Name:

Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

Monthly Income

15,000.00 $

1,250.00

INCOME
500.00

Paycheck #1

500.00

Paycheck #2

0.00

Other

INCOME TOTAL:

1,000.00

Yearly Expenses

Monthly Expenses

EXPENSES
TAXES

18%

2,700.00 $

225.00

156.00

Income Tax

156.00

Total:

SAVINGS

3%

450.00 $

37.50

42.00

Savings

200.00

Investments

0.00

Miscellaneous

242.00
Misc
0.00
25.00
0.00

Total:
Student Loans
Credit Cards
Child Care

25.00
HOME

30%

4,500.00 $

375.00

476.94

Rent or Mortgage Payment

25.00

Gas (utility)

120.00

Electric

0.00

Garbage

34.00

Water/Sewer

0.00

Home Security

41.70

Cable/Internet/Phone

60.00

Cell Phone

0.00

Home Maintenance

0.00

Home Furnishings

0.00

Home Electronics

30.00

Miscellaneous/ Home Owner Insurance

787.64

Total:

TRANSPORTATION

19%

2,850.00 $

237.50

653.52

Car Payment

150.00

Auto Insurance

24.00

Auto Gas

30.00

Vehicle Maintenance

8.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

865.52

Total:

FOOD & GROCERY

12%

1,800.00 $

150.00

240.18

Food At Home

26.00

Food Away From Home

32.75

Personal Care Items

20.00

Small Home Care Items

20.00

Miscellaneous

338.93

Total:

HEALTH & PERSONAL CARE

2015-6-10; AM 8:38

6%

900.00 $

75.00

80.00

Doctor Fees

0.00

Dental Fees

10.00

Prescriptions

6%

900.00 $

75.00

10.00

Vitamins

18.75

Hair/Salon Service

15.00

Gym Membership

27.53

Life Insurance

30.00

Gifts

0.00

Donations

0.00

Miscellaneous

191.28

Total:

CLOTHING

6%

900.00 $

75.00

56.83

Clothes

40.00

Shoes

12.00

Dry Cleaning/Laundry

108.83

Total:

ENTERTAINMENT

6%

900.00 $

75.00

100.00

Vacation

40.00

Event Fees/Tickets

0.00

Pet Care

90.00

Miscellaneous

230.00

100%

0%

15,000.00 $
-

1,250.00

2,945.20

(1,945.20)

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

156.00 , 5%
108.83 , 4%

230.00 , 8%
242.00 , 8%
TAXES

191.28 , 6%

SAVINGS
HOME
TRANSPORTATION

338.93 , 12%
787.64 , 27%

FOOD & GROCERY

HEALTH & PERSONAL CARE
CLOTHING
ENTERTAINMENT

865.52 , 30%

2015-6-10; AM 8:38