Scribd Logo
Upload

Welcome to Scribd!

  • Terry Zhou-Starterfile-Lesson9

    Uploaded by

    api-311267431
    20 views1 page
    This document presents Mahrukh Awan's yearly college budget for 2015 and 2016. It shows her total income of $8,880 for the year, with income of $800 per month. Her total yearly expenses are $5,880. Expenses include $600-1,200 per year for rent, tuition, books, clothing, groceries, personal care and other items. The budget tracks her monthly income, expenses and balance. At the end of each month her balance ranges from -$370 to $350, with an overall positive balance of $3,000 for the two year period.

    Original Description:

    Original Title

    terry zhou-starterfile-lesson9

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document presents Mahrukh Awan's yearly college budget for 2015 and 2016. It shows her total income of $8,880 for the year, with income of $800 per month. Her total yearly expenses are $5,880. Expenses include $600-1,200 per year for rent, tuition, books, clothing, groceries, personal care and other items. The budget tracks her monthly income, expenses and balance. At the end of each month her balance ranges from -$370 to $350, with an overall positive balance of $3,000 for the two year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    20 views1 page

    Terry Zhou-Starterfile-Lesson9

    Uploaded by

    api-311267431
    This document presents Mahrukh Awan's yearly college budget for 2015 and 2016. It shows her total income of $8,880 for the year, with income of $800 per month. Her total yearly expenses are $5,880. Expenses include $600-1,200 per year for rent, tuition, books, clothing, groceries, personal care and other items. The budget tracks her monthly income, expenses and balance. At the end of each month her balance ranges from -$370 to $350, with an overall positive balance of $3,000 for the two year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    MGMT100-Cook 019-ONA

    Workshop 9: Yearly College Budget

    Mahrukh Awan

    Yearly College Budget


    Student Name

    Mahrukh Awan
    Column1
    2015
    SEP
    $
    800.00
    $
    $
    -

    Column2

    Total Income
    Expenses

    800.00

    $ 800.00

    Rent
    Tuition
    Books & supplies
    Electronics
    Clothing
    Groceries
    Eating Out
    Personal Care
    Furnishing
    Phone (cell, landline)
    Internet
    Cable
    Entertainment
    Car expenses
    Gas
    Transportation
    Insurance
    Other

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    50.00
    100.00
    100.00
    100.00
    40.00
    60.00
    20.00
    100.00
    -

    570.00

    Income
    Pay
    Financial Aid
    Other sources

    Total Expenses

    DEC
    800.00
    -

    Column5
    2016
    JAN
    $ 800.00
    $
    $
    -

    $
    $
    $

    $ 80.00

    $ 800.00

    $ 800.00

    $ 800.00

    $ 800.00

    $ 800.00

    $ 800.00

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    OCT
    NOV
    ### $
    80.00
    ### $
    ### $
    -

    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###
    ###

    50.00
    100.00
    100.00
    40.00
    60.00
    100.00
    -

    Column4

    $
    $
    $

    50.00
    100.00
    100.00
    100.00
    40.00
    60.00
    20.00
    100.00
    -

    $ 450.00

    $ 450.00

    $ 570.00

    OCT

    NOV

    DEC

    SEP
    $

    50.00
    100.00
    100.00
    40.00
    60.00
    100.00
    -

    $ 450.00

    2015

    Balance Sheet
    Starting Balance
    Total Income
    Total Expenses
    Net Income / Expenses

    Column3

    Column6
    FEB
    800.00
    -

    50.00
    100.00
    100.00
    40.00
    60.00
    100.00
    -

    Column7

    $
    $
    $

    MAR
    800.00
    -

    50.00
    100.00
    100.00
    100.00
    40.00
    60.00
    20.00
    100.00
    -

    Column8

    $
    $
    $

    APR
    800.00
    -

    50.00
    100.00
    100.00
    40.00
    60.00
    100.00
    -

    Column9

    $
    $
    $

    Column10

    MAY
    800.00 $
    $
    $

    50.00
    100.00
    100.00
    40.00
    60.00
    100.00
    -

    $ 450.00

    $ 570.00

    $ 450.00

    $ 450.00

    FEB

    MAR

    APR

    MAY

    Column11

    8,880.00
    -

    $ 800.00 $ 800.00 $ 800.00 $

    8,880.00

    50.00
    100.00
    100.00
    100.00
    40.00
    60.00
    20.00
    100.00
    -

    JUL

    Column13
    Yearly Totals

    AUG
    800.00 $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    JUN
    800.00
    $
    $

    Column12

    ### $
    $
    $

    $
    $
    $

    ###
    ###
    ###
    ###
    ###
    ###
    -

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    600.00
    400.00
    1,200.00
    1,200.00
    480.00
    720.00
    80.00
    1,200.00
    -

    $ 570.00 $ 450.00 $ 450.00 $

    5,880.00

    $
    $

    $
    $
    $
    $
    $
    $

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

    50.00
    100.00
    100.00
    40.00
    60.00
    100.00
    -

    2016
    JAN

    Total
    JUN

    JUL

    AUG

    $
    $

    $
    800.00 $
    570.00 $

    $
    800.00 $
    450.00 $

    $
    80.00 $
    450.00 $

    $
    800.00 $
    570.00 $

    $
    800.00 $
    450.00 $

    $
    800.00 $
    450.00 $

    $
    800.00 $
    570.00 $

    $
    800.00 $
    450.00 $

    800.00
    450.00

    $
    $
    $

    $
    800.00 $
    570.00 $

    $
    800.00 $
    450.00 $

    - N/A
    800.00 $
    450.00 $

    8,880.00
    5,880.00

    230.00 $

    350.00 -$

    370.00 $

    230.00 $

    350.00 $

    350.00 $

    230.00 $

    350.00 $

    350.00

    230.00 $

    350.00 $

    350.00 $

    3,000.00

    For Professor: Jahnnis Petty Dil Cid

    Page1of1

    You might also like