Week 82

MGMT100-ONE
Workshop 8: College Budget
Peta-Ann Baker
Monthly
College Budget
september income:
september expenses:
$6,200
september cash flow:
$3,810
financial aid
wages (after-tax)
family help
from savings
other
$2,390
room & board
tuition & fees
books & supplies
transportation
discretionary
other expenses
september cash flow:
CASH FLOW
sep
oct
nov
dec
jan
feb
mar
apr
may
jun
jul
aug
year
SEP Select First Budget Month

SEP
Monthly Cash After Expense
SEP
#NAME?
#NAME?
Cash Flow
$2,390.00
$3,040.00
$3,040.00
Cumulative Cash Flow
$2,390.00
$5,430.00
$8,470.00
#NAME? #NAME?
$3,040.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
YEAR
% INC
$35,830.00
38.5%
$3,040.00
$3,040.00
$3,040.00
$3,040.00
$3,040.00
$3,040.00
$3,040.00
$3,040.00
$11,510.00 $14,550.00
$17,590.00
$20,630.00
$23,670.00
$26,710.00
$29,750.00
$32,790.00
$35,830.00
MONTHLY INCOME
SEP
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Financial aid (grants, scholarships, loans) paid to you
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
After-tax wages from a job
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
Financial help from family
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$6,000.00
$72,000.00
96.8%
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$200.00
$2,400.00
3.2%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00
$6,200.00 $74,400.00 100.0%
Withdrawals from savings

Other (child support, public assistance, gifts, etc.)
TOTAL INCOME
MONTHLY EXPENSE
% INC
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
$881.00
$881.00
$881.00
$881.00
$881.00
$881.00
$881.00
$881.00
$881.00
$881.00
$881.00
$10,572.00
23.1%
Rent, mortgage, or dorm room
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$625.00
$7,500.00
16.4%
Food (groceries or meal plan)
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$256.00
$3,072.00
6.7%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$22,800.00
49.9%
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$1,900.00
$22,800.00
49.9%
Fees you pay
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
Books & Supplies
Utilities (heat, water, electricity)
Tuition & Fees

Tuition you pay
YEAR
0.0%
$881.00
Room & Board
SEP
YEAR
% INC
$650.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$650.00
17.1%
Textbooks
$500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500.00
13.1%
School supplies
$150.00
$150.00
3.9%
Transportation
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$1,380.00
3.0%
Gas, maintenance
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
Vehicle payment
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$115.00
$1,380.00
3.0%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$264.00
$3,168.00
6.9%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$39.00
$468.00
1.0%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$600.00
1.3%
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$100.00
$1,200.00
2.6%
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$75.00
$900.00
2.0%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
Transit fares
Travel at holidays
Discretionary
Savings
Cell phone, Internet, cable
Donations
Snacks, dining out
Clothes
Entertainment (movies, dates, concerts)
Other Expenses
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Insurance (car, health, renter's)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Loan, credit card payment
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
Other
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.0%
$3,810.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
$3,160.00
TOTAL EXPENSES
Created 04/12/2016
$3,160.00 $38,570.00 100.0%
For: Jahnnis Pitty Del Cid

Week 82

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Week 82

Uploaded by

Copyright:

Available Formats

MGMT100-ONE

Workshop 8: College Budget

september cash flow:

room & board

tuition & fees

books & supplies

september cash flow:

SEP Select First Budget Month

Monthly Cash After Expense

Cumulative Cash Flow

Financial aid (grants, scholarships, loans) paid to you

After-tax wages from a job

Financial help from family

$6,200.00 $74,400.00 100.0%

Withdrawals from savings

Rent, mortgage, or dorm room

Food (groceries or meal plan)

Fees you pay

Books & Supplies

Utilities (heat, water, electricity)

Tuition & Fees

Room & Board

Insurance (car, health, renter's)

Loan, credit card payment

$3,160.00 $38,570.00 100.0%

For: Jahnnis Pitty Del Cid

You might also like