You are on page 1of 2

Lampiran 12.

Perhitungan Titik Impas Pada Usaha Ubi Cilembu Mas Pipin Periode
November 2012 April 2013

A. Ubi Mentah

Volume produksi = 1.038 kg
Biaya tetap total = Rp 2.275.879,25
Biaya variabel total = Rp 13.030.995
Harga jual per kg = Rp 20.000,-

Biaya variabel/kg =




= Rp 13.030.995
1.038 kg

= Rp 12.553,95 /kg


Impas kuantitas =



=



= 306 kg

Impas penjualan =





=





= Rp 6.112.980,03












B. Ubi yang sudah dioven
Volume produksi = 4.842 kg
Biaya tetap total = Rp 10.618.620,75
Biaya variabel total = Rp 65.796.605,00
Harga jual per kg = Rp 25.000,-

Biaya variabel/kg =




=




= Rp 13.588,70/kg

Impas kuantitas =



=



= 931 kg

Impas penjualan =





=





= Rp 23.263.397,94

You might also like