You are on page 1of 2

Alex Marquez

College Cash Flow Analysis


Resources
Financial Aid
Job
Parents
Savings
Totals

Freshman
$
5,025.00
$
1,525.00
$
2,600.00
$
1,100.00
$
10,250.00

Sophomore
$
5,326.50
$
1,616.50
$
2,756.00
$
1,166.00
$
10,865.00

Freshman
$
540.00
$
725.00
$
355.00
$
3,480.00
$
5,150.00
$
10,250.00

Sophomore
$
572.40
$
768.50
$
376.30
$
3,688.80
$
5,459.00
$
10,865.00

Junior
$
$
$
$
$

5,646.09
1,713.49
2,921.36
1,235.96
11,516.90

Senior
Total
$
5,984.86 $
$
1,816.30 $
$
3,096.64 $
$
1,310.12 $
$
12,207.92 $

21,982.45
6,671.29
11,374.00
4,812.08
89,679.64

Expenses
Clothes
Entertainment
Miscellaneous
Room & Board
Tuition & Books
Totals

Junior
$
606.74
$
814.61
$
398.88
$
3,910.13
$
5,786.54
$
11,516.90

Senior
Total
$
643.15 $
$
863.49 $
$
422.81 $
$
4,144.74 $
$
6,133.73 $
$
12,207.91 $

2,362.29
3,171.60
1,552.99
15,223.66
22,529.27
89,679.63

Alex Marquez

Freshmen Resources

Clothes

Entertainment

Miscellaneous

Room & Board

Tuition & Books

Totals

Freshmen Expenses

Clothes

Entertainment

Miscellaneous

Room & Board

Tuition & Books

Totals

You might also like