MGMT100-Section Number

Workshop 8: Monthly College Budget

Jahnnis Pitty Del Cid

Monthly
College Budget
year income:

year expenses:

###

year cash flow:

###

-$1,127

room & board

financial aid

tuition & fees

wages (after-tax)

books & supplies

family help

transportation

from savings

discretionary

other

other expenses

december cash
flow:

CASH FLOW
sep

oct

nov

dec

jan

feb

mar

apr

may

jun

jul

aug

year

SEP Select First Budget Month

#NAME?

Monthly Cash After Expense

SEP

###

###

###

###

###

###

###

###

###

###

Cash Flow

(2,672)

(757)

(797)

(1,127)

(837)

(837)

(837)

(837)

(837)

(387)

(287)

Cumulative Cash Flow

(2,672)

(3,429)

(4,226)

(5,353)

(6,190)

(7,027)

(7,864)

(8,701)

(9,538)

MONTHLY INCOME

SEP

###

###

###

###

###

###

###

###

Financial aid (grants, scholarships, loans) paid to you

After-tax wages from a job

### YEAR

% INC

(287) (10,499) #NAME?

(9,925) (10,212) (10,499)

###
-

###
-

### YEAR
-

% INC

#NAME?

10

10

10

10

10

10

10

10

10

10

100

#NAME?

Financial help from family

150

150

150

150

150

150

150

150

150

150

150

150

1,800

#NAME?

Withdrawals from savings

45

200

245

#NAME?

#NAME?

195

350

160

160

160

160

160

160

160

160

160

160

SEP

###

###

###

###

###

###

###

###

###

###

650

670

650

700

650

650

650

650

650

100

100

Rent, mortgage, or dorm room

550

550

550

550

550

550

550

550

550

Food (groceries or meal plan)

100

120

100

150

100

100

100

100

100

100

Other (child support, public assistance, gifts, etc.)

TOTAL INCOME

MONTHLY EXPENSE
Room & Board

Utilities (heat, water, electricity)

Tuition & Fees

2,145 #NAME?

### YEAR

% INC

100

6,220

#NAME?

4,950

#NAME?

100

100

1,270

#NAME?

#NAME?

#NAME?

Tuition you pay

#NAME?

Fees you pay

#NAME?

Books & Supplies

1,800

1,800

#NAME?

800

800

#NAME?

1,000

1,000

#NAME?

Textbooks
School supplies

Transportation

112

112

112

192

112

112

112

112

112

212

112

112

1,524

#NAME?

Gas, maintenance

#NAME?

Vehicle payment

#NAME?

112

112

112

112

112

112

112

112

112

112

112

112

1,344

#NAME?

80

100

180

#NAME?

305

325

195

395

235

235

235

235

235

235

235

235

3,100

#NAME?

#NAME?

85

85

85

85

85

85

85

85

85

85

85

85

1,020

#NAME?

#NAME?

40

30

50

40

40

40

40

40

40

40

400

#NAME?

110

110

110

110

110

110

110

110

110

110

110

110

1,320

#NAME?

70

100

150

40

360

#NAME?

Transit fares
Travel at holidays

Discretionary
Savings
Cell phone, Internet, cable
Donations
Snacks, dining out
Clothes
Entertainment (movies, dates, concerts)

Other Expenses

#NAME?

Insurance (car, health, renter's)

#NAME?

Loan, credit card payment

#NAME?

Other

#NAME?

2,867

1,107

957

1,287

997

997

997

997

997

547

447

TOTAL EXPENSES

For Professor: Jahnnis Pitty Del Cid

447 12,644 #NAME?

Page 1 of 1