You are on page 1of 6

Cash Flow

$282

$282

$71

$282

Ju
ne

ay
M

Ju
ne

ay
M

Ju
ne

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

ay

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

$1,055
$1,500
$2,555

Ap
ril

ar
ch
M

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

Ap
ril

Fe
b

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

$1,266
$1,500
$2,766

Ap
ril

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

Ja
n

Home
Electic
Tv
Internet
Cellphone
Water
Car
Insurance
College Courses
Books
Gas
Food
Total Expenses

Fe
b

Ja
n

Expenses:

$1,055
$1,500
$2,555

ar
ch

$1,266
$1,500
$2,766

$1,266
$1,500
$2,766

ar
ch

Wages
Loans
Total Income

Ja
n

Income:

Fe
b

My Budget
Keeley Ecker

$71

$1,266
$1,500
$2,766

$1,366
$1,500
$2,866

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

$282

$71

$282

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

$71

$282

D
ec

N
ov

O
ct

Se
pt

Au
gu

Ju
ly

M
ay

Ju
ne

$71

Ye
ar
E

D
ec

N
ov

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

nd

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

O
ct

Se
pt

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

st

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

Au
gu

Ju
ly

Ju
ne

M
ay

$300
$20
$0
$15
$100
$0
$0
$89
$1,500
$150
$60
$250
$2,484

Ye
ar
E

D
ec

N
ov

$1,055
$1,500
$2,555

nd

$1,266
$1,500
$2,766

O
ct

Se
pt

$1,055
$1,500
$2,555

$382

Ye
ar
E

$1,266
$1,500
$2,766

st

$1,055
$1,500
$2,555

Au
gu

Ju
ly

Ju
ne

M
ay

st

nd

My Budget
Keeley Ecker

nd
Ye
ar
E

D
ec

Ye
ar
E

D
ec

nd

$14,237
$18,000
$32,237

Ye
ar
E

D
ec

nd

$3,600
$220
$0
$180
$1,200
$0
$0
$1,068
$18,000
$1,800
$720
$3,000
$29,788

$2,449

Income
$1,600

$1,400

$1,200

$1,000

Amount

$800

$600

$400

$200

$0

Jan

Feb

March

April

May

June

Months
Wages

Loans

July

August

Sept

Oct

Nov

Dec

Expenses
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%

Jan

Feb

March

April

May

June

July

August

Sept

Oct

Nov

Dec

Cash Flow
Jan; 12%
Dec; 16%

Feb; 12%

Nov; 12%

March; 3%

Oct; 3%

April; 12%

Sept; 12%
May; 3%
June; 3%

August; 3%
July; 12%

You might also like