Scribd Logo
Upload

Welcome to Scribd!

  • Workshop 9 Starterfile

    Uploaded by

    api-340123525
    21 views1 page
    The document is a yearly budget for a college student named Victoria Rizzo. It tracks her monthly income from various sources like pay and grants, as well as monthly expenses in categories like rent, tuition, food, entertainment, and transportation. The budget shows totals for income, expenses, and the balance for each month from September 2016 through August 2017. Over the course of the year, Victoria's total income was $17,647 while her total expenses were $14,311, leaving her with a balance of $3,356.

    Original Description:

    Original Title

    workshop9starterfile

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a yearly budget for a college student named Victoria Rizzo. It tracks her monthly income from various sources like pay and grants, as well as monthly expenses in categories like rent, tuition, food, entertainment, and transportation. The budget shows totals for income, expenses, and the balance for each month from September 2016 through August 2017. Over the course of the year, Victoria's total income was $17,647 while her total expenses were $14,311, leaving her with a balance of $3,356.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    21 views1 page

    Workshop 9 Starterfile

    Uploaded by

    api-340123525
    The document is a yearly budget for a college student named Victoria Rizzo. It tracks her monthly income from various sources like pay and grants, as well as monthly expenses in categories like rent, tuition, food, entertainment, and transportation. The budget shows totals for income, expenses, and the balance for each month from September 2016 through August 2017. Over the course of the year, Victoria's total income was $17,647 while her total expenses were $14,311, leaving her with a balance of $3,356.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Yearly College Budget

    Student Name

    Victoria Rizzo
    SEP

    2016
    OCT

    2017
    NOV

    DEC

    JAN

    FEB

    MAR

    APR

    MAY

    JUN

    JUL

    AUG

    Yearly Totals

    Income
    Pay
    Ontario Grant
    Other sources

    Total Income
    Rent
    Tuition
    Books & supplies
    Electronics
    Clothing
    Groceries
    Eating Out
    Personal Care
    Furnishing
    Phone (cell, landline)
    Internet
    Cable
    Entertainment
    Car expenses
    Gas
    Transportation
    Insurance
    Other

    Total Expenses

    Balance Sheet
    Starting Balance
    Total Income
    Total Expenses
    Net Income / Expenses

    $1,004.00
    $437.00
    $2,000.00

    $1,428.00

    $967.00

    $947.00

    $1,557.00
    $437.00
    $500.00

    $1,099.00

    $1,156.00

    $1,093.00

    $917.00

    $904.00

    $1,079.00

    $2,122.00

    $14,273.00
    $874.00
    $2,500.00

    $3,441.00 $1,428.00 $967.00 $947.00 $2,494.00 $1,099.00 $1,156.00 $1,093.00 $917.00 $904.00 $1,079.00 $2,122.00
    Expenses

    $17,647.00

    $0.00
    $2,600.00
    $208.00

    $0.00

    $0.00

    $0.00

    $0.00
    $2,700.00
    $190.00

    $0.00

    $0.00

    $0.00

    $0.00

    $0.00

    $0.00

    $0.00

    $20.00
    $10.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $40.00
    $15.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $90.00
    $0.00
    $250.00
    $0.00

    $30.00
    $20.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00

    $45.00
    $15.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $30.00
    $20.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $35.00
    $20.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $30.00
    $20.00
    $20.00
    $15.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $25.00
    $15.00
    $20.00
    $20.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00

    $35.00
    $10.00
    $20.00
    $15.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $40.00
    $15.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $40.00
    $25.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $40.00
    $20.00
    $20.00
    $10.00
    $0.00
    $67.00
    $0.00
    $0.00
    $0.00
    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    $729.00 $714.00 $724.00 $3,604.00

    $719.00

    $719.00

    $714.00 $714.00 $719.00

    $729.00

    $724.00

    $3,502.00

    $237.00
    $80.00
    $0.00
    $250.00
    $0.00

    2016
    SEP
    $9,000.00
    $3,441.00
    $3,502.00
    $8,939.00

    2017

    OCT

    NOV

    $41.00
    $1,428.00
    $729.00
    $658.00

    $658.00
    $967.00
    $714.00
    $911.00

    DEC
    $911.00
    $947.00
    $724.00
    $1,134.00

    JAN
    $1,134.00
    $2,494.00
    $3,604.00
    $24.00

    FEB
    $24.00
    $1,099.00
    $719.00
    $404.00

    MAR

    APR

    $404.00
    $1,156.00
    $719.00
    $841.00

    $841.00
    $1,093.00
    $714.00
    $1,220.00

    MAY
    $1,220.00
    $917.00
    $714.00
    $1,423.00

    JUN
    $1,423.00
    $904.00
    $719.00
    $1,608.00

    JUL
    $1,608.00
    $1,079.00
    $729.00
    $1,958.00

    AUG

    $0.00
    $5,300.00
    $398.00
    $0.00
    $410.00
    $205.00
    $240.00
    $140.00
    $0.00
    $804.00
    $0.00
    $0.00
    $2,844.00
    $970.00
    $0.00
    $3,000.00
    $0.00
    $14,311.00

    Total

    $1,958.00 N/A
    $2,122.00
    $14,206.00
    $724.00
    $14,311.00
    $3,356.00
    $8,895.00

    You might also like