Professional Documents
Culture Documents
Dolphin Swimmers Excel
Dolphin Swimmers Excel
Costs of Building
Materials
$
750,000
Labor
150,000
Total
900,000
Maintenance Costs per
Month
Water
$
40
Electricty
95
Chemicals
85
Lighting
75
Total
295
CIS 1020-043
Brittany Shields
Jingyao Chen
Jessica Ilinkova
Michael Fiser
Alicia Martinez
Maintenance Costs
$40
$75
$95
$85
Pool Dimensions
75 feet long
60 feet wide
30 feet gradient depth
Water
Electricty
Chemicals
Lighting
Future Revenue
Class
Tuition-Resident
TuitionNonresident
Fees
Swimming 101
$472
$1,408
Swimming 201
472
1,408
101.92
Water Aerobics
472
1,408
Water Polo
472
Diving Instruction
472
Gear Rental
$700
Student Fee
$95.25
Tax
$101.92 Included
Total-Resident
Total-Nonresident
$573.92
$1,509.92
Included
573.92
1,509.92
101.92
Included
573.92
1,509.92
1,408
101.92
Included
573.92
1,509.92
1,408
801.92
Included
1,273.92
2,209.92
7%
Public
Locker
All Day
5 hrs
Total
Entrance Fee
$7
$5
$12
Locker
$5
$3
$8