Scribd Logo
Upload

Welcome to Scribd!

  • NIV X Y NT ÝCE 'Ý Se Ý Er Real Costos Anuales

    Uploaded by

    valedaya
    25 views3 pages
    This document contains a table with 18 rows showing costs (X) and annual costs under controlled estimates (CE), supervised estimates (SE) and estimated reality (ER). It also includes equations to model the linear relationship between costs X and annual costs. The key findings are: - The total costs (SUMAN) are 13,360 according to column X and range from 3,250,800 under CE to 3,346,044.77 under ER. - The regression analysis finds a strong linear relationship between costs X and annual costs with an R1 value of 0.975-0.998. - The percentage regulation (overestimation) ranges from 0% for CE to 3.33% for SE and

    Original Description:

    Original Title

    salarios 4.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a table with 18 rows showing costs (X) and annual costs under controlled estimates (CE), supervised estimates (SE) and estimated reality (ER). It also includes equations to model the linear relationship between costs X and annual costs. The key findings are: - The total costs (SUMAN) are 13,360 according to column X and range from 3,250,800 under CE to 3,346,044.77 under ER. - The regression analysis finds a strong linear relationship between costs X and annual costs with an R1 value of 0.975-0.998. - The percentage regulation (overestimation) ranges from 0% for CE to 3.33% for SE and

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    25 views3 pages

    NIV X Y NT ÝCE 'Ý Se Ý Er Real Costos Anuales

    Uploaded by

    valedaya
    This document contains a table with 18 rows showing costs (X) and annual costs under controlled estimates (CE), supervised estimates (SE) and estimated reality (ER). It also includes equations to model the linear relationship between costs X and annual costs. The key findings are: - The total costs (SUMAN) are 13,360 according to column X and range from 3,250,800 under CE to 3,346,044.77 under ER. - The regression analysis finds a strong linear relationship between costs X and annual costs with an R1 value of 0.975-0.998. - The percentage regulation (overestimation) ranges from 0% for CE to 3.33% for SE and

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    COSTO

    NIV
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    SUMAN

    X
    220
    250
    280
    330
    380
    430
    480
    550
    620
    690
    790
    910
    1,050
    1,150
    1,200
    1,280
    1,300
    1,450
    13,360

    Y
    340.00
    370.00
    440.00
    480.00
    520.00
    600.00
    730.00
    800.00
    910.00
    1,100.00
    1,110.00
    1,200.00
    1,230.00
    1,290.00
    1,330.00
    1,400.00
    1,460.00
    1,500.00
    16,810.00

    VP
    VP

    0.94
    1.26

    SLOPE
    A=
    INTERCEP B=

    0.9626113
    219.42

    R1
    R
    R
    R

    NT
    12
    14
    16
    18
    20
    22
    24
    26
    30
    25
    24
    22
    18
    14
    12
    8
    4
    2
    311

    0.9753585
    1.00 CE
    1 SE
    1 ECUACION DE LA RECTA

    CE
    340.00
    368.29
    396.59
    443.74
    490.89
    538.05
    585.20
    651.22
    717.24
    783.25
    877.56
    990.73
    1,122.76
    1,217.07
    1,264.23
    1,339.67
    1,358.54
    1,500.00

    ` SE
    276.81
    314.56
    352.31
    415.22
    478.13
    541.04
    603.95
    692.03
    780.10
    868.18
    994.00
    1144.99
    1321.15
    1446.97
    1509.88
    1610.54
    1635.70
    1824.44

    ER
    431.19
    460.07
    488.95
    537.08
    585.21
    633.34
    681.47
    748.85
    816.24
    883.62
    979.88
    1,095.39
    1,230.16
    1,326.42
    1,374.55
    1,451.56
    1,470.81
    1,615.20

    REAL
    48,960.00
    62,160.00
    84,480.00
    103,680.00
    124,800.00
    158,400.00
    210,240.00
    249,600.00
    327,600.00
    330,000.00
    319,680.00
    316,800.00
    265,680.00
    216,720.00
    191,520.00
    134,400.00
    70,080.00
    36,000.00
    3,250,800.00
    VAL. REG=
    %REGULACION

    COSTOS ANUALES
    CE
    SE
    48,960.00
    48,960.00
    62,160.00
    62,160.00
    84,480.00
    84,480.00
    103,680.00
    103,680.00
    124,800.00
    124,800.00
    158,400.00
    158,400.00
    210,240.00
    210,240.00
    249,600.00
    249,600.00
    327,600.00
    327,600.00
    330,000.00
    330,000.00
    319,680.00
    319,680.00
    316,800.00
    316,800.00
    265,680.00
    285,367.37
    216,720.00
    243,090.72
    191,520.00
    217,422.75
    134,400.00
    154,611.74
    70,080.00
    78,513.77
    36,000.00
    43,786.53
    3,250,800.00
    3,359,192.87
    108,392.87
    0
    3.33

    ER
    62,091.63
    77,291.80
    93,878.12
    116,009.09
    140,450.33
    167,201.83
    210,240.00
    249,600.00
    327,600.00
    330,000.00
    319,680.00
    316,800.00
    265,714.40
    222,838.62
    197,935.34
    139,349.75
    70,598.98
    38,764.89
    3,346,044.77
    95,244.77
    2.93

    beneficiarios
    SE

    CE
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    -

    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    18
    14
    12
    8
    4
    2
    58.00
    18.65

    ER
    12
    14
    16
    18
    20
    22
    0
    0
    0
    0
    0
    0
    18
    14
    12
    8
    4
    2
    160.00
    51.45

    VALOR DE PAGO
    SE
    340.00
    370.00
    440.00
    480.00
    520.00
    600.00
    730.00
    800.00
    910.00
    1,100.00
    1,110.00
    1,200.00
    1,321.15
    1,446.97
    1,509.88
    1,610.54
    1,635.70
    1,824.44

    VALOR DE PAGO
    ER
    431.19
    460.07
    488.95
    537.08
    585.21
    633.34
    730.00
    800.00
    910.00
    1,100.00
    1,110.00
    1,200.00
    1,230.16
    1,326.42
    1,374.55
    1,451.56
    1,470.81
    1,615.20

    You might also like