College Cash Flow Analysis

Resources
Column1

Finicial Aid
Job
Parents
Savings
Totals

Feshman
Sophmore
Junior
$5,025.00
$5,025.00
$5,025.00
$1,525.00
$1,525.00
$1,525.00
$2,600.00
$2,600.00
$2,600.00
$1,100.00
$1,100.00
$1,100.00
$10,250.00

$10,250.00

$10,250.00

Expences
Feshman
Sophmore
Junior
Clothes
$540.00
$540.00
$540.00
Entertainment
$725.00
$725.00
$725.00
Miscellaneous
$355.00
$355.00
$355.00
Room and Boards
$3,480.00
$3,480.00
$3,480.00
Tuition and Book
$5,150.00
$5,150.00
$5,150.00
Totals
$10,250.00
$10,250.00
$10,250.00
Column1

Analysis
Freshman Resources
Senior
Totals
$5,025.00
$5,025.00
$1,525.00
$1,525.00
$2,600.00
$2,600.00
$1,100.00
$1,100.00
$10,250.00

$10,250.00

Senior
Totals
$540.00
$540.00
$725.00
$725.00
$355.00
$355.00
$3,480.00
$3,480.00
$5,150.00
$5,150.00
$10,250.00

$10,250.00

$25,125.00
$7,625.00
$13,000.00
$5,500.00
1

$51,250.00

$2,700.00
$3,625.00
$1,775.00
$17,400.00
$25,750.00

$51,250.00