College Cash Flow Analysis Worksheet

Ampa John Block 3

College Cash Flow Analysis

Resources
Freshman
Financial Aid
Job
Parents
Savings
Totals
Expenses

Junior

5,025.00 $

5,326.50 $

5,646.09

1,525.00 $

1,616.50 $

1,713.49

2,600.00 $

2,756.00 $

2,921.36

1,100.00 $

1,166.00 $

1,235.96

10,250.00 $

10,865.00 $

11,516.90

Freshman
Clothes
Entertainment
Miscellaneous
Room & Board
Tuition & Books
Totals

Sophomore

Sophomore

Junior

540.00 $

572.40 $

606.74

725.00 $

768.50 $

814.61

355.00 $

376.30 $

398.88

3,480.00 $

3,688.80 $

3,910.13

5,150.00 $

5,459.00 $

5,786.54

10,250.00 $

10,865.00 $

11,516.90

College Cash Flow Analysis Worksheet

Ampa John Block 3

w Analysis
Freshman Resources

Senior

Total

Chart Title

5,984.86 $

21,982.45

1,816.30 $

6,671.29

3,096.64 $

11,374.00

1,310.12 $

4,812.08

12,207.91 $

44,839.81

Financial Aid

Job

Parents

Savings

Freshman Expenses

Senior

Total

Freshman

643.15 $

2,362.29

863.49 $

3,171.60

422.81 $

1,552.99

4,144.74 $

15,223.66

6,133.73 $

22,529.27

12,207.91 $

44,839.81

Clothes

Entertainment

Room & Board

Tuition & Books

Miscellaneous

College Cash Flow Analysis Worksheet

Freshman Resources

Chart Title

Financial Aid

Job

Parents

Savings

Freshman Expenses

Freshman

Clothes

Entertainment

Room & Board

Tuition & Books

Miscellaneous

Ampa John Block 3