College Cash Flow Analysis

Resources
Financial Aid
Job
Parents
Savings
Totals
Expenses
Clothes
Entertainment
Miscellaneous
Room & Board
Tuition & Books
Totals

Freshmen
Sophomore
$
5,025.00 $ 5,326.50
$
1,525.00 $ 1,616.50
$
2,600.00 $ 2,756.00
$
1,100.00 $ 1,166.00
$
10,250.00 $ 10,865.00

Junior
$ 5,646.09
$ 1,713.49
$ 2,921.36
$ 1,235.96
$ 11,516.90

Senior
$ 5,984.86
$ 1,816.30
$ 3,096.64
$ 1,310.12
$ 12,207.91

Total
$ 21,982.45
$ 6,671.29
$ 11,374.00
$ 4,812.08
$ 44,839.81

Freshmen
Sophomore
$
540.00 $
572.40
$
725.00 $
768.50
$
355.00 $
376.30
$
3,480.00 $ 3,688.80
$
5,150.00 $ 5,459.00
$
10,250.00 $ 10,865.00

Junior
$
606.74
$
814.61
$
398.88
$ 3,910.13
$ 5,786.54
$ 11,516.90

Senior
$
643.15
$
863.49
$
422.81
$ 4,144.74
$ 6,133.73
$ 12,207.91

Total
$ 2,362.29
$ 3,171.60
$ 1,552.99
$ 15,223.66
$ 22,529.27
$ 44,839.81

College Cash Flow Analysis

Clothes

Entertainment

Miscellaneous

Room & Board

Tuition & Books

Totals