Name:

Jacqueline Poleni
Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

124,399.50 $

10,366.63

5,183.32

Paycheck #1

5,183.31

Paycheck #2

0.00

Other

INCOME TOTAL:

10,366.63

Yearly Expenses

18%

EXPENSES

Monthly Expenses

22,391.91 $

1,865.99

TAXES
1,865.50

Income Tax

1,865.50

Total:

SAVINGS
311.00

3%

3,731.99 $

311.00

Savings

0.00

Investments

0.00

Miscellaneous

311.00
Misc
0.00
0.00
0.00

Total:
Student Loans
Credit Cards
Child Care

0.00
HOME
500.00

Rent or Mortgage Payment

200.00

Gas (utility)

100.00

Electric

0.00

30%

37,319.85 $

3,109.99

Garbage

200.00

Water/Sewer

50.00

Home Security

70.00

Cable/Internet/Phone

80.00

Cell Phone

30.00

Home Maintenance

1,000.00

Home Furnishings

79.99

Home Electronics

0.00

Miscellaneous/ Home Owner Insurance

2,309.99

Total:

TRANSPORTATION

19%

23,635.91 $

1,969.66

590.00

Car Payment

180.00

Auto Insurance

100.00

Auto Gas

200.00

Vehicle Maintenance

125.00

License/Registration

20.00

Public Transportation

754.00

Miscellaneous

1,969.00

Total:

FOOD & GROCERY

12%

14,927.94 $

1,244.00

580.00

Food At Home

250.00

Food Away From Home

100.00

Personal Care Items

80.00

Small Home Care Items

254.00

Miscellaneous

1,264.00
03/15/2016; 03:50:36

Total:

HEALTH & PERSONAL CARE

6%

7,463.97 $

622.00

75.00

Doctor Fees

75.00

Dental Fees

50.00

Prescriptions

50.00

Vitamins

80.00

Hair/Salon Service

80.00

Gym Membership

50.00

Life Insurance

50.00

Gifts

50.00

Donations

82.00

Miscellaneous

642.00

Total:

CLOTHING

6%

7,463.97 $

622.00

500.00

Clothes

100.00

Shoes

22.00

Dry Cleaning/Laundry

622.00

Total:

ENTERTAINMENT

6%

7,463.97 $

622.00

400.00

Vacation

200.00

Event Fees/Tickets

19.99

Pet Care

0.00

Miscellaneous

619.99

100%

0%

124,399.50 $
-

10,366.63
0.01

9,603.48
763.15

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

619.99 ; 6%
622.00 ; 6% 1,865.50 ; 19%
642.00 ; 7%
1,264.00 ; 13% 311.00 ; 3%
2,309.99 ; 24%
1,969.00 ; 21%

03/15/2016; 03:50:36

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes