You are on page 1of 5

Costs

Costs of Building
Materials
$
750,000
Labor
150,000
Total
900,000
Maintenance Costs per
Month
Water
$
40
Electricty
95
Chemicals
85
Lighting
75
Total
295

CIS 1020-043
Brittany Shields
Jingyao Chen
Jessica Ilinkova
Michael Fiser
Alicia Martinez

Maintenance Costs

$40

Employee Costs per


Semester
Maintenance
$
600
Professors
25,000
Desk Clerk
630
Total
26,230

$75

$95
$85

Pool Dimensions
75 feet long
60 feet wide
30 feet gradient depth
Water

Electricty

Chemicals

Lighting

Future Revenue
Class

Tuition-Resident

TuitionNonresident

Fees

Swimming 101

$472

$1,408

Swimming 201

472

1,408

101.92

Water Aerobics

472

1,408

Water Polo

472

Diving Instruction

472

Gear Rental

$700

Student Fee

$95.25

Tax

$101.92 Included

Total-Resident

Total-Nonresident

$573.92

$1,509.92

Included

573.92

1,509.92

101.92

Included

573.92

1,509.92

1,408

101.92

Included

573.92

1,509.92

1,408

801.92

Included

1,273.92

2,209.92

7%
Public

Locker

All Day

5 hrs

Total

Entrance Fee

$7

$5

$12

Locker

$5

$3

$8

You might also like