My Bu

Sabrina
Income

JAN

Wages
Loans
Grants
Gifts
Total Income

Expenses

FEB
$1,586
$4,345
$4,687
$50
$10,668

JAN

Rent
Electric
Water
Car
Insurance
College Courses
Books
Gas
Food
Cell Phone
Credit Card
Internet
Savings Fund
Misc.
Total Expenses

$1,586
$4,345
$4,687
$50
$10,668

FEB
$365
$14
$0
$15
$67
$2,200
$400
$70
$100
$45
$75
$12
$16
$60
$3,439

JAN
Cash Flow

MAR
$15,402
$4,345
$4,687
$50
$24,484

MAR
$365
$14
$0
$6
$67
$2,200
$0
$70
$100
$45
$75
$12
$16
$30
$3,000

FEB
$7,229

APR

APR
$365
$14
$0
$25
$67
$2,200
$0
$70
$100
$45
$75
$12
$16
$30
$3,019

MAR
$7,668

$1,586
$4,345
$4,687
$50
$10,668

$365
$14
$0
$15
$67
$2,200
$0
$70
$100
$45
$75
$12
$16
$40
$3,019

APR
$21,465

$7,649

My Budget
Sabrina Cotts
MAY

JUN
$1,348
$4,345
$4,687
$50
$10,430

MAY

JUL
$1,264
$4,345
$4,687
$50
$10,346

JUN
$365
$14
$0
$12
$67
$2,200
$325
$70
$100
$45
$75
$12
$16
$30
$3,331

MAY

$1,264
$4,345
$4,687
$50
$10,346

JUL
$365
$14
$0
$10
$59
$2,200
$25
$70
$100
$45
$75
$12
$16
$40
$3,031

JUN
$7,099

AUG
$1,264
$4,345
$4,687
$50
$10,346

AUG
$365
$14
$0
$25
$67
$2,200
$400
$105
$100
$45
$75
$12
$16
$50
$3,474

JUL
$7,315

SEP
$1,264
$4,345
$4,687
$50
$10,346

SEP
$365
$14
$0
$8
$67
$2,200
$400
$70
$100
$45
$75
$12
$16
$60
$3,432

AUG
$6,872

OCT

OCT
$365
$14
$0
$15
$67
$2,200
$0
$70
$100
$45
$75
$12
$16
$20
$2,999

SEP
$6,914

$1,264
$4,345
$4,687
$50
$10,346

$365
$14
$0
$15
$67
$2,200
$400
$70
$100
$45
$75
$12
$16
$10
$3,389

OCT
$7,347

$6,957

NOV

DEC
$1,348
$4,345
$4,687
$50
$10,430

NOV

Year End
$15,402
$4,345
$4,687
$50
$24,484

DEC
$365
$14
$0
$25
$67
$2,200
$16
$70
$100
$45
$75
$12
$16
$10
$3,015

NOV

Year End
$365
$14
$0
$10
$59
$2,200
$400
$70
$100
$45
$75
$12
$16
$30
$3,396

DEC
$7,415

$44,578
$52,140
$56,244
$600
$153,562

$4,380
$168
$0
$181
$788
$26,400
$2,366
$875
$1,200
$540
$900
$144
$192
$410
$38,544

Year End
$21,088

$115,018

Income
DEC
NOV
OCT
SEP
AUG
JUL
JUN
MAY
APR
MAR
FEB
JAN
$0

$2,000

$4,000

$6,000

$8,000
Wages

Loans

$10,000
Grants

$12,000
Gifts

$14,000

$16,000

$18,000

Expenses
$2,500

$2,000

$1,500

$1,000

$500

$0
JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

Rent

Electric

Water

Car

Insurance

College Courses

Books

Gas

Food

Cell Phone

Credit Card

Internet

Savings Fund

Misc.

NOV

DEC

Cash Flow

18%

6%
7%

JAN
FEB
MAR

6%

APR
MAY
JUN

6%

19%

JUL
AUG

6%

SEP
OCT
NOV
DEC

6%

7%
6%
6%

6%