4
175
Von-mt mt chiu 0-30V 8
176
Vt bt mt bng in M8 0
Tng cng
Thit b VT v nghi kh hng hi
177 La bn t (Nht) SR/T - 150 Ci
1
178 Ra a s 1 (Nht) FAR 2117 - 72 Hi l b
1
179 Ra a s 2 (Nht) RHRS 2005 - 96 hi l b
1
180 MF/HF/GMDSS/25W (Nht) Nht b
1
181 My li t ng Nht b
1
17
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
182 VHF/DSC/GMDSS/25W Nht b
2
183 NAVTEX NCR - 333 Nht my
1
184 Thit b iu chnh gc li ROT/ECO - 300 H Lan b
1
185 VHF cm tay GMDSS-5W Nht b
3
186 Phn sng ra a ACR Nam Phi b
2
187 nh v v tinh GPS - 150 Nht my
1
188 EPB 406 MHz Nht b
1
189 My o su mu FE/700 Nht b
1
190
Thit b truyn thanh ch
huy ST6 bao gm h thng
loa v micro
v tr 6
191
Tng i in thoi 16 s
bao gm 16 my in thoi l
Nht b 1
192
H thng truyn thanh cng
cng TOA bao gm h thng
loa v micro
Nht h 1
193
Ngun dng cho NATEX,
nh v, 2VHF, o su, tc
gi
Vit Nam b 6
194
Ngun dng cho MF/HF, AIS ,
Raa, la bn in, AC/DC-
220/24v
Vit Nam b 5
195 H thng Antena VT Vit Nam h 1
196 H thng nhn dng AIS FURUNONht my 1
197
My o tc hnh trnh DS
- 80
Nht my 1
198 My INMASAT - C FURUNO FELCOM-15 Nht b 1
199 Hp en VDR - Nht b 1
200 My o tc gi HUKOSIN Nht my 1
18
stt
HNG MC
TNH TON
Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
201 La bn in ES - 160 H Lan b 1
Tng cng
Cp in
203 Cp PVC tu thu, bc l-i 3x150 m
275
204 Cp PVC tu thu, bc l-i 3x50 m
125
205 Cp PVC tu thu, bc l-i 3x35 m
225
206 Cp PVC tu thu, bc l-i 3x25 m
250
207 Cp PVC tu thu, bc l-i 3x10 m
475
208 Cp PVC tu thu, bc l-i 3x6 m
558
209 Cp PVC tu thu, bc l-i 3x4 m
550
210 Cp PVC tu thu, bc l-i 3x2,5 m
315
211 Cp PVC tu thu, bc l-i 3x1,5 m
1230
212 Cp PVC tu thu, bc l-i 2x16 m
0
213 Cp PVC tu thu, bc l-i 2x10 m
0
214 Cp PVC tu thu, bc l-i 2x6 m
250
215 Cp PVC tu thu, bc l-i 2x4 m
525
216 Cp PVC tu thu, bc l-i 2x2,5 m
2570
217 Cp PVC tu thu, bc l-i 2x1,5 m
7250
218 Cp PVC tu thu, bc l-i 2x0,75 m
100
Tng cng
S
19
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
1 Neo Hall b tu 1
2 Xch F46 c ngng b 2
3 Gi phao v ra b 6
4 Thit b kp xch chuyn dng b 2
5 Dy ko tu 6x24 m 160
6 Bng dy o su bng 10
7 Dy o su chic 2
8 Bt chng buc f200 chic 8
9 S ma 3 con ln chic 4
10 S ma 2 con ln chic 2
11 n pha lung chic 2
12 My neo in 15KW chic 1
13 Ti c dy 22kw chic 2
14 Xung cp cu 24ng-i/chic chic 2
15 Cu xung chic 2
16 Phao trn c n t chy sng chic 4
17 Phao trn c dy nm cu sinh chic 6
Thit b trn boong, h thng cu h v h thng dp chy t ng bng Co2
20
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
18
Phao trn c n t chy
sng & tn hiu khi
chic 2
19 Phao t thi 23 ng-i b 2
20 B qun o chng chy b 10
21 B dy d c hp b 2
22 Qun o bo h lao ng vi xanh b 10
23 Phao o b 20
24 B mc b 2
25 B th ngui 31 chi tit c hp b 2
26 Chn cu ho 2x1,5 chic 4
27 M nha cng chic 14
28 n pha lung chic
2
29 Knh bo h lao ng chic
40
30 t bn ngui chic
3
31 Dy cu sinh chic 4
32 Dy ai bo him loi kho ci chic 10
33 Knh lp hng hi chic 2
34 ng h bm dy chic 2
35 ng h tu thu (5ci) b 2
36 ng nhm nhn mi thi tit(c hp) chic 2
37 Nhit k(c hp) chic 2
38 m k(c hp) chic 2
39 Kh p k (c hp) chic 2
40 Pho d ( mu ) chic 10
21
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
41 Tn hiu khi ni -c (da cam) chic 6
42 uc tn hiu ban ngy b 3
43 Sng phng dy b 2
44 Pho hiu cm tay(mu ) b 2
45 Bt che khoang hng 1 mt trng cao su m2 100
46 Ca kn thi tit bng thp b 4
47 Ca ra vo bng thp b 4
48 Ca knh c ng c gt n-c b 2
49 La bn con quay b 2
50 Cng b 1
51 Ru chic 2
52 X beng chic 4
53 Ci chic 2
54 Chung chic 2
55 La bn t li chic 2
56 La bn t chun chic 2
57 My o su chic 2
58 ng h i bin chic 2
59 ng h bm giy chic 2
60 c quy chic 4
61 My o gi chic 2
62 n pht tn hiu ban ngy chic 2
22
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
63 Bnh bt cha chy bnh 2
64 Bnh bt (c bnh xe) 45 lt bnh 2
65 ng nhm hng hi chic 2
66 ng cc loi kg 3,000
67 Bnh CO2 xch tay chic 12
68 Qu cu -ng knh 0,6m chic 4
69 ng h o nghing chic
2
70 m cao su chng thng 5x300x300 chic 6
71 Lan can chic 2
72 Bn cu chic 4
73 Qu m chng va chic 4
74 Qut ht gn t-ng F150 t 6
75 B vn hnh sa cha My +in b 2
76 B bo d-ng v b 2
77 ng gi c ca chn iu chnh -c F150 b 6
78
T my lnh thc phm
km ng-ng v dn bay hi
2,2KW2500
Kcal
USHIO b 1
79
B c hng hi+quc t+
m hiu quc t
b 2
80 Th-c o mc n-c b 2
81 Chai CO2 Trung Quc chai 18
82 ng gp chnh cho 50 chai Nht b 8
83 Van an ton Nht ci 18
84 Van 1 chiu x kh Nht ci 18
85 Van chn c chai Nht ci 18
23
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
86 Cn v ph tng khi ng bng tay Nht b 5
87 Khp ni hn hp chai v ng gp Nht b 18
88 Hp iu khin x CO2 vo bung my Nht hp 1
89 Hp .k dng qut thng gi v bo ng x CO2 Nht hp 1
90 Van h-ng vng Nht ci 5
91 u phun O2 TP 20 Nht ci 18
92 Ci bo ng x CO2 Nht b 8
93 n bo ng x CO2 Nht b 8
Tng cng
7300000000 1.3
7300000000 3743589744
24
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
21
22
25
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
D
26
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

1
2
27
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
28
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
29
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
49
50
51
52
53
54
55
56
II
1
2
3
4
5
6
7
8
9
10
11
12
30
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
13
14
15
16
17
18
19
20
II
2
3
4
5
6
7
8
9
10
11
12
13
14
31
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
15
16
17
18
19
20
21
II
3
4
5
6
7
8
9
10
11
12
13
14
15
16
32
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi
17
18
19

1
2
3
4
5
6
7
8
9
10
11
12
13
14
33
Thnh tin Ghi ch
Thit b trn boong, h thng cu h v h thng dp chy t ng bng Co2
34
Thnh tin Ghi ch
35
Thnh tin Ghi ch
36
Thnh tin Ghi ch
37
Thnh tin Ghi ch
38
Thnh tin Ghi ch
21
22
39
Thnh tin Ghi ch
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
D
40
Thnh tin Ghi ch
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

1
2
41
Thnh tin Ghi ch
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
42
Thnh tin Ghi ch
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
43
Thnh tin Ghi ch
49
50
51
52
53
54
55
56
II
1
2
3
4
5
6
7
8
9
10
11
12
44
Thnh tin Ghi ch
13
14
15
16
17
18
19
20
II
2
3
4
5
6
7
8
9
10
11
12
13
14
45
Thnh tin Ghi ch
15
16
17
18
19
20
21
II
3
4
5
6
7
8
9
10
11
12
13
14
15
16
46
Thnh tin Ghi ch
17
18
19

1
2
3
4
5
6
7
8
9
10
11
12
13
14
47
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
1 Chn len chic
22
2 Mn tuyn chic
22
3 Chn bng c nhn c v chic
22
4 Chiu c nhn 1900x650 chic
22
5 Gi c v chic
22
6 Ga chi gi-ng chic
22
7 m mt c nhn + v Kim an chic
22
8 Gi-ng n chic
10
9 Gi-ng tng chic
12
10 T ng qun o chic
10
11 G-ng soi chic
10
12 My nghin tht Nht chic
2
13 My xay sinh t Nht chic
2
14 Bnh lc n-c 20lt chic
4
15 m pha tr 400x300,d=6 chic
10
16 Gt tn chic
10
17 L hoa chic
4
18 Hp ch hp
10
19
B sa lng phng
khch+2 gh ph
b
2
20 Rm ca c inc 1200x1400 b
10
21 Ga sch N20 b
2
trang thit b thuyn vin
25
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
22 B qun o m-a b
30
26
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
23 Gng tay cao su i
20
24 Khn chi bn m2
8
25
Thm nilng hoa tri
phng khch
m2
40
26 Khn tm chic
24
27 Chn ung n-c c a 0,5 lt chic
40
28 Khay ng m chn chic
10
29 Ca nha chic
3
30 Bnh nng lnh 30lt chic
14
31 Phch 0,5 lt chic
10
32 ng h bo thc chic
10
33 m in Philp chic
4
34 My pha cph in chic
4
35 Ni cm in 3.6lt Nht chic
4
36 L n-ng vi sng chic
2
37 Bt ng canh chic
22
38 Bt n cm chic
22
39 a st trng men chic
22
40 Lin ng thc n chic
10
41 Bp in cng nghip nga b
1
42 a n cm i
75
43 a c i
5
44 Mui mc canh chic
20
45 Tha canh chic
22
46 Cho rn F300 chic
5
27
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
47 Ni nhm 30 lt chic
5
28
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
48 Chu nha F600 chic
5
49 Lin men c np chic
8
50 Go nha chic
10
51 Chi lau chic
5
52 Chi r chic
5
53 Chu ra bt 2 ngn inox chic
2
54 Thng men ng n-c c vi chic
4
55 T thc phm nhiu ngn chic
2
56 Gi treo 2 ngn:ca c knh chic
2
57 Bn lm thc phm (mt Inc) chic
1
58 Can nha chic
5
59 Can ng du chic
8
60 Dao ra cht chic
4
61 Dao thi tht chic
5
62 Tht
300x300
chic
2
63 Mm nhm chic
4
64 X tn trng km
loi 101
chic
10
65 R chic
6
66 R chic
6
67 Gi dy dp chic
10
68 Gi phch n-c chic
8
69 Gi ni vung chic
4
70 Gi dao tht chic
2
71 Gi r r chic
4
72 Gi treo khn tm Inc chic
6
29
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
73 Gi x phng Inc chic
6
74 Gi chai l Inc b
4
75 Gi tivi Inc b
2
76 Lch treo t-ng chic
40
77 Gu mc n-c F200 chic
5
78 Kho nh chic
30
79 Kho t chic
30
80 Mc treo khn o tp th chic
10
81 Mc treo khn o c nhn Inc chic
20
82 Cc thu tinh c quai chic
22
83 Lng bn nha chic
4
84 Chi qut nh bng c chic
5
85 X tn 300x300 chic
5
86 Khay I nox chic
12
87 B x chic
10
88 Tiu nam chic
8
89 Vi hoa sen c cn gt b
16
90 Rumin chic
22
91 Chu ra s chic
10
92 Gh Xun Ho P400 chic
20
93
Gh ta m mt
khung st nhng nha
b
22
94 Gh ngi li kiu xe du lch b
8
95 Bn n thu th chic
6
96 Bn lm vic chic
10
30
stt Nguyn vt liu Quy cch K hiu n v s.l-ng n gi Thnh tin Ghi ch
97 Ca ra vo cc phng c kho 1650x650 chic
26
98 Ca s 400x600 chic
20
99 Ca trn kn n-c F300 chic
16
100 Thm lau chn th cm chic
2
101 Bp du 10 bc trng men chic
2
102 My git cng nghip 30kg chic
1
103 T lnh 250lt
Sony
b
3
104 B c quc t + bn b
4
105 Radio chic
4
106 Ti vi 29 inch mu + u a h sony chic
2
107 Qut trn 220V-60W chic
4
108 Qut cy 220V-60W chic
12
109 C T Quc+ khung nh Bc H b
1
110 Dng c y t + thuc men b
1
Tng
31
stt Nguyn vt liu Quy cch K hiu n v s.lg n gi Thnh tin
1 M bi trn kg 60
2 inh a kg 25
3 Thp buc kg 14
4 G phoc mi ca cc mu (x da) s=5 m2 300
5 Dy cho thc vt f 16 m 200
6 Vc ni cng nghip lt 30
7 Bn chi st chic 10
8 L ln sn chic 10
9 X phng kg 40
10 Xng cng nghip lt 100
11 Du ho lt 100
12 Giy vit thp 60
13 Ba hc sinh t 80
14 Bt bi chic 50
15 Phu tn trng km f150 chic 6
16 T ngh 0-6kg/cm
2
chic 5
17 p k chic 5
18 B ngh sa cha b 5
19 M bo qun, m bi trn kg 220
chun b sn xut
31
stt Nguyn vt liu Quy cch K hiu n v s.lg n gi Thnh tin
20 Knh trng cc loi m
2
44
21 Cao su xp m 44
22 Vi nha m
2
590
23 Steropho m
3
40
24 Vt ng chic 180
25 Gch trng trn mu c ph M5 v 20
26 Gch men knh trng 300x300 vin 740
27 Xi mng kg 750
28 Ct vng m
3
6
29 Tm cao su chu du d=5 m
2
8
30
Bt che hm hng
trng cao su1mt
m2 120
31 G tm, g thnh m
3
25
32 G dn phocmica m
2
1650
33 Gi lau my kg 125
34 Sn cc loi kg 2300
35 t n kg 3850
Tng
Tnh vo sn phm 30%
32
Ghi ch
chun b sn xut
33
Ghi ch
34
TT nguyn vt liu Qui cch k hiu .V S.l n gi thnh tin
1 G m3 25
2 Que hn kg 52,500
3 xy chai 4,850
4 Gas kg 3,300
5 Cp kg 320
6 Dy thp mm kg 52
7 Dy nilon m 550
8 Chi st chic 32
9 Bn no chic 30
10 Bt k chic 32
11 Phn hp 28
Cng
Vt liu ph
30
ch
Vt liu ph
31
stt Nguyn vt liu Quy cch n v s.l-ng n gi Thnh tin
* Vt t- sn -
1 Bicon thinner Dung mi lit 760
2 y tu
Silvax SQ-HB Black Sn trung gian lit 250
Seaflo 15 dack Chng h t mi bng lit 185
Seaflo 15 light Chng h t mi bng lit 250
3 Mn thay i
Ravax FN Red Brown CS-511 Sn ph mu lit 160
4 Mn kh,, be sng
Biscon HB-NTL Red-Brown Sn chng r Eboxy lit 2,160
Ravax FN Red Black Sn ph mu lit 250
Ravax thinner Dung mi lit 240
5 Boong cc loi
Biscon HB-NTL Red-Brown lit 130
Biscon HB-NTL Light-Grey lit 130
Ravax FN Green CS-518 lit 135
6 Kt dn balt
Biscon HB-200 Brown lit 80
Biscon HB-200 Black lit 80
7 Kt n-c ngt
Epicon T-500 Red-Brown lit 140
Epicon T-500 Light-Grey lit 120
8 Cc phn khc
Phn vt t- sn cc loi
Tng
Page 34 34
Ghi ch
Page 35 35
stt Nguyn vt liu K hiu n v s.l-ng n gi Thnh tin
1 H thng hp bnh xe ( Hp, bc, trc, bnh xe ) B 485
2 Vn chuyn cc tm np, cu lp t ln tu B 3
3 Giong kn n-c cc lp hm m 980
4 M chng bt 2 hm hng ci 398
5 M mc hm hng 2 khoang ci 420
6 Thanh ging cc np hm kg 980
7 Cp ko np hm kg 830
8 Cu Hm hng ch A sc cu n 25 tn China B 2
Tng
Phn np hm hng v cu hm hng
33
Ghi ch
Phn np hm hng v cu hm hng
34
I Boong chnh
1 Phng 1
Sn cp A60 Tm A60-KT 400x400 m2 15
Vch CN cp A0 Tm ngn la A0 mu kem m2 32
Trn CN cp A0 Tm ngn la A0 mu trng m2 18
Va XM ct lt sn A60 Va m lt sn m3 0.50
Xi mng HP - PC300 Va lt sn kg 90
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 50
Khung dn Lp t vch v trn CNCC m 160
Np che mi ni Np nhm c lp nha trang tr m 75
inh vt Bt cc tm vo x-ng con 185
2 Phng 2
Sn cp A60 Tm A60-KT 400x400 m2 15
Vch CN cp A0 Tm ngn la A0 mu kem m2 32
Trn CN cp A0 Tm ngn la A0 mu trng m2 18
Va XM ct lt sn A60 Va m lt sn m3 0.50
Xi mng HP - PC30 Va lt sn kg 90
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 50
Khung dn Lp t vch v trn CNCC m 160
Np che mi ni Np nhm c lp nha trang tr m 75
inh vt Bt cc tm vo x-ng con 185
3 Phng 3
Sn cp A60 Tm A60-KT 400x400 m2 32
ghi ch
Bc Ni tht Cch nhit chng chy
TT Khon mc Quy cch VT S.l-ng n gi Thnh tin ()
35
Vch CN cp A0 Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 38
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 184
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 426
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 262
4 Phng 4
Sn cp A60 Tm CNCC A60-KT 400x400 m2 32
Vch CN cp A0 Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 126
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 124
Np che mi ni Np nhm c lp nha trang tr m 138
inh vt Bt cc tm vo x-ng con 262
5 Phng 5
Sn cp A60 Tm CNCC A60-KT 400x400 m2 32
Vch CN cp A0 trn Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 184
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 198
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 162
6 Phng 6
Sn cp A60 Tm CNCC A60-KT 400x400 m2 32
36
Vch CN cp A0 Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 360
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 426
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 562
7 Phng 7
Sn cp A60 Tm CNCC A60-KT 400x400 m2 32
Vch CN cp A0 Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 360
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 426
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 562
8 Phng 8
Sn cp A60 Tm CNCC A60-KT 400x400 m2 32
Vch CN cp A0 trn Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 360
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 426
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 262
9 Phng 9
Sn cp A60 Tm CNCC A60-KT 400x400 m2 32
37
Vch CN cp A0 Tm ngn la A0 mu kem m2 34
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 360
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 426
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 562
10 Phng 10
Sn cp A60 Tm CNCC A60-KT 400x400 m2 52
Vch CN cp A0 Tm ngn la A0 mu kem m2 64
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 2
Xi mng HP - PC30 Va lt sn kg 360
Bng thy tinh D50mm Dng cun t trng 12kg/m3 m2 126
Khung dn Lp t vch v trn CNCC m 426
Np che mi ni Np nhm c lp nha trang tr m 198
inh vt Bt cc tm vo x-ng con 562
11 Vch ging my + thot him
Vch CNCC cp A60 Tm A60-KT : 1080 x 2200 x 35 m2 55
Khung dn Lp t vch CNCC A60 m 210
Np che mi ni Np nhm c lp nha trang tr m 113
inh vt Bt cc tm vo x-ng con 1,125
II Boong dng li
1 Bung 1
Vch CN cp B0 Tm ngn la B0 mu kem m2 33
Trn CN cp A0 Tm ngn la A0 mu trng m2 15
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 28
Khung dn Lp t vch v trn CNCC m 192
Np che mi ni Np nhm c lp nha trang tr m 72
38
inh vt Bt cc tm vo x-ng con 280
2 Bung 2
Vch CN cp B0 Tm ngn la B0 mu kem m2 23
Trn CN cp A0 Tm ngn la A0 mu trng m2 15
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 50
Khung dn Lp t vch v trn CNCC m 200
Np che mi ni Np nhm c lp nha trang tr m 75
inh vt Bt cc tm vo x-ng con 250
3 Bung 3
Vch CN cp B0 Tm ngn la B0 mu kem m2 23
Trn CN cp A0 Tm ngn la A0 mu trng m2 15
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 50
Khung dn Lp t vch v trn CNCC m 200
Np che mi ni Np nhm c lp nha trang tr m 75
inh vt Bt cc tm vo x-ng con 250
4 Bung 4
Vch CN cp B0 Tm ngn la B0 mu kem m2 16
Trn CN cp A0 Tm ngn la A0 mu trng m2 7
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 24
Khung dn Lp t vch v trn CNCC m 96
Np che mi ni Np nhm c lp nha trang tr m 36
inh vt Bt cc tm vo x-ng con 140
5 Bung 5
Vch CN cp B0 Tm ngn la B0 mu kem m2 25
Trn CN cp A0 Tm ngn la A0 mu trng m2 17
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 57
Khung dn Lp t vch v trn CNCC m 236
Np che mi ni Np nhm c lp nha trang tr m 89
inh vt Bt cc tm vo x-ng con 150
6 Bung 6
39
Vch CN cp B0 Tm ngn la B0 mu kem m2 22
Trn CN cp A0 Tm ngn la A0 mu trng m2 10.5
Bng thy tinh D 50mm Dng cun t trng 12kg/m3 m2 24
Khung dn Lp t vch v trn CNCC m 96
Np che mi ni Np nhm c lp nha trang tr m 36
inh vt Bt cc tm vo x-ng con 140
7 Boong bung li
Sn cp A60 Tm CNCC A60 - KT400x400 m2 35
Vch CN cp A0 trn Tm ngn la A0 mu kem m2 32
Trn CN cp A0 Tm ngn la A0 mu trng m2 28
Va XM ct lt sn A60 Va m lt sn m3 1.29
Xi mng HP - PC 30 Va lt sn kg 258
Bng thu tinh D 50mm Dng cun t trng 12kg/m3 m2 120
Khung dn Lp t vch v trn CNCC m 550
Np che mi ni Np nhm c lp nha trang tr m 250
inh vt Bt cc tm vo x-ng con 320
8
Ca chng chy cc phng ( theo chi tit
)
Ao, Bo, A 60
8.1 Ca CNCC ( bung , bung p.v..)
Cp BO lin khung, bn l, b
kho
b 14
8.2 Ca CNCC ( cu thang, thng tng..)
Cp AO lin khung, bn l, b
kho
b 2
8.3 Ca CNCC ( ging my, thot him..)
Cp A60 lin khung, bn l, b
kho
b 2
9 Chi ph lp rp + Vt liu ph
9.1 Ca s trn D300 compozit ci 36
Ca s ch nht 400x600 compozit ci 36
Ca s vung 800x800 compozit ci 28
Ca hnh thang compozit ci 4
Ca to gia compozit ci 2
40
Tng cng XII :
41
TT Hng mc tnh ton n v
s.l-ng
(1)
N GI
(2)
Tn v
Kh lng nhm Kg Ki
Chi ph ct
Tng chiu di ng ct m Ki
Chi ph nh hnh
Tng din tch nhm nh hnh m
Ki
Chi ph hn
Tng s mt ng hn m
Ki
Chi ph chnh sa hon thin %(I+II+III+IV)
Tng cng:
I
II
III
IV
V
Gi bn bun cng nghip (cng t I n X)
Lm trn
i din bn A
4
0
4
8
0
Ci
1
b
1
b
1
b
1
b
1
b
2
my
1
b
1
b
3
b
2
my
1
b
1
b
1
v tr 6
b 1
h 1
b 6
b 5
h 1
my 1
my 1
b 1
b 1
my 1
b 1
m
275
m
125
m
225
m
250
m
475
m
558
m
550
m
315
m
1230
m
0
m
0
m
250
m
525
m
2570
m
7250
m
100
Cng thc
tnh
(3)
Thnh tin
(4)
Ghi ch
%(I+II+III+IV)
I+II+III+IV+V 238125
94,868,000,000
Hi Phng, ngy thng nm 2007
i din bn B