BAND TOUR BUDGET

3.Income
1. Fixed Expenses
Insurance 8000 Ticket Price: Tickets sold: Income
Equipment transport 4000 65.00 $ 12000 780,000.00 $
Road crew 7000
Manager's wages 5000 4.Profit?
Band allowance 4000 calculate any profit/loss here:
Miscellaneous 1000 Over all Expendature $237,400.00
TOTAL 29000
Over all profit 542,600.00 $
2.Touring Expenses Airfares to Accommodation Car Hire Meals Other expenses
Sydney Concert $200 $900 $900 $300 $600 $2,900
Melbourne Concert $200 $900 $900 $300 $600 $2,900
Brisbane Concert $200 $1,500 $1,500 $500 $1,000 $4,700
Adelaide Concert $200 $900 $900 $300 $600 $2,900
TOTAL EXPENSES $13,400
Payment for
promoter/venue is 25%
195,000.00 $