You are on page 1of 4

BAND TOUR BUDGET

1. Fixed Expenses
Insurance

8000

Equipment transport
Road crew
Manager's wages

4000
7000
5000

Band allowance
Miscellaneous
TOTAL

4000
1000
29000

2. Touring Expences

Airfares to

Sydeny Concert

$800

Melbourne Concert

$800

Brisbane Concert

(already here)

Adelaide Concert

$800

TOTAL EXPENSES

3.Income
Ticket Price

Tickets sold
$65

12000

4. Extra income
Sydeny

Company
Brodway shopping centre, Target

Melbourne

Meet and greet at the royal children's hospital

Brisbane

Perform In CBD, rasing money for camp quilty, paid by CBD owners

Adelaide

Television ad for Apple

TOTAL

5.Profit?
Loss:
Fixed expences

29,000

Touring expences

8,981

Total

37,981

Profit:
Tickets

585000

Extra income

77,300

Total

662,300

Profit/ Loss:
624,319
Meaning we made a Profit

Accommodation

Car Hire

Meals

Other expences

$300

$300

$100

$992

$2,492

$300

$300

$300

$807.80

$2,508

$300

$300

$100

$1,120

$1,820

$300

$300

$100

$570.92

$2,071

$8,891

income

Payment for promoter/venue


$780,000
$195,000

Income

Minus income
$4,800
$2,500
$15,000

$60,000
$79,800

$77,300

You might also like